Chien
5515.TWChien Kuo Construction Co., Ltd. Price (5515.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
188,333,134
(25.4485)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Chien Kuo Construction Co., Ltd.Currency: TWD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
8,897,365,000.00
+0% |
9,590,475,000.00
+8% |
9,473,907,000.00
-1% |
8,317,576,000.00
-12% |
6,465,940,000.00
-22% |
7,002,614,000.00
+8% |
5,023,379,000.00
-28% |
5,168,161,000.00
+3% |
5,733,908,000.00
+11% |
6,824,128,000.00
+19% |
6,331,757,000.00
-7% |
6,762,818,000.00
+7% |
5,326,431,000.00
-21% |
5,065,701,000.00
-5% |
4,186,359,000.00
-17% |
6,120,883,000.00
+46% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 7,723,092,000.00 | 8,287,199,000.00 | 8,094,390,000.00 | 8,129,873,000.00 | 5,991,492,000.00 | 6,222,646,000.00 | 4,804,998,000.00 | 4,744,231,000.00 | 5,188,280,000.00 | 6,082,369,000.00 | 5,781,552,000.00 | 6,250,304,000.00 | 4,702,057,000.00 | 4,517,166,000.00 | 3,818,392,000.00 | 5,336,501,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,174,273,000.00
+0% |
1,303,276,000.00
+11% |
1,379,517,000.00
+6% |
187,703,000.00
-86% |
474,448,000.00
+153% |
779,968,000.00
+64% |
218,381,000.00
-72% |
423,930,000.00
+94% |
545,628,000.00
+29% |
741,759,000.00
+36% |
550,205,000.00
-26% |
512,514,000.00
-7% |
624,374,000.00
+22% |
548,535,000.00
-12% |
367,967,000.00
-33% |
784,382,000.00
+113% |
|||
| Gross Profit Ratio | (0.13%) | (0.14%) | (0.15%) | (0.02%) | (0.07%) | (0.11%) | (0.04%) | (0.08%) | (0.10%) | (0.11%) | (0.09%) | (0.08%) | (0.12%) | (0.11%) | (0.09%) | (0.13%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 619,352,000.00 | 604,948,000.00 | 676,689,000.00 | 537,572,000.00 | 454,647,000.00 | 408,029,000.00 | 349,770,000.00 | 356,286,000.00 | 295,880,000.00 | 346,867,000.00 | 343,178,000.00 | 52,637,000.00 | 66,022,999.00 | 41,607,000.00 | 47,444,000.00 | 396,921,000.00 | |||
| Selling, General & Admin... | 619,352,000.00 | 604,948,000.00 | 676,689,000.00 | 537,572,000.00 | 454,647,000.00 | 454,772,000.00 | 373,162,000.00 | 388,555,000.00 | 329,301,000.00 | 381,479,000.00 | 377,048,000.00 | 267,892,000.00 | 320,330,000.00 | 252,691,000.00 | 307,987,000.00 | 396,921,000.00 | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 39,121,000.00 | 46,743,000.00 | 23,392,000.00 | 32,269,000.00 | 33,421,000.00 | 34,612,000.00 | 33,870,000.00 | 215,255,000.00 | 254,307,001.00 | 211,084,000.00 | 262,943,000.00 | 0.00 | |||
| Depreciation and Amortiz... | 294,757,000.00 | 280,895,000.00 | 276,577,000.00 | 265,852,000.00 | 163,998,000.00 | 159,270,000.00 | 102,375,000.00 | 55,687,000.00 | 33,803,000.00 | 29,186,000.00 | 21,502,000.00 | 18,784,000.00 | 20,482,000.00 | 30,452,000.00 | 61,069,000.00 | 76,719,000.00 | |||
| Other Expenses | 111,599,000.00 | 30,434,000.00 | -15,717,000.00 | 29,160,000.00 | 1,315,635,000.00 | 52,945,000.00 | -26,699,000.00 | 63,923,000.00 | 75,232,000.00 | 41,208,000.00 | 137,521,000.00 | 290,643,000.00 | 338,354,000.00 | 293,552,000.00 | 0.00 | 387,461,000.00 | |||
| Total Operating Expenses | 619,352,000.00 | 604,948,000.00 | 676,689,000.00 | 537,572,000.00 | 454,647,000.00 | 454,772,000.00 | 373,162,000.00 | 388,555,000.00 | 329,301,000.00 | 381,479,000.00 | 377,048,000.00 | 290,643,000.00 | 338,354,000.00 | 293,552,000.00 | 307,987,000.00 | 784,382,000.00 | |||
| Cost and Exponses | 8,342,444,000.00 | 8,892,147,000.00 | 8,771,079,000.00 | 8,667,445,000.00 | 6,446,139,000.00 | 6,677,418,000.00 | 5,178,160,000.00 | 5,132,786,000.00 | 5,517,581,000.00 | 6,463,848,000.00 | 6,158,600,000.00 | 6,540,947,000.00 | 5,040,411,000.00 | 4,810,718,000.00 | 4,126,379,000.00 | 6,120,883,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
554,921,000.00
+0% |
698,328,000.00
+26% |
702,828,000.00
+1% |
-349,869,000.00
-150% |
19,801,000.00
-106% |
325,196,000.00
+1,542% |
-154,781,000.00
-148% |
35,375,000.00
-123% |
216,327,000.00
+512% |
360,280,000.00
+67% |
311,784,000.00
-13% |
395,623,000.00
+27% |
554,925,000.00
+40% |
228,959,000.00
-59% |
59,980,000.00
-74% |
0.00
+0% |
|||
| Operating Income Ratio | (0.06%) | (0.07%) | (0.07%) | (-0.04%) | (0.00%) | (0.05%) | (-0.03%) | (0.01%) | (0.04%) | (0.05%) | (0.05%) | (0.06%) | (0.10%) | (0.05%) | (0.01%) | (0.00%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 36,601,000.00 | 31,601,000.00 | 47,075,000.00 | 89,756,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16,443,999.00 | 11,811,000.00 | 66,232,000.00 | 43,028,000.00 | 0.00 | 0.00 | |||
| Interest Expenses | 46,199,000.00 | 27,256,000.00 | 39,087,000.00 | 62,159,000.00 | 28,426,000.00 | 27,928,000.00 | 30,873,000.00 | 30,374,000.00 | 31,076,000.00 | 26,365,000.00 | 17,359,000.00 | 11,811,000.00 | 9,219,000.00 | 12,207,000.00 | 8,147,000.00 | 3,228,000.00 | |||
| Total Other Income/Exp... | 101,588,000.00 | 85,128,000.00 | 70,203,000.00 | 1,148,215,000.00 | 1,286,520,000.00 | 23,975,000.00 | -57,895,000.00 | 33,517,000.00 | 44,156,000.00 | 14,843,000.00 | 44,404,000.00 | 156,118,000.00 | 259,686,000.00 | -12,207,000.00 | 335,463,000.00 | 810,979,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 997,465,000.00 | 1,091,607,000.00 | 1,088,695,000.00 | 1,123,873,000.00 | 183,799,000.00 | 484,466,000.00 | -79,679,000.00 | 84,574,000.00 | 244,833,000.00 | 386,804,000.00 | 93,771,000.00 | 235,543,000.00 | 293,866,000.00 | 259,631,000.00 | 463,804,000.00 | 890,926,000.00 | |||
| EBITDA ratio | (0.12%) | (0.11%) | (0.12%) | (0.01%) | (0.23%) | (0.08%) | (-0.02%) | (0.03%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.11%) | (0.05%) | (0.11%) | (0.15%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 656,319,000.00 | 780,519,000.00 | 772,060,000.00 | 973,561,000.00 | 1,306,321,000.00 | 349,171,000.00 | -212,676,000.00 | 68,892,000.00 | 260,483,000.00 | 375,123,000.00 | 294,425,000.00 | 383,812,000.00 | 545,706,000.00 | 216,752,000.00 | 395,443,000.00 | 810,979,000.00 | |||
| Income Before Tax Ratio | (0.07%) | (0.08%) | (0.08%) | (0.12%) | (0.20%) | (0.05%) | (-0.04%) | (0.01%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.10%) | (0.04%) | (0.09%) | (0.13%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 135,862,000.00 | 206,337,000.00 | 309,178,000.00 | 385,347,000.00 | 225,145,000.00 | 156,098,000.00 | -38,445,000.00 | 27,275,000.00 | 88,310,000.00 | 167,415,000.00 | 114,861,000.00 | 81,837,000.00 | 140,556,000.00 | 32,637,000.00 | 56,930,000.00 | 129,222,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 512,603,000.00
+0% |
566,948,000.00
+11% |
457,296,000.00
-19% |
581,964,000.00
+27% |
1,076,890,000.00
+85% |
189,476,000.00
-82% |
-174,043,000.00
-192% |
42,077,000.00
-124% |
171,178,000.00
+307% |
205,671,000.00
+20% |
179,635,000.00
-13% |
373,905,000.00
+108% |
405,150,000.00
+8% |
184,115,000.00
-55% |
338,513,000.00
+84% |
681,757,000.00
+101% |
|||
| Net Income Ratio | (0.06%) | (0.06%) | (0.05%) | (0.07%) | (0.17%) | (0.03%) | (-0.03%) | (0.01%) | (0.03%) | (0.03%) | (0.03%) | (0.06%) | (0.08%) | (0.04%) | (0.08%) | (0.11%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 2.07 | 1.98 | 1.59 | 1.50 | 3.79 | 0.66 | -0.63 | 0.16 | 0.64 | 0.62 | 0.57 | 1.43 | 1.57 | 0.72 | 1.68 | 3.67 | |||
| Diluted EPS | 2.06 | 1.96 | 1.59 | 1.49 | 3.78 | 0.66 | -0.63 | 0.16 | 0.64 | 0.61 | 0.57 | 1.43 | 1.57 | 0.72 | 1.34 | 3.62 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 248,334,460.00 | 287,616,000.00 | 287,552,000.00 | 284,125,600.00 | 284,095,200.00 | 284,095,200.00 | 275,320,000.00 | 267,440,000.00 | 267,440,000.00 | 334,300,000.00 | 315,982,000.00 | 260,603,000.00 | 257,440,000.00 | 254,382,000.00 | 201,600,000.00 | 185,563,529.00 | |||
| Diluted Share Outstanding | 249,243,480.00 | 288,940,000.00 | 288,988,800.00 | 285,493,600.00 | 285,234,400.00 | 284,869,600.00 | 275,320,000.00 | 267,530,400.00 | 267,907,200.00 | 335,384,000.00 | 316,926,000.00 | 261,899,000.00 | 258,761,000.00 | 255,260,000.00 | 252,621,642.00 | 188,333,134.00 | |||