Nippon
5491.TNippon Kinzoku Co., Ltd. Price (5491.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
6,694,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Nippon Kinzoku Co., Ltd.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
69,346,091,000.00
+0% |
48,925,476,000.00
-29% |
37,838,762,000.00
-23% |
44,116,310,000.00
+17% |
41,637,736,000.00
-6% |
38,083,043,000.00
-9% |
39,247,369,000.00
+3% |
44,779,810,000.00
+14% |
43,493,399,000.00
-3% |
44,020,294,000.00
+1% |
48,388,436,000.00
+10% |
49,291,736,000.00
+2% |
45,181,948,000.00
-8% |
40,106,000,000.00
-11% |
49,117,000,000.00
+22% |
52,566,000,000.00
+7% |
51,411,000,000.00
-2% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 58,914,789,000.00 | 44,194,274,000.00 | 33,597,973,000.00 | 36,329,553,000.00 | 35,794,815,000.00 | 32,885,631,000.00 | 33,916,014,000.00 | 38,286,008,000.00 | 37,510,619,000.00 | 37,127,202,000.00 | 39,662,841,000.00 | 41,262,740,000.00 | 39,207,060,000.00 | 37,646,000,000.00 | 42,608,000,000.00 | 46,100,000,000.00 | 47,145,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
10,431,302,000.00
+0% |
4,731,202,000.00
-55% |
4,240,789,000.00
-10% |
7,786,757,000.00
+84% |
5,842,921,000.00
-25% |
5,197,412,000.00
-11% |
5,331,355,000.00
+3% |
6,493,802,000.00
+22% |
5,982,780,000.00
-8% |
6,893,092,000.00
+15% |
8,725,595,000.00
+27% |
8,028,996,000.00
-8% |
5,974,888,000.00
-26% |
2,460,000,000.00
-59% |
6,509,000,000.00
+165% |
6,466,000,000.00
-1% |
4,266,000,000.00
-34% |
||
| Gross Profit Ratio | (0.15%) | (0.10%) | (0.11%) | (0.18%) | (0.14%) | (0.14%) | (0.14%) | (0.15%) | (0.14%) | (0.16%) | (0.18%) | (0.16%) | (0.13%) | (0.06%) | (0.13%) | (0.12%) | (0.08%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 300,000,000.00 | 296,000,000.00 | 295,000,000.00 | 293,589,000.00 | 289,610,000.00 | 327,125,000.00 | 380,000,000.00 | 416,000,000.00 | 397,000,000.00 | 410,000,000.00 | 382,000,000.00 | 457,000,000.00 | ||
| General and Administrative | 4,055,972,000.00 | 3,763,791,000.00 | 3,114,721,000.00 | 3,340,041,000.00 | 3,335,516,000.00 | 3,224,654,000.00 | 3,145,680,000.00 | 3,439,110,000.00 | 3,442,550,000.00 | 3,352,184,000.00 | 1,227,617,000.00 | 1,273,642,000.00 | 1,195,417,000.00 | 1,062,000,000.00 | 1,221,000,000.00 | 1,111,000,000.00 | 1,049,000,000.00 | ||
| Selling, General & Admin... | 4,055,972,000.00 | 3,763,791,000.00 | 3,114,721,000.00 | 3,340,041,000.00 | 3,335,516,000.00 | 3,224,654,000.00 | 3,145,680,000.00 | 3,439,110,000.00 | 3,442,550,000.00 | 3,352,184,000.00 | 1,227,617,000.00 | 1,273,642,000.00 | 1,195,417,000.00 | 1,062,000,000.00 | 1,221,000,000.00 | 1,111,000,000.00 | 1,049,000,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 944,000,000.00 | 983,000,000.00 | 1,131,000,000.00 | 1,145,000,000.00 | 1,114,000,000.00 | 1,227,000,000.00 | 1,273,000,000.00 | 1,195,000,000.00 | 1,062,000,000.00 | 1,221,000,000.00 | 1,111,000,000.00 | 0.00 | ||
| Depreciation and Amortiz... | 1,354,709,000.00 | 1,541,528,000.00 | 1,575,661,000.00 | 1,572,870,000.00 | 1,564,818,000.00 | 1,349,128,000.00 | 1,349,541,000.00 | 1,391,192,000.00 | 1,397,715,000.00 | 1,413,372,000.00 | 1,449,626,000.00 | 1,582,931,000.00 | 1,600,970,000.00 | 1,676,000,000.00 | 1,680,000,000.00 | 1,797,000,000.00 | 1,823,000,000.00 | ||
| Other Expenses | -186,271,000.00 | -205,990,000.00 | -81,057,000.00 | -156,239,000.00 | -129,793,000.00 | -36,445,000.00 | -113,355,000.00 | -62,193,000.00 | 176,649,000.00 | 128,307,000.00 | 115,358,000.00 | 155,219,000.00 | 71,452,000.00 | 56,000,000.00 | 137,000,000.00 | 137,000,000.00 | 3,855,000,000.00 | ||
| Total Operating Expenses | 4,400,797,000.00 | 4,161,423,000.00 | 3,573,752,000.00 | 3,805,174,000.00 | 3,821,219,000.00 | 3,561,822,000.00 | 3,450,232,000.00 | 3,713,756,000.00 | 3,694,669,000.00 | 3,645,042,000.00 | 5,337,573,000.00 | 5,464,591,000.00 | 5,360,603,000.00 | 4,859,000,000.00 | 5,083,000,000.00 | 5,203,000,000.00 | 5,361,000,000.00 | ||
| Cost and Exponses | 63,315,586,000.00 | 48,355,697,000.00 | 37,171,725,000.00 | 40,134,727,000.00 | 39,616,034,000.00 | 36,447,453,000.00 | 37,366,246,000.00 | 41,999,764,000.00 | 41,205,288,000.00 | 40,772,244,000.00 | 45,000,414,000.00 | 46,727,331,000.00 | 44,567,663,000.00 | 42,505,000,000.00 | 47,691,000,000.00 | 51,303,000,000.00 | 52,506,000,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
3,958,850,000.00
+0% |
-1,232,350,000.00
-131% |
-739,026,000.00
-40% |
2,470,301,000.00
-434% |
530,141,000.00
-79% |
113,986,000.00
-78% |
451,741,000.00
+296% |
1,318,584,000.00
+192% |
846,379,000.00
-36% |
1,776,581,000.00
+110% |
3,388,019,000.00
+91% |
2,580,217,000.00
-24% |
629,557,000.00
-76% |
-2,386,000,000.00
-479% |
1,437,000,000.00
-160% |
1,273,000,000.00
-11% |
-1,095,000,000.00
-186% |
||
| Operating Income Ratio | (0.06%) | (-0.03%) | (-0.02%) | (0.06%) | (0.01%) | (0.00%) | (0.01%) | (0.03%) | (0.02%) | (0.04%) | (0.07%) | (0.05%) | (0.01%) | (-0.06%) | (0.03%) | (0.02%) | (-0.02%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 9,129,000.00 | 6,821,000.00 | 8,766,000.00 | 2,867,000.00 | 2,241,000.00 | 2,544,000.00 | 2,331,000.00 | 3,008,000.00 | 2,838,000.00 | 2,577,000.00 | 5,804,000.00 | 8,032,000.00 | 10,867,000.00 | 8,000,000.00 | 5,000,000.00 | 6,000,000.00 | 13,000,000.00 | ||
| Interest Expenses | 365,047,000.00 | 327,220,000.00 | 352,558,000.00 | 305,816,000.00 | 264,956,000.00 | 235,704,000.00 | 214,170,000.00 | 186,328,000.00 | 150,222,000.00 | 121,791,000.00 | 107,114,000.00 | 98,921,000.00 | 99,258,000.00 | 112,000,000.00 | 140,000,000.00 | 169,000,000.00 | 195,000,000.00 | ||
| Total Other Income/Exp... | -825,567,000.00 | -874,975,000.00 | -524,320,000.00 | -763,071,000.00 | -431,305,000.00 | -276,497,000.00 | 15,620,000.00 | -298,677,000.00 | 790,534,000.00 | -158,425,000.00 | -99,363,000.00 | -1,273,827,000.00 | -819,000,000.00 | 2,177,000,000.00 | 1,959,000,000.00 | 69,000,000.00 | 3,485,000,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 4,889,739,000.00 | -201,109,000.00 | 664,873,000.00 | 3,614,320,000.00 | 1,928,610,000.00 | 1,422,321,000.00 | 2,031,072,000.00 | 2,597,427,000.00 | 3,184,850,000.00 | 3,152,741,000.00 | 4,845,400,000.00 | 2,988,243,000.00 | 1,509,289,000.00 | 1,578,000,000.00 | 3,067,000,000.00 | 3,071,000,000.00 | 4,466,000,000.00 | ||
| EBITDA ratio | (0.10%) | (0.04%) | (0.06%) | (0.12%) | (0.08%) | (0.08%) | (0.08%) | (0.09%) | (0.09%) | (0.11%) | (0.10%) | (0.09%) | (0.05%) | (-0.02%) | (0.07%) | (0.06%) | (0.09%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 3,133,283,000.00 | -2,107,325,000.00 | -1,263,346,000.00 | 1,707,230,000.00 | 98,836,000.00 | -162,511,000.00 | 467,361,000.00 | 1,019,907,000.00 | 1,636,913,000.00 | 1,617,575,000.00 | 3,288,658,000.00 | 1,306,390,000.00 | -190,941,000.00 | -209,000,000.00 | 3,396,000,000.00 | 1,342,000,000.00 | 2,390,000,000.00 | ||
| Income Before Tax Ratio | (0.05%) | (-0.04%) | (-0.03%) | (0.04%) | (0.00%) | (0.00%) | (0.01%) | (0.02%) | (0.04%) | (0.04%) | (0.07%) | (0.03%) | (0.00%) | (-0.01%) | (0.07%) | (0.03%) | (0.05%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,370,735,000.00 | -404,267,000.00 | -524,812,000.00 | 821,650,000.00 | 174,678,000.00 | 164,713,000.00 | 214,953,000.00 | 396,150,000.00 | 971,559,000.00 | 274,271,000.00 | 899,047,000.00 | 397,616,000.00 | 6,425,000.00 | 67,000,000.00 | 878,000,000.00 | 425,000,000.00 | 845,000,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 1,762,547,000.00
+0% |
-1,703,058,000.00
-197% |
-738,533,000.00
-57% |
885,580,000.00
-220% |
-75,842,000.00
-109% |
-327,225,000.00
+331% |
252,407,000.00
-177% |
623,755,000.00
+147% |
665,353,000.00
+7% |
1,343,304,000.00
+102% |
2,389,610,000.00
+78% |
908,773,000.00
-62% |
-197,366,000.00
-122% |
-277,000,000.00
+40% |
2,517,000,000.00
-1,009% |
916,000,000.00
-64% |
1,545,000,000.00
+69% |
||
| Net Income Ratio | (0.03%) | (-0.03%) | (-0.02%) | (0.02%) | (0.00%) | (-0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.03%) | (0.05%) | (0.02%) | (0.00%) | (-0.01%) | (0.05%) | (0.02%) | (0.03%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 263.20 | -254.33 | -110.29 | 132.30 | -11.33 | -48.87 | 37.70 | 93.20 | 99.38 | 200.64 | 356.98 | 135.76 | -29.48 | -41.38 | 376.01 | 136.84 | 230.80 | ||
| Diluted EPS | 263.20 | -254.33 | -110.29 | 132.30 | -11.33 | -48.87 | 37.70 | 93.20 | 99.38 | 200.64 | 356.98 | 135.76 | -29.48 | -41.38 | 376.01 | 136.84 | 230.80 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 6,696,700.00 | 6,696,300.00 | 6,696,000.00 | 6,695,900.00 | 6,695,800.00 | 6,695,500.00 | 6,695,300.00 | 6,695,200.00 | 6,695,000.00 | 6,694,000.00 | 6,694,000.00 | 6,694,000.00 | 6,694,000.00 | 6,694,000.00 | 6,694,000.00 | 6,694,000.00 | 6,694,000.00 | ||
| Diluted Share Outstanding | 6,696,700.00 | 6,696,300.00 | 6,696,000.00 | 6,695,900.00 | 6,695,800.00 | 6,695,500.00 | 6,695,300.00 | 6,695,200.00 | 6,695,000.00 | 6,694,000.00 | 6,694,000.00 | 6,694,000.00 | 6,694,000.00 | 6,694,000.00 | 6,694,000.00 | 6,694,000.00 | 6,694,000.00 | ||