Nippon
5563.TNippon Denko Co., Ltd. Price (5563.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
137,261,175
(0.1557)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Nippon Denko Co., Ltd.Currency: JPY
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
70,263,000,000.00
+0% |
64,047,000,000.00
-9% |
77,469,000,000.00
+21% |
116,012,000,000.00
+50% |
61,828,000,000.00
-47% |
71,987,000,000.00
+16% |
71,212,000,000.00
-1% |
60,425,000,000.00
-15% |
54,408,000,000.00
-10% |
75,864,000,000.00
+39% |
82,902,000,000.00
+9% |
58,486,000,000.00
-29% |
71,346,000,000.00
+22% |
73,944,000,000.00
+4% |
70,477,000,000.00
-5% |
54,004,000,000.00
-23% |
65,978,000,000.00
+22% |
79,341,000,000.00
+20% |
76,406,000,000.00
-4% |
78,235,000,000.00
+2% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 56,854,000,000.00 | 55,382,000,000.00 | 60,546,000,000.00 | 82,764,000,000.00 | 55,060,000,000.00 | 55,591,000,000.00 | 56,104,000,000.00 | 50,800,000,000.00 | 45,457,000,000.00 | 67,241,000,000.00 | 74,238,000,000.00 | 50,461,000,000.00 | 55,503,000,000.00 | 65,640,000,000.00 | 70,197,000,000.00 | 43,389,000,000.00 | 51,617,000,000.00 | 63,961,000,000.00 | 65,013,000,000.00 | 64,626,000,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
13,409,000,000.00
+0% |
8,665,000,000.00
-35% |
16,923,000,000.00
+95% |
33,248,000,000.00
+96% |
6,768,000,000.00
-80% |
16,396,000,000.00
+142% |
15,108,000,000.00
-8% |
9,625,000,000.00
-36% |
8,951,000,000.00
-7% |
8,623,000,000.00
-4% |
8,664,000,000.00
+0% |
8,025,000,000.00
-7% |
15,843,000,000.00
+97% |
8,304,000,000.00
-48% |
280,000,000.00
-97% |
10,615,000,000.00
+3,691% |
14,361,000,000.00
+35% |
15,380,000,000.00
+7% |
11,393,000,000.00
-26% |
13,609,000,000.00
+19% |
|
| Gross Profit Ratio | (0.19%) | (0.14%) | (0.22%) | (0.29%) | (0.11%) | (0.23%) | (0.21%) | (0.16%) | (0.16%) | (0.11%) | (0.10%) | (0.14%) | (0.22%) | (0.11%) | (0.00%) | (0.20%) | (0.22%) | (0.19%) | (0.15%) | (0.17%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 464,000,000.00 | 408,000,000.00 | 370,000,000.00 | 377,000,000.00 | 384,000,000.00 | 321,000,000.00 | 347,000,000.00 | 310,000,000.00 | 213,000,000.00 | 412,000,000.00 | 523,000,000.00 | 438,000,000.00 | 413,000,000.00 | 452,000,000.00 | 423,000,000.00 | 345,000,000.00 | 353,000,000.00 | 559,000,000.00 | 631,000,000.00 | 588,000,000.00 | |
| General and Administrative | 0.00 | 0.00 | 1,713,000,000.00 | 1,878,000,000.00 | 1,351,000,000.00 | 1,755,000,000.00 | 1,838,000,000.00 | 1,764,000,000.00 | 1,512,000,000.00 | 1,728,000,000.00 | 1,747,000,000.00 | 1,642,000,000.00 | 1,570,000,000.00 | 1,625,000,000.00 | 1,555,000,000.00 | 1,317,000,000.00 | 1,518,000,000.00 | 1,572,000,000.00 | 4,206,000,000.00 | 4,186,000,000.00 | |
| Selling, General & Admin... | 1,164,000,000.00 | 1,098,000,000.00 | 3,373,000,000.00 | 5,062,000,000.00 | 2,806,000,000.00 | 3,247,000,000.00 | 3,198,000,000.00 | 2,891,000,000.00 | 2,323,000,000.00 | 2,146,000,000.00 | 2,029,000,000.00 | 1,846,000,000.00 | 1,823,000,000.00 | 1,899,000,000.00 | 1,828,000,000.00 | 1,488,000,000.00 | 1,743,000,000.00 | 1,785,000,000.00 | 6,020,000,000.00 | 6,163,000,000.00 | |
| Selling & Marketing Exp... | 1,164,000,000.00 | 1,098,000,000.00 | 1,660,000,000.00 | 3,184,000,000.00 | 1,455,000,000.00 | 1,492,000,000.00 | 1,360,000,000.00 | 1,127,000,000.00 | 811,000,000.00 | 418,000,000.00 | 282,000,000.00 | 204,000,000.00 | 253,000,000.00 | 274,000,000.00 | 273,000,000.00 | 171,000,000.00 | 225,000,000.00 | 213,000,000.00 | 1,814,000,000.00 | 1,977,000,000.00 | |
| Depreciation and Amortiz... | 1,968,000,000.00 | 2,015,000,000.00 | 2,014,000,000.00 | 2,068,000,000.00 | 2,417,000,000.00 | 2,563,000,000.00 | 2,781,000,000.00 | 2,688,000,000.00 | 2,395,000,000.00 | 2,649,000,000.00 | 3,297,000,000.00 | 1,538,000,000.00 | 1,433,000,000.00 | 1,721,000,000.00 | 2,437,000,000.00 | 1,824,000,000.00 | 2,124,000,000.00 | 2,463,000,000.00 | 2,945,000,000.00 | 3,245,000,000.00 | |
| Other Expenses | -195,000,000.00 | 19,000,000.00 | 28,000,000.00 | 265,000,000.00 | 47,000,000.00 | -35,000,000.00 | -176,000,000.00 | -49,000,000.00 | -97,000,000.00 | -704,000,000.00 | 2,000,000.00 | 85,000,000.00 | -152,000,000.00 | -8,000,000.00 | 3,598,000,000.00 | 3,342,000,000.00 | 3,825,000,000.00 | 4,216,000,000.00 | 0.00 | 2,000,000.00 | |
| Total Operating Expenses | 3,146,000,000.00 | 3,023,000,000.00 | 6,771,000,000.00 | 6,883,000,000.00 | 4,442,000,000.00 | 4,727,000,000.00 | 4,826,000,000.00 | 4,438,000,000.00 | 3,623,000,000.00 | 3,909,000,000.00 | 4,233,000,000.00 | 3,876,000,000.00 | 6,197,000,000.00 | 6,598,000,000.00 | 5,849,000,000.00 | 5,175,000,000.00 | 5,921,000,000.00 | 6,560,000,000.00 | 6,652,000,000.00 | 6,753,000,000.00 | |
| Cost and Exponses | 60,000,000,000.00 | 58,405,000,000.00 | 67,317,000,000.00 | 89,647,000,000.00 | 59,502,000,000.00 | 60,318,000,000.00 | 60,930,000,000.00 | 55,238,000,000.00 | 49,080,000,000.00 | 71,150,000,000.00 | 78,471,000,000.00 | 54,337,000,000.00 | 61,700,000,000.00 | 72,238,000,000.00 | 76,046,000,000.00 | 48,564,000,000.00 | 57,538,000,000.00 | 70,521,000,000.00 | 71,665,000,000.00 | 71,379,000,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
7,130,000,000.00
+0% |
2,411,000,000.00
-66% |
10,148,000,000.00
+321% |
24,645,000,000.00
+143% |
775,000,000.00
-97% |
10,238,000,000.00
+1,221% |
8,796,000,000.00
-14% |
3,723,000,000.00
-58% |
3,593,000,000.00
-3% |
2,720,000,000.00
-24% |
2,046,000,000.00
-25% |
1,717,000,000.00
-16% |
9,639,000,000.00
+461% |
1,701,000,000.00
-82% |
-5,569,000,000.00
-427% |
3,797,000,000.00
-168% |
8,436,000,000.00
+122% |
8,815,000,000.00
+4% |
4,741,000,000.00
-46% |
6,856,000,000.00
+45% |
|
| Operating Income Ratio | (0.10%) | (0.04%) | (0.13%) | (0.21%) | (0.01%) | (0.14%) | (0.12%) | (0.06%) | (0.07%) | (0.04%) | (0.02%) | (0.03%) | (0.14%) | (0.02%) | (-0.08%) | (0.07%) | (0.13%) | (0.11%) | (0.06%) | (0.09%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 4,000,000.00 | 7,000,000.00 | 11,000,000.00 | 12,000,000.00 | 3,000,000.00 | 2,000,000.00 | 1,000,000.00 | 3,000,000.00 | 3,000,000.00 | 9,000,000.00 | 2,000,000.00 | 3,000,000.00 | 29,000,000.00 | 11,000,000.00 | 299,000,000.00 | 41,000,000.00 | 135,000,000.00 | 163,000,000.00 | 213,000,000.00 | 0.00 | |
| Interest Expenses | 153,000,000.00 | 175,000,000.00 | 249,000,000.00 | 244,000,000.00 | 182,000,000.00 | 70,000,000.00 | 53,000,000.00 | 40,000,000.00 | 21,000,000.00 | 157,000,000.00 | 220,000,000.00 | 169,000,000.00 | 180,000,000.00 | 270,000,000.00 | 498,000,000.00 | 491,000,000.00 | 479,000,000.00 | 485,000,000.00 | 545,000,000.00 | 0.00 | |
| Total Other Income/Exp... | -914,000,000.00 | -251,000,000.00 | -272,000,000.00 | -2,163,000,000.00 | -530,000,000.00 | -399,000,000.00 | -989,000,000.00 | -3,057,000,000.00 | 121,000,000.00 | 8,918,000,000.00 | -14,799,000,000.00 | -1,988,000,000.00 | -1,490,000,000.00 | 1,494,000,000.00 | -8,791,000,000.00 | -1,409,000,000.00 | -2,290,000,000.00 | 1,600,000,000.00 | -1,789,000,000.00 | -2,110,000,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 8,337,000,000.00 | 4,350,000,000.00 | 12,139,000,000.00 | 24,794,000,000.00 | 2,868,000,000.00 | 12,496,000,000.00 | 10,665,000,000.00 | 3,394,000,000.00 | 6,130,000,000.00 | 14,444,000,000.00 | -9,236,000,000.00 | 1,435,000,000.00 | 9,764,000,000.00 | 5,188,000,000.00 | -11,428,000,000.00 | 4,706,000,000.00 | 8,752,000,000.00 | 13,364,000,000.00 | 6,444,000,000.00 | 10,103,000,000.00 | |
| EBITDA ratio | (0.18%) | (0.12%) | (0.17%) | (0.25%) | (0.08%) | (0.20%) | (0.19%) | (0.13%) | (0.15%) | (0.09%) | (0.07%) | (0.10%) | (0.15%) | (0.05%) | (-0.05%) | (0.10%) | (0.15%) | (0.17%) | (0.08%) | (0.13%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 6,216,000,000.00 | 2,160,000,000.00 | 9,876,000,000.00 | 22,482,000,000.00 | 245,000,000.00 | 9,839,000,000.00 | 7,807,000,000.00 | 666,000,000.00 | 3,714,000,000.00 | 11,638,000,000.00 | -12,753,000,000.00 | -271,000,000.00 | 8,149,000,000.00 | 3,195,000,000.00 | -14,363,000,000.00 | 2,388,000,000.00 | 6,146,000,000.00 | 10,415,000,000.00 | 2,952,000,000.00 | 4,746,000,000.00 | |
| Income Before Tax Ratio | (0.09%) | (0.03%) | (0.13%) | (0.19%) | (0.00%) | (0.14%) | (0.11%) | (0.01%) | (0.07%) | (0.15%) | (-0.15%) | (0.00%) | (0.11%) | (0.04%) | (-0.20%) | (0.04%) | (0.09%) | (0.13%) | (0.04%) | (0.06%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 2,483,000,000.00 | 1,251,000,000.00 | 4,038,000,000.00 | 8,654,000,000.00 | 40,000,000.00 | 3,826,000,000.00 | 3,180,000,000.00 | 1,166,000,000.00 | 1,425,000,000.00 | 841,000,000.00 | 1,419,000,000.00 | -163,000,000.00 | 154,000,000.00 | 847,000,000.00 | -125,000,000.00 | -230,000,000.00 | -1,626,000,000.00 | 2,453,000,000.00 | -1,423,000,000.00 | 1,602,000,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 3,727,000,000.00
+0% |
1,054,000,000.00
-72% |
5,876,000,000.00
+457% |
13,679,000,000.00
+133% |
171,000,000.00
-99% |
5,989,000,000.00
+3,402% |
4,604,000,000.00
-23% |
-516,000,000.00
-111% |
2,273,000,000.00
-541% |
10,807,000,000.00
+375% |
-14,181,000,000.00
-231% |
-116,000,000.00
-99% |
7,988,000,000.00
-6,986% |
2,352,000,000.00
-71% |
-14,238,000,000.00
-705% |
2,615,000,000.00
-118% |
7,768,000,000.00
+197% |
7,949,000,000.00
+2% |
4,375,000,000.00
-45% |
3,144,000,000.00
-28% |
|
| Net Income Ratio | (0.05%) | (0.02%) | (0.08%) | (0.12%) | (0.00%) | (0.08%) | (0.06%) | (-0.01%) | (0.04%) | (0.14%) | (-0.17%) | (0.00%) | (0.11%) | (0.03%) | (-0.20%) | (0.05%) | (0.12%) | (0.10%) | (0.06%) | (0.04%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 34.57 | 9.79 | 53.26 | 124.08 | 1.56 | 54.36 | 41.80 | -4.68 | 20.64 | 85.17 | -96.84 | -0.79 | 54.55 | 16.06 | -97.18 | 17.83 | 52.91 | 54.45 | 31.82 | 22.91 | |
| Diluted EPS | 34.57 | 9.79 | 53.26 | 124.08 | 1.56 | 54.36 | 41.80 | -4.68 | 20.64 | 85.17 | -96.84 | -0.79 | 54.55 | 16.06 | -97.18 | 17.83 | 52.91 | 54.45 | 31.82 | 22.91 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 106,952,139.00 | 107,716,509.00 | 110,341,290.00 | 110,248,458.00 | 110,202,867.00 | 110,182,185.00 | 110,164,272.00 | 110,158,196.00 | 110,147,786.00 | 126,890,963.00 | 146,436,308.00 | 146,434,922.00 | 146,433,618.00 | 146,432,590.00 | 146,514,048.00 | 146,693,721.00 | 146,814,739.00 | 145,977,368.00 | 137,475,227.00 | 137,261,180.00 | |
| Diluted Share Outstanding | 106,952,139.00 | 107,716,509.00 | 110,341,290.00 | 110,248,458.00 | 110,202,867.00 | 110,182,185.00 | 110,164,272.00 | 110,158,196.00 | 110,147,786.00 | 126,890,963.00 | 146,436,308.00 | 146,434,922.00 | 146,433,618.00 | 146,432,590.00 | 146,514,048.00 | 146,693,721.00 | 146,814,739.00 | 145,977,368.00 | 137,475,227.00 | 137,261,175.00 | |