Nippon
5480.TNippon Yakin Kogyo Co., Ltd. Price (5480.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
14,529,000
(2.9005)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Nippon Yakin Kogyo Co., Ltd.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
248,721,000,000.00
+0% |
163,680,000,000.00
-34% |
97,343,000,000.00
-41% |
138,781,000,000.00
+43% |
134,860,000,000.00
-3% |
108,817,000,000.00
-19% |
119,903,000,000.00
+10% |
129,500,000,000.00
+8% |
121,044,000,000.00
-7% |
112,962,000,000.00
-7% |
119,091,000,000.00
+5% |
143,740,000,000.00
+21% |
136,373,000,000.00
-5% |
112,482,000,000.00
-18% |
148,925,000,000.00
+32% |
199,324,000,000.00
+34% |
180,341,000,000.00
-10% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 203,899,000,000.00 | 165,983,000,000.00 | 91,608,000,000.00 | 126,772,000,000.00 | 121,761,000,000.00 | 104,074,000,000.00 | 108,206,000,000.00 | 117,414,000,000.00 | 109,518,000,000.00 | 98,679,000,000.00 | 104,535,000,000.00 | 122,373,000,000.00 | 116,839,000,000.00 | 95,428,000,000.00 | 123,013,000,000.00 | 157,369,000,000.00 | 146,977,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
44,822,000,000.00
+0% |
-2,303,000,000.00
-105% |
5,735,000,000.00
-349% |
12,009,000,000.00
+109% |
13,099,000,000.00
+9% |
4,743,000,000.00
-64% |
11,697,000,000.00
+147% |
12,086,000,000.00
+3% |
11,526,000,000.00
-5% |
14,283,000,000.00
+24% |
14,556,000,000.00
+2% |
21,367,000,000.00
+47% |
19,534,000,000.00
-9% |
17,054,000,000.00
-13% |
25,912,000,000.00
+52% |
41,955,000,000.00
+62% |
33,364,000,000.00
-20% |
||
| Gross Profit Ratio | (0.18%) | (-0.01%) | (0.06%) | (0.09%) | (0.10%) | (0.04%) | (0.10%) | (0.09%) | (0.10%) | (0.13%) | (0.12%) | (0.15%) | (0.14%) | (0.15%) | (0.17%) | (0.21%) | (0.19%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 468,000,000.00 | 358,000,000.00 | 364,000,000.00 | 410,000,000.00 | 399,000,000.00 | 409,000,000.00 | 533,000,000.00 | 571,000,000.00 | 663,000,000.00 | 663,000,000.00 | 956,000,000.00 | 977,000,000.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,022,000,000.00 | 7,725,000,000.00 | 9,768,000,000.00 | 7,086,000,000.00 | 7,436,000,000.00 | 7,824,000,000.00 | 9,466,000,000.00 | 9,179,000,000.00 | 8,754,000,000.00 | 9,521,000,000.00 | 10,242,000,000.00 | 11,211,000,000.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,125,000,000.00 | 9,872,000,000.00 | 9,768,000,000.00 | 9,224,000,000.00 | 9,531,000,000.00 | 9,979,000,000.00 | 11,924,000,000.00 | 11,696,000,000.00 | 10,909,000,000.00 | 11,946,000,000.00 | 12,699,000,000.00 | 12,377,000,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,103,000,000.00 | 2,147,000,000.00 | 2,090,000,000.00 | 2,138,000,000.00 | 2,095,000,000.00 | 2,155,000,000.00 | 2,458,000,000.00 | 2,517,000,000.00 | 2,155,000,000.00 | 2,425,000,000.00 | 2,457,000,000.00 | 2,143,000,000.00 | ||
| Depreciation and Amortiz... | 5,039,000,000.00 | 5,405,000,000.00 | 5,711,000,000.00 | 5,388,000,000.00 | 4,956,000,000.00 | 4,247,000,000.00 | 3,817,000,000.00 | 3,469,000,000.00 | 3,597,000,000.00 | 3,850,000,000.00 | 3,636,000,000.00 | 3,804,000,000.00 | 4,124,000,000.00 | 4,043,000,000.00 | 4,345,000,000.00 | 5,140,000,000.00 | 5,608,000,000.00 | ||
| Other Expenses | -282,000,000.00 | -186,000,000.00 | -156,000,000.00 | -314,000,000.00 | -206,000,000.00 | -69,000,000.00 | -113,000,000.00 | -202,000,000.00 | -212,000,000.00 | -222,000,000.00 | -305,000,000.00 | -638,000,000.00 | -806,000,000.00 | -132,000,000.00 | -465,000,000.00 | -441,000,000.00 | 0.00 | ||
| Total Operating Expenses | 13,705,000,000.00 | 12,922,000,000.00 | 11,047,000,000.00 | 10,975,000,000.00 | 10,447,000,000.00 | 10,125,000,000.00 | 9,872,000,000.00 | 9,768,000,000.00 | 9,635,000,000.00 | 9,930,000,000.00 | 10,388,000,000.00 | 11,924,000,000.00 | 11,696,000,000.00 | 10,909,000,000.00 | 11,946,000,000.00 | 12,699,000,000.00 | 13,354,000,000.00 | ||
| Cost and Exponses | 217,604,000,000.00 | 178,905,000,000.00 | 102,655,000,000.00 | 137,747,000,000.00 | 132,208,000,000.00 | 114,199,000,000.00 | 118,078,000,000.00 | 127,182,000,000.00 | 119,153,000,000.00 | 108,609,000,000.00 | 114,923,000,000.00 | 134,297,000,000.00 | 128,535,000,000.00 | 106,337,000,000.00 | 134,959,000,000.00 | 170,068,000,000.00 | 160,331,000,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
31,117,000,000.00
+0% |
-15,226,000,000.00
-149% |
-5,312,000,000.00
-65% |
1,034,000,000.00
-119% |
2,652,000,000.00
+156% |
-5,383,000,000.00
-303% |
1,824,000,000.00
-134% |
2,318,000,000.00
+27% |
1,892,000,000.00
-18% |
4,352,000,000.00
+130% |
4,168,000,000.00
-4% |
9,443,000,000.00
+127% |
7,838,000,000.00
-17% |
6,145,000,000.00
-22% |
13,966,000,000.00
+127% |
29,256,000,000.00
+109% |
20,010,000,000.00
-32% |
||
| Operating Income Ratio | (0.13%) | (-0.09%) | (-0.05%) | (0.01%) | (0.02%) | (-0.05%) | (0.02%) | (0.02%) | (0.02%) | (0.04%) | (0.03%) | (0.07%) | (0.06%) | (0.05%) | (0.09%) | (0.15%) | (0.11%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 33,000,000.00 | 27,000,000.00 | 110,000,000.00 | 1,000,000.00 | 2,000,000.00 | 3,000,000.00 | 3,000,000.00 | 1,000,000.00 | 1,000,000.00 | 2,000,000.00 | 3,000,000.00 | 3,000,000.00 | 2,000,000.00 | 1,000,000.00 | 1,000,000.00 | 2,000,000.00 | 16,000,000.00 | ||
| Interest Expenses | 1,798,000,000.00 | 1,438,000,000.00 | 1,325,000,000.00 | 1,161,000,000.00 | 1,133,000,000.00 | 1,112,000,000.00 | 1,116,000,000.00 | 1,151,000,000.00 | 1,214,000,000.00 | 1,016,000,000.00 | 854,000,000.00 | 719,000,000.00 | 578,000,000.00 | 511,000,000.00 | 500,000,000.00 | 623,000,000.00 | 632,000,000.00 | ||
| Total Other Income/Exp... | -2,282,000,000.00 | -3,300,000,000.00 | -4,545,000,000.00 | -2,901,000,000.00 | -2,633,000,000.00 | -1,918,000,000.00 | -1,130,000,000.00 | -999,000,000.00 | -1,241,000,000.00 | -1,587,000,000.00 | -80,000,000.00 | -1,207,000,000.00 | -1,694,000,000.00 | -1,405,000,000.00 | -6,908,000,000.00 | -1,425,000,000.00 | -849,000,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 35,672,000,000.00 | -11,683,000,000.00 | -2,821,000,000.00 | 4,689,000,000.00 | 6,122,000,000.00 | -1,928,000,000.00 | 5,642,000,000.00 | 5,787,000,000.00 | 5,488,000,000.00 | 7,634,000,000.00 | 8,580,000,000.00 | 12,758,000,000.00 | 10,848,000,000.00 | 9,294,000,000.00 | 11,902,000,000.00 | 33,594,000,000.00 | 25,402,000,000.00 | ||
| EBITDA ratio | (0.15%) | (-0.06%) | (0.00%) | (0.04%) | (0.06%) | (-0.01%) | (0.05%) | (0.05%) | (0.04%) | (0.07%) | (0.07%) | (0.09%) | (0.08%) | (0.09%) | (0.12%) | (0.17%) | (0.14%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 28,835,000,000.00 | -18,526,000,000.00 | -9,857,000,000.00 | -1,867,000,000.00 | 19,000,000.00 | -7,301,000,000.00 | 694,000,000.00 | 1,319,000,000.00 | 651,000,000.00 | 2,765,000,000.00 | 4,088,000,000.00 | 8,236,000,000.00 | 6,144,000,000.00 | 4,740,000,000.00 | 7,058,000,000.00 | 27,831,000,000.00 | 19,161,000,000.00 | ||
| Income Before Tax Ratio | (0.12%) | (-0.11%) | (-0.10%) | (-0.01%) | (0.00%) | (-0.07%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.03%) | (0.06%) | (0.05%) | (0.04%) | (0.05%) | (0.14%) | (0.11%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 11,262,000,000.00 | -7,195,000,000.00 | 2,697,000,000.00 | 8,460,000,000.00 | -815,000,000.00 | 63,000,000.00 | 209,000,000.00 | -781,000,000.00 | -170,000,000.00 | 416,000,000.00 | -488,000,000.00 | 550,000,000.00 | 819,000,000.00 | 976,000,000.00 | -1,413,000,000.00 | 8,129,000,000.00 | 5,469,000,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 17,519,000,000.00
+0% |
-11,322,000,000.00
-165% |
-12,585,000,000.00
+11% |
-10,467,000,000.00
-17% |
839,000,000.00
-108% |
-7,365,000,000.00
-978% |
480,000,000.00
-107% |
2,092,000,000.00
+336% |
821,000,000.00
-61% |
2,349,000,000.00
+186% |
4,575,000,000.00
+95% |
7,686,000,000.00
+68% |
5,325,000,000.00
-31% |
3,764,000,000.00
-29% |
8,471,000,000.00
+125% |
19,703,000,000.00
+133% |
13,565,000,000.00
-31% |
||
| Net Income Ratio | (0.07%) | (-0.07%) | (-0.13%) | (-0.08%) | (0.01%) | (-0.07%) | (0.00%) | (0.02%) | (0.01%) | (0.02%) | (0.04%) | (0.05%) | (0.04%) | (0.03%) | (0.06%) | (0.10%) | (0.08%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1,415.10 | -914.89 | -1,017.18 | -846.15 | 59.20 | -476.10 | 31.00 | 135.20 | 53.10 | 151.90 | 295.83 | 497.00 | 350.10 | 247.83 | 561.25 | 1,316.78 | 933.65 | ||
| Diluted EPS | 1,415.10 | -914.89 | -1,017.18 | -846.15 | 59.20 | -476.10 | 31.00 | 135.20 | 53.10 | 151.90 | 295.83 | 496.99 | 350.10 | 247.83 | 561.25 | 1,316.78 | 933.65 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 12,379,800.00 | 12,375,200.00 | 12,372,400.00 | 12,370,100.00 | 14,178,100.00 | 15,469,600.00 | 15,469,200.00 | 15,468,900.00 | 15,465,700.00 | 15,465,400.00 | 15,465,100.00 | 15,464,800.00 | 15,210,000.00 | 15,188,000.00 | 15,093,000.00 | 14,963,000.00 | 14,529,000.00 | ||
| Diluted Share Outstanding | 12,379,800.00 | 12,375,200.00 | 12,372,400.00 | 12,370,100.00 | 14,178,100.00 | 15,469,600.00 | 15,469,200.00 | 15,468,900.00 | 15,465,700.00 | 15,465,400.00 | 15,465,100.00 | 15,465,000.00 | 15,210,000.00 | 15,188,000.00 | 15,093,000.00 | 14,963,000.00 | 14,529,000.00 | ||