Daido
5471.TDaido Steel Co., Ltd. Price (5471.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
213,158,000
(0.0131)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Daido Steel Co., Ltd.Currency: JPY
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
429,105,000,000.00
+0% |
480,703,000,000.00
+12% |
522,620,000,000.00
+9% |
591,398,000,000.00
+13% |
532,655,000,000.00
-10% |
362,507,000,000.00
-32% |
472,062,000,000.00
+30% |
489,154,000,000.00
+4% |
440,428,000,000.00
-10% |
457,731,000,000.00
+4% |
483,633,000,000.00
+6% |
460,577,000,000.00
-5% |
445,122,000,000.00
-3% |
505,219,000,000.00
+14% |
543,255,000,000.00
+8% |
490,421,000,000.00
-10% |
412,722,000,000.00
-16% |
529,667,000,000.00
+28% |
578,564,000,000.00
+9% |
578,564,000,000.00
+0% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 359,900,000,000.00 | 394,213,000,000.00 | 440,077,000,000.00 | 500,546,000,000.00 | 474,838,000,000.00 | 333,652,000,000.00 | 392,202,000,000.00 | 408,638,000,000.00 | 377,793,000,000.00 | 390,387,000,000.00 | 413,536,000,000.00 | 386,145,000,000.00 | 366,687,000,000.00 | 412,712,000,000.00 | 451,755,000,000.00 | 409,382,000,000.00 | 351,526,000,000.00 | 437,556,000,000.00 | 476,224,000,000.00 | 482,631,000,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
69,205,000,000.00
+0% |
86,490,000,000.00
+25% |
82,543,000,000.00
-5% |
90,852,000,000.00
+10% |
57,817,000,000.00
-36% |
28,855,000,000.00
-50% |
79,860,000,000.00
+177% |
80,516,000,000.00
+1% |
62,635,000,000.00
-22% |
67,344,000,000.00
+8% |
70,097,000,000.00
+4% |
74,432,000,000.00
+6% |
78,435,000,000.00
+5% |
92,507,000,000.00
+18% |
91,500,000,000.00
-1% |
81,039,000,000.00
-11% |
61,196,000,000.00
-24% |
92,111,000,000.00
+51% |
102,340,000,000.00
+11% |
95,933,000,000.00
-6% |
|
| Gross Profit Ratio | (0.16%) | (0.18%) | (0.16%) | (0.15%) | (0.11%) | (0.08%) | (0.17%) | (0.16%) | (0.14%) | (0.15%) | (0.14%) | (0.16%) | (0.18%) | (0.18%) | (0.17%) | (0.17%) | (0.15%) | (0.17%) | (0.18%) | (0.17%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,560,000,000.00 | 5,160,000,000.00 | 5,300,000,000.00 | 5,766,000,000.00 | 6,205,000,000.00 | 5,419,000,000.00 | 5,638,000,000.00 | 602,000,000.00 | 4,722,000,000.00 | 5,785,000,000.00 | 6,255,000,000.00 | 6,567,000,000.00 | |
| General and Administrative | 13,201,000,000.00 | 13,766,000,000.00 | 14,104,000,000.00 | 3,059,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 33,721,000,000.00 | 34,229,000,000.00 | 35,023,000,000.00 | 30,060,000,000.00 | 32,316,000,000.00 | 34,843,000,000.00 | 40,449,000,000.00 | 40,279,000,000.00 | 37,594,000,000.00 | 39,660,000,000.00 | 40,668,000,000.00 | 59,073,000,000.00 | |
| Selling, General & Admin... | 13,201,000,000.00 | 13,766,000,000.00 | 14,104,000,000.00 | 17,761,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 46,049,000,000.00 | 47,150,000,000.00 | 48,312,000,000.00 | 43,008,000,000.00 | 45,491,000,000.00 | 49,613,000,000.00 | 56,326,000,000.00 | 54,884,000,000.00 | 49,673,000,000.00 | 53,583,000,000.00 | 53,913,000,000.00 | 50,493,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 14,702,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12,328,000,000.00 | 12,921,000,000.00 | 13,289,000,000.00 | 12,948,000,000.00 | 13,175,000,000.00 | 14,770,000,000.00 | 15,877,000,000.00 | 14,605,000,000.00 | 12,079,000,000.00 | 13,923,000,000.00 | 13,245,000,000.00 | -8,580,000,000.00 | |
| Depreciation and Amortiz... | 16,372,000,000.00 | 16,107,000,000.00 | 16,516,000,000.00 | 19,538,000,000.00 | 21,809,000,000.00 | 20,303,000,000.00 | 20,072,000,000.00 | 20,463,000,000.00 | 19,229,000,000.00 | 20,052,000,000.00 | 22,436,000,000.00 | 22,454,000,000.00 | 23,768,000,000.00 | 21,498,000,000.00 | 24,215,000,000.00 | 25,553,000,000.00 | 27,106,000,000.00 | 26,985,000,000.00 | 29,567,000,000.00 | 29,764,000,000.00 | |
| Other Expenses | 26,133,000,000.00 | 26,393,000,000.00 | 26,804,000,000.00 | 9,000,000.00 | 658,000,000.00 | 1,678,000,000.00 | 632,000,000.00 | 1,227,000,000.00 | 748,000,000.00 | 530,000,000.00 | -350,000,000.00 | 779,000,000.00 | 145,000,000.00 | 56,287,000,000.00 | -1,337,000,000.00 | -1,401,000,000.00 | 2,859,000,000.00 | 689,000,000.00 | 179,000,000.00 | 0.00 | |
| Total Operating Expenses | 39,334,000,000.00 | 40,159,000,000.00 | 40,908,000,000.00 | 41,852,000,000.00 | 48,701,000,000.00 | 42,906,000,000.00 | 47,130,000,000.00 | 48,982,000,000.00 | 47,208,000,000.00 | 48,366,000,000.00 | 49,688,000,000.00 | 50,000,000,000.00 | 52,921,000,000.00 | 56,287,000,000.00 | 57,684,000,000.00 | 56,270,000,000.00 | 51,126,000,000.00 | 55,128,000,000.00 | 55,353,000,000.00 | 57,060,000,000.00 | |
| Cost and Exponses | 399,234,000,000.00 | 434,372,000,000.00 | 480,985,000,000.00 | 542,398,000,000.00 | 523,539,000,000.00 | 376,558,000,000.00 | 439,332,000,000.00 | 457,620,000,000.00 | 425,001,000,000.00 | 438,753,000,000.00 | 463,224,000,000.00 | 436,145,000,000.00 | 419,608,000,000.00 | 468,999,000,000.00 | 509,439,000,000.00 | 465,652,000,000.00 | 402,652,000,000.00 | 492,684,000,000.00 | 531,577,000,000.00 | 539,691,000,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
21,456,000,000.00
+0% |
37,542,000,000.00
+75% |
31,700,000,000.00
-16% |
38,441,000,000.00
+21% |
9,115,000,000.00
-76% |
-14,050,000,000.00
-254% |
32,730,000,000.00
-333% |
31,533,000,000.00
-4% |
15,425,000,000.00
-51% |
18,977,000,000.00
+23% |
20,408,000,000.00
+8% |
24,432,000,000.00
+20% |
25,513,000,000.00
+4% |
36,218,000,000.00
+42% |
33,815,000,000.00
-7% |
24,768,000,000.00
-27% |
10,070,000,000.00
-59% |
36,982,000,000.00
+267% |
46,986,000,000.00
+27% |
38,873,000,000.00
-17% |
|
| Operating Income Ratio | (0.05%) | (0.08%) | (0.06%) | (0.07%) | (0.02%) | (-0.04%) | (0.07%) | (0.06%) | (0.04%) | (0.04%) | (0.04%) | (0.05%) | (0.06%) | (0.07%) | (0.06%) | (0.05%) | (0.02%) | (0.07%) | (0.08%) | (0.07%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 54,000,000.00 | 93,000,000.00 | 126,000,000.00 | 158,000,000.00 | 115,000,000.00 | 80,000,000.00 | 77,000,000.00 | 105,000,000.00 | 129,000,000.00 | 151,000,000.00 | 196,000,000.00 | 157,000,000.00 | 162,000,000.00 | 159,000,000.00 | 181,000,000.00 | 197,000,000.00 | 163,000,000.00 | 141,000,000.00 | 227,000,000.00 | 3,069,000,000.00 | |
| Interest Expenses | 1,995,000,000.00 | 1,696,000,000.00 | 1,889,000,000.00 | 2,499,000,000.00 | 2,554,000,000.00 | 2,636,000,000.00 | 2,469,000,000.00 | 2,382,000,000.00 | 2,056,000,000.00 | 1,839,000,000.00 | 1,462,000,000.00 | 1,309,000,000.00 | 966,000,000.00 | 941,000,000.00 | 922,000,000.00 | 793,000,000.00 | 823,000,000.00 | 823,000,000.00 | 938,000,000.00 | 1,133,000,000.00 | |
| Total Other Income/Exp... | -2,470,000,000.00 | 891,000,000.00 | 1,945,000,000.00 | -1,040,000,000.00 | -8,063,000,000.00 | -724,000,000.00 | -1,879,000,000.00 | -1,320,000,000.00 | 3,060,000,000.00 | 1,987,000,000.00 | -938,000,000.00 | -9,452,000,000.00 | 1,842,000,000.00 | 613,000,000.00 | -705,000,000.00 | -3,598,000,000.00 | -5,000,000.00 | 3,764,000,000.00 | -663,000,000.00 | 6,195,000,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 37,403,000,000.00 | 56,236,000,000.00 | 52,050,000,000.00 | 59,438,000,000.00 | 25,415,000,000.00 | 8,165,000,000.00 | 53,392,000,000.00 | 53,058,000,000.00 | 39,770,000,000.00 | 39,030,000,000.00 | 42,845,000,000.00 | 46,886,000,000.00 | 52,089,000,000.00 | 59,273,000,000.00 | 58,251,000,000.00 | 47,518,000,000.00 | 37,994,000,000.00 | 68,555,000,000.00 | 83,115,000,000.00 | 75,964,000,000.00 | |
| EBITDA ratio | (0.11%) | (0.13%) | (0.12%) | (0.12%) | (0.06%) | (0.02%) | (0.11%) | (0.11%) | (0.09%) | (0.09%) | (0.10%) | (0.11%) | (0.12%) | (0.12%) | (0.11%) | (0.10%) | (0.10%) | (0.13%) | (0.13%) | (0.13%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 19,036,000,000.00 | 38,433,000,000.00 | 33,645,000,000.00 | 37,401,000,000.00 | 1,052,000,000.00 | -14,774,000,000.00 | 30,851,000,000.00 | 30,213,000,000.00 | 18,485,000,000.00 | 20,964,000,000.00 | 19,470,000,000.00 | 14,980,000,000.00 | 27,355,000,000.00 | 36,831,000,000.00 | 33,110,000,000.00 | 21,170,000,000.00 | 10,065,000,000.00 | 40,746,000,000.00 | 49,363,000,000.00 | 45,068,000,000.00 | |
| Income Before Tax Ratio | (0.04%) | (0.08%) | (0.06%) | (0.06%) | (0.00%) | (-0.04%) | (0.07%) | (0.06%) | (0.04%) | (0.05%) | (0.04%) | (0.03%) | (0.06%) | (0.07%) | (0.06%) | (0.04%) | (0.02%) | (0.08%) | (0.09%) | (0.08%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 5,646,000,000.00 | 14,952,000,000.00 | 11,771,000,000.00 | 20,572,000,000.00 | 7,905,000,000.00 | -807,000,000.00 | 5,622,000,000.00 | 5,343,000,000.00 | 5,850,000,000.00 | 6,431,000,000.00 | 6,718,000,000.00 | 5,877,000,000.00 | 9,091,000,000.00 | 10,143,000,000.00 | 10,224,000,000.00 | 9,095,000,000.00 | 4,097,000,000.00 | 11,120,000,000.00 | 10,867,000,000.00 | 12,493,000,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 11,385,000,000.00
+0% |
21,196,000,000.00
+86% |
19,552,000,000.00
-8% |
14,196,000,000.00
-27% |
-8,147,000,000.00
-157% |
-14,610,000,000.00
+79% |
23,003,000,000.00
-257% |
22,717,000,000.00
-1% |
10,983,000,000.00
-52% |
12,616,000,000.00
+15% |
10,886,000,000.00
-14% |
6,746,000,000.00
-38% |
16,386,000,000.00
+143% |
23,920,000,000.00
+46% |
21,182,000,000.00
-11% |
10,987,000,000.00
-48% |
4,516,000,000.00
-59% |
26,894,000,000.00
+496% |
36,301,000,000.00
+35% |
30,555,000,000.00
-16% |
|
| Net Income Ratio | (0.03%) | (0.04%) | (0.04%) | (0.02%) | (-0.02%) | (-0.04%) | (0.05%) | (0.05%) | (0.02%) | (0.03%) | (0.02%) | (0.01%) | (0.04%) | (0.05%) | (0.04%) | (0.02%) | (0.01%) | (0.05%) | (0.06%) | (0.05%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 257.00 | 481.90 | 450.60 | 327.20 | -38.23 | -68.55 | 530.20 | 523.70 | 253.20 | 290.90 | 251.00 | 156.20 | 385.92 | 561.07 | 99.39 | 51.55 | 21.19 | 126.19 | 170.97 | 143.37 | |
| Diluted EPS | 257.00 | 481.90 | 450.60 | 327.20 | -38.23 | -68.55 | 530.20 | 523.70 | 253.20 | 290.90 | 251.00 | 156.20 | 385.92 | 561.07 | 99.39 | 51.55 | 21.19 | 126.19 | 170.97 | 143.34 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 213,125,393.00 | 213,125,393.00 | 213,125,393.00 | 213,125,393.00 | 213,125,393.00 | 213,125,393.00 | 213,125,393.00 | 213,125,393.00 | 213,125,393.00 | 213,125,393.00 | 213,125,393.00 | 213,125,393.00 | 213,125,393.00 | 213,125,393.00 | 213,125,393.00 | 213,140,000.00 | 213,135,000.00 | 213,130,000.00 | 213,130,000.00 | 213,125,000.00 | |
| Diluted Share Outstanding | 213,125,393.00 | 213,125,393.00 | 213,125,393.00 | 213,125,393.00 | 213,125,393.00 | 213,125,393.00 | 213,125,393.00 | 213,125,393.00 | 213,125,393.00 | 213,125,393.00 | 213,125,393.00 | 213,125,393.00 | 213,125,393.00 | 213,125,393.00 | 213,125,393.00 | 213,140,000.00 | 213,135,000.00 | 213,130,000.00 | 213,130,000.00 | 213,158,000.00 | |