Kurimoto,
5602.TKurimoto, Ltd. Price (5602.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
12,100,540
(0.8657)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Kurimoto, Ltd.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
166,893,000,000.00
+0% |
158,563,000,000.00
-5% |
119,097,000,000.00
-25% |
94,973,000,000.00
-20% |
97,075,000,000.00
+2% |
98,175,000,000.00
+1% |
103,664,000,000.00
+6% |
98,394,000,000.00
-5% |
101,964,000,000.00
+4% |
101,647,000,000.00
0% |
107,122,000,000.00
+5% |
108,786,000,000.00
+2% |
109,904,000,000.00
+1% |
116,596,000,000.00
+6% |
105,954,000,000.00
-9% |
124,827,000,000.00
+18% |
125,925,000,000.00
+1% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 143,335,000,000.00 | 129,971,000,000.00 | 90,398,000,000.00 | 73,035,000,000.00 | 74,422,000,000.00 | 73,753,000,000.00 | 79,268,000,000.00 | 76,219,000,000.00 | 79,139,000,000.00 | 77,640,000,000.00 | 82,472,000,000.00 | 84,147,000,000.00 | 83,786,000,000.00 | 90,582,000,000.00 | 80,615,000,000.00 | 95,477,000,000.00 | 94,465,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
23,558,000,000.00
+0% |
28,592,000,000.00
+21% |
28,699,000,000.00
+0% |
21,938,000,000.00
-24% |
22,653,000,000.00
+3% |
24,422,000,000.00
+8% |
24,396,000,000.00
0% |
22,175,000,000.00
-9% |
22,825,000,000.00
+3% |
24,007,000,000.00
+5% |
24,650,000,000.00
+3% |
24,639,000,000.00
0% |
26,118,000,000.00
+6% |
26,014,000,000.00
0% |
25,339,000,000.00
-3% |
29,350,000,000.00
+16% |
31,460,000,000.00
+7% |
||
| Gross Profit Ratio | (0.14%) | (0.18%) | (0.24%) | (0.23%) | (0.23%) | (0.25%) | (0.24%) | (0.23%) | (0.22%) | (0.24%) | (0.23%) | (0.23%) | (0.24%) | (0.22%) | (0.24%) | (0.24%) | (0.25%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,447,000,000.00 | 1,563,000,000.00 | 1,597,000,000.00 | 1,474,000,000.00 | 1,548,000,000.00 | 1,516,000,000.00 | 1,417,000,000.00 | 1,588,000,000.00 | 1,797,000,000.00 | 1,529,000,000.00 | 1,600,000,000.00 | 1,667,000,000.00 | ||
| General and Administrative | 7,050,000,000.00 | 26,002,000,000.00 | 0.00 | 0.00 | 0.00 | 14,686,000,000.00 | 14,786,000,000.00 | 15,260,000,000.00 | 14,044,000,000.00 | 14,973,000,000.00 | 15,380,000,000.00 | 16,943,000,000.00 | 17,203,000,000.00 | 16,805,000,000.00 | 16,815,000,000.00 | 18,178,000,000.00 | 19,394,000,000.00 | ||
| Selling, General & Admin... | 25,475,000,000.00 | 26,002,000,000.00 | 0.00 | 0.00 | 0.00 | 18,534,000,000.00 | 18,993,000,000.00 | 19,250,000,000.00 | 18,021,000,000.00 | 19,037,000,000.00 | 19,724,000,000.00 | 21,636,000,000.00 | 21,777,000,000.00 | 21,341,000,000.00 | 21,166,000,000.00 | 22,672,000,000.00 | 22,331,000,000.00 | ||
| Selling & Marketing Exp... | 18,425,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,848,000,000.00 | 4,207,000,000.00 | 3,990,000,000.00 | 3,977,000,000.00 | 4,064,000,000.00 | 4,344,000,000.00 | 4,693,000,000.00 | 4,574,000,000.00 | 4,536,000,000.00 | 4,351,000,000.00 | 4,494,000,000.00 | 4,604,000,000.00 | ||
| Depreciation and Amortiz... | 2,756,000,000.00 | 3,196,000,000.00 | 2,593,000,000.00 | 2,369,000,000.00 | 2,307,000,000.00 | 2,264,000,000.00 | 2,199,000,000.00 | 2,355,000,000.00 | 2,463,000,000.00 | 2,552,000,000.00 | 2,468,000,000.00 | 2,409,000,000.00 | 2,401,000,000.00 | 2,520,000,000.00 | 2,711,000,000.00 | 2,930,000,000.00 | 2,951,000,000.00 | ||
| Other Expenses | -375,000,000.00 | -305,000,000.00 | -196,000,000.00 | -16,000,000.00 | 82,000,000.00 | 103,000,000.00 | -89,000,000.00 | -74,000,000.00 | 29,000,000.00 | 24,000,000.00 | -404,000,000.00 | 85,000,000.00 | -70,000,000.00 | -270,000,000.00 | -128,000,000.00 | 100,000,000.00 | 0.00 | ||
| Total Operating Expenses | 25,476,000,000.00 | 26,002,000,000.00 | 21,941,000,000.00 | 18,447,000,000.00 | 18,413,000,000.00 | 18,534,000,000.00 | 18,993,000,000.00 | 19,250,000,000.00 | 19,494,000,000.00 | 20,585,000,000.00 | 21,240,000,000.00 | 21,636,000,000.00 | 21,777,000,000.00 | 21,341,000,000.00 | 21,166,000,000.00 | 22,509,000,000.00 | 24,000,000,000.00 | ||
| Cost and Exponses | 168,811,000,000.00 | 155,973,000,000.00 | 112,339,000,000.00 | 91,482,000,000.00 | 92,835,000,000.00 | 92,287,000,000.00 | 98,261,000,000.00 | 95,469,000,000.00 | 98,633,000,000.00 | 98,225,000,000.00 | 103,712,000,000.00 | 105,783,000,000.00 | 105,563,000,000.00 | 111,923,000,000.00 | 101,781,000,000.00 | 117,986,000,000.00 | 118,465,000,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
-1,918,000,000.00
+0% |
2,589,000,000.00
-235% |
6,756,000,000.00
+161% |
3,491,000,000.00
-48% |
4,238,000,000.00
+21% |
5,888,000,000.00
+39% |
5,402,000,000.00
-8% |
2,925,000,000.00
-46% |
3,330,000,000.00
+14% |
3,421,000,000.00
+3% |
3,409,000,000.00
0% |
3,003,000,000.00
-12% |
4,340,000,000.00
+45% |
4,673,000,000.00
+8% |
4,172,000,000.00
-11% |
6,840,000,000.00
+64% |
7,460,000,000.00
+9% |
||
| Operating Income Ratio | (-0.01%) | (0.02%) | (0.06%) | (0.04%) | (0.04%) | (0.06%) | (0.05%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.05%) | (0.06%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 105,000,000.00 | 44,000,000.00 | 29,000,000.00 | 14,000,000.00 | 10,000,000.00 | 5,000,000.00 | 32,000,000.00 | 9,000,000.00 | 8,000,000.00 | 8,000,000.00 | 8,000,000.00 | 6,000,000.00 | 7,000,000.00 | 12,000,000.00 | 2,000,000.00 | 2,000,000.00 | 3,000,000.00 | ||
| Interest Expenses | 780,000,000.00 | 804,000,000.00 | 876,000,000.00 | 757,000,000.00 | 622,000,000.00 | 551,000,000.00 | 498,000,000.00 | 405,000,000.00 | 374,000,000.00 | 311,000,000.00 | 257,000,000.00 | 170,000,000.00 | 143,000,000.00 | 150,000,000.00 | 153,000,000.00 | 152,000,000.00 | 141,000,000.00 | ||
| Total Other Income/Exp... | -5,651,000,000.00 | -24,554,000,000.00 | -10,220,000,000.00 | -1,836,000,000.00 | -2,680,000,000.00 | -3,134,000,000.00 | -1,405,000,000.00 | -346,000,000.00 | -239,000,000.00 | -2,413,000,000.00 | -6,000,000.00 | -416,000,000.00 | -326,000,000.00 | -135,000,000.00 | 209,000,000.00 | 39,000,000.00 | 484,000,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | -4,033,000,000.00 | -17,965,000,000.00 | 5,000,000.00 | 5,000,000,000.00 | 4,717,000,000.00 | 5,735,000,000.00 | 6,860,000,000.00 | 5,489,000,000.00 | 6,046,000,000.00 | 3,874,000,000.00 | 5,878,000,000.00 | 5,412,000,000.00 | 6,742,000,000.00 | 7,193,000,000.00 | 6,884,000,000.00 | 9,608,000,000.00 | 11,038,000,000.00 | ||
| EBITDA ratio | (0.00%) | (0.03%) | (0.08%) | (0.06%) | (0.07%) | (0.08%) | (0.07%) | (0.05%) | (0.06%) | (0.06%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.07%) | (0.08%) | (0.09%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -7,569,000,000.00 | -21,965,000,000.00 | -3,464,000,000.00 | 1,655,000,000.00 | 1,558,000,000.00 | 2,754,000,000.00 | 3,997,000,000.00 | 2,579,000,000.00 | 3,091,000,000.00 | 1,008,000,000.00 | 3,403,000,000.00 | 2,587,000,000.00 | 4,014,000,000.00 | 4,538,000,000.00 | 4,381,000,000.00 | 6,879,000,000.00 | 7,944,000,000.00 | ||
| Income Before Tax Ratio | (-0.05%) | (-0.14%) | (-0.03%) | (0.02%) | (0.02%) | (0.03%) | (0.04%) | (0.03%) | (0.03%) | (0.01%) | (0.03%) | (0.02%) | (0.04%) | (0.04%) | (0.04%) | (0.06%) | (0.06%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 5,315,000,000.00 | 1,331,000,000.00 | 1,946,000,000.00 | 183,000,000.00 | -663,000,000.00 | -191,000,000.00 | 180,000,000.00 | 927,000,000.00 | 854,000,000.00 | -3,133,000,000.00 | 962,000,000.00 | 454,000,000.00 | 1,275,000,000.00 | 1,188,000,000.00 | 1,304,000,000.00 | 2,054,000,000.00 | 2,354,000,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | -12,963,000,000.00
+0% |
-23,202,000,000.00
+79% |
-5,420,000,000.00
-77% |
1,478,000,000.00
-127% |
2,206,000,000.00
+49% |
2,898,000,000.00
+31% |
3,747,000,000.00
+29% |
1,598,000,000.00
-57% |
2,194,000,000.00
+37% |
4,103,000,000.00
+87% |
2,400,000,000.00
-42% |
2,075,000,000.00
-14% |
2,773,000,000.00
+34% |
3,174,000,000.00
+14% |
2,917,000,000.00
-8% |
4,727,000,000.00
+62% |
5,470,000,000.00
+16% |
||
| Net Income Ratio | (-0.08%) | (-0.15%) | (-0.05%) | (0.02%) | (0.02%) | (0.03%) | (0.04%) | (0.02%) | (0.02%) | (0.04%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -1,015.80 | -1,782.64 | -409.92 | 111.80 | 166.90 | 219.30 | 283.50 | 123.40 | 169.81 | 326.05 | 191.63 | 165.60 | 222.77 | 260.39 | 239.12 | 387.26 | 452.05 | ||
| Diluted EPS | -1,015.80 | -1,782.64 | -409.92 | 111.80 | 166.90 | 219.30 | 283.50 | 123.40 | 169.81 | 326.05 | 191.63 | 165.60 | 222.77 | 260.39 | 239.12 | 387.26 | 452.05 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 12,761,403.00 | 13,015,560.00 | 13,222,132.00 | 13,221,580.00 | 13,221,296.00 | 13,220,522.00 | 13,219,353.00 | 12,956,293.00 | 12,922,296.00 | 12,586,147.00 | 12,523,815.00 | 12,530,084.00 | 12,447,790.00 | 12,189,514.00 | 12,199,013.00 | 12,206,206.00 | 12,100,540.00 | ||
| Diluted Share Outstanding | 12,761,403.00 | 13,015,560.00 | 13,222,132.00 | 13,221,580.00 | 13,221,296.00 | 13,220,522.00 | 13,219,353.00 | 12,956,293.00 | 12,922,296.00 | 12,586,147.00 | 12,523,815.00 | 12,530,084.00 | 12,447,790.00 | 12,189,514.00 | 12,199,013.00 | 12,206,206.00 | 12,100,540.00 | ||