NETSTARS
5590.TNETSTARS Co.,Ltd. Price (5590.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
16,685,248
(2.0337)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
NETSTARS Co.,Ltd.Currency: JPY
| YEAR | 2021 | 2022 | 2023 | 2024 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,963,958,000.00
+0% |
2,987,067,000.00
+52% |
3,720,710,000.00
+25% |
3,902,046,000.00
+5% |
|||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 934,662,000.00 | 1,122,189,000.00 | 1,099,055,000.00 | 923,745,000.00 | |||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,029,296,000.00
+0% |
1,864,878,000.00
+81% |
2,621,655,000.00
+41% |
2,978,301,000.00
+14% |
|||||||||||||||
| Gross Profit Ratio | (0.52%) | (0.62%) | (0.71%) | (0.76%) | |||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||
| General and Administrative | 0.00 | 0.00 | 2,854,000,000.00 | 0.00 | |||||||||||||||
| Selling, General & Admin... | 2,042,000,000.00 | 2,419,000,000.00 | 2,940,000,000.00 | 3,065,711,000.00 | |||||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 86,000,000.00 | 0.00 | |||||||||||||||
| Depreciation and Amortiz... | 87,957,000.00 | 118,934,000.00 | 206,596,000.00 | 225,704,000.00 | |||||||||||||||
| Other Expenses | 9,134,000.00 | 2,752,000.00 | 3,340,000.00 | -3,105,000.00 | |||||||||||||||
| Total Operating Expenses | 2,042,467,000.00 | 2,419,620,000.00 | 2,943,340,000.00 | 3,062,606,000.00 | |||||||||||||||
| Cost and Exponses | 2,977,129,000.00 | 3,541,809,000.00 | 4,042,395,000.00 | 3,986,351,000.00 | |||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-1,013,170,000.00
+0% |
-554,741,000.00
-45% |
-321,685,000.00
-42% |
-84,305,000.00
-74% |
|||||||||||||||
| Operating Income Ratio | (-0.52%) | (-0.19%) | (-0.09%) | (-0.02%) | |||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 583,000.00 | 1,328,000.00 | 619,000.00 | 0.00 | |||||||||||||||
| Interest Expenses | 455,000.00 | 600,000.00 | 0.00 | 0.00 | |||||||||||||||
| Total Other Income/Exp... | -627,000.00 | -13,990,000.00 | -21,696,000.00 | 52,904,000.00 | |||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -925,840,000.00 | -449,797,000.00 | -113,000,000.00 | 138,294,000.00 | |||||||||||||||
| EBITDA ratio | (-0.47%) | (-0.15%) | (-0.03%) | (0.04%) | |||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -1,013,797,000.00 | -568,731,000.00 | -343,381,000.00 | -31,401,000.00 | |||||||||||||||
| Income Before Tax Ratio | (-0.52%) | (-0.19%) | (-0.09%) | (-0.01%) | |||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 3,800,000.00 | 3,800,000.00 | 4,307,000.00 | 6,216,000.00 | |||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -1,017,597,000.00
+0% |
-572,531,000.00
-44% |
-347,688,000.00
-39% |
-37,617,000.00
-89% |
|||||||||||||||
| Net Income Ratio | (-0.52%) | (-0.19%) | (-0.09%) | (-0.01%) | |||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -61.02 | -35.84 | -21.26 | -2.25 | |||||||||||||||
| Diluted EPS | -61.02 | -35.84 | -21.26 | -2.25 | |||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 16,676,800.00 | 15,976,800.00 | 16,352,690.00 | 16,685,251.00 | |||||||||||||||
| Diluted Share Outstanding | 16,676,800.00 | 15,976,800.00 | 16,352,690.00 | 16,685,248.00 | |||||||||||||||