Mitsubishi
5632.TMitsubishi Steel Mfg. Co., Ltd. Price (5632.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
15,272,796
(0.5421)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Mitsubishi Steel Mfg. Co., Ltd.Currency: JPY
| YEAR | 2004 | 2005 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
100,837,000,000.00
+0% |
120,636,000,000.00
+20% |
133,573,000,000.00
+11% |
128,826,000,000.00
-4% |
74,927,000,000.00
-42% |
124,985,000,000.00
+67% |
132,862,000,000.00
+6% |
106,155,000,000.00
-20% |
111,575,000,000.00
+5% |
118,739,000,000.00
+6% |
106,539,000,000.00
-10% |
103,742,000,000.00
-3% |
118,742,000,000.00
+14% |
129,370,000,000.00
+9% |
117,138,000,000.00
-9% |
97,804,000,000.00
-17% |
146,292,000,000.00
+50% |
170,537,000,000.00
+17% |
169,943,000,000.00
0% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 83,750,000,000.00 | 95,924,000,000.00 | 108,440,000,000.00 | 107,758,000,000.00 | 67,613,000,000.00 | 104,557,000,000.00 | 109,769,000,000.00 | 91,945,000,000.00 | 94,619,000,000.00 | 101,283,000,000.00 | 91,098,000,000.00 | 87,869,000,000.00 | 101,852,000,000.00 | 112,433,000,000.00 | 102,133,000,000.00 | 90,320,000,000.00 | 125,394,000,000.00 | 147,279,000,000.00 | 148,155,000,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
17,087,000,000.00
+0% |
24,712,000,000.00
+45% |
25,133,000,000.00
+2% |
21,068,000,000.00
-16% |
7,314,000,000.00
-65% |
20,428,000,000.00
+179% |
23,093,000,000.00
+13% |
14,210,000,000.00
-38% |
16,956,000,000.00
+19% |
17,456,000,000.00
+3% |
15,441,000,000.00
-12% |
15,873,000,000.00
+3% |
16,890,000,000.00
+6% |
16,937,000,000.00
+0% |
15,005,000,000.00
-11% |
7,484,000,000.00
-50% |
20,898,000,000.00
+179% |
23,258,000,000.00
+11% |
21,788,000,000.00
-6% |
|
| Gross Profit Ratio | (0.17%) | (0.20%) | (0.19%) | (0.16%) | (0.10%) | (0.16%) | (0.17%) | (0.13%) | (0.15%) | (0.15%) | (0.14%) | (0.15%) | (0.14%) | (0.13%) | (0.13%) | (0.08%) | (0.14%) | (0.14%) | (0.13%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 717,000,000.00 | 814,000,000.00 | 838,000,000.00 | 798,000,000.00 | 1,117,000,000.00 | 1,534,000,000.00 | 1,620,000,000.00 | 1,441,000,000.00 | 1,276,000,000.00 | 1,290,000,000.00 | 1,744,000,000.00 | 1,787,000,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,937,000,000.00 | 8,615,000,000.00 | 8,717,000,000.00 | 7,209,000,000.00 | 7,695,000,000.00 | 8,356,000,000.00 | 11,822,000,000.00 | 11,416,000,000.00 | 9,648,000,000.00 | 10,323,000,000.00 | 12,990,000,000.00 | 12,978,000,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,145,000,000.00 | 12,206,000,000.00 | 12,522,000,000.00 | 10,357,000,000.00 | 10,894,000,000.00 | 12,136,000,000.00 | 15,881,000,000.00 | 14,568,000,000.00 | 12,427,000,000.00 | 14,626,000,000.00 | 17,710,000,000.00 | 16,979,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,208,000,000.00 | 3,591,000,000.00 | 3,805,000,000.00 | 3,148,000,000.00 | 3,199,000,000.00 | 3,780,000,000.00 | 4,059,000,000.00 | 3,152,000,000.00 | 2,779,000,000.00 | 4,303,000,000.00 | 4,720,000,000.00 | 4,001,000,000.00 | |
| Depreciation and Amortiz... | 4,285,000,000.00 | 6,150,000,000.00 | 4,474,000,000.00 | 4,473,000,000.00 | 4,184,000,000.00 | 4,269,000,000.00 | 3,875,000,000.00 | 3,219,000,000.00 | 3,447,000,000.00 | 3,382,000,000.00 | 3,663,000,000.00 | 3,300,000,000.00 | 3,605,000,000.00 | 4,773,000,000.00 | 3,751,000,000.00 | 3,238,000,000.00 | 3,702,000,000.00 | 4,071,000,000.00 | 4,139,000,000.00 | |
| Other Expenses | -80,000,000.00 | -363,000,000.00 | 30,000,000.00 | -262,000,000.00 | 898,000,000.00 | 252,000,000.00 | 90,000,000.00 | 222,000,000.00 | 387,000,000.00 | 422,000,000.00 | 485,000,000.00 | 471,000,000.00 | 174,000,000.00 | 19,000,000.00 | 162,000,000.00 | 879,000,000.00 | 175,000,000.00 | 59,000,000.00 | -1,786,000,000.00 | |
| Total Operating Expenses | 12,063,000,000.00 | 11,480,000,000.00 | 11,523,000,000.00 | 10,948,000,000.00 | 8,625,000,000.00 | 11,138,000,000.00 | 11,996,000,000.00 | 11,337,000,000.00 | 12,206,000,000.00 | 12,522,000,000.00 | 11,154,000,000.00 | 12,011,000,000.00 | 13,670,000,000.00 | 15,881,000,000.00 | 14,568,000,000.00 | 12,427,000,000.00 | 14,626,000,000.00 | 17,710,000,000.00 | 16,980,000,000.00 | |
| Cost and Exponses | 95,813,000,000.00 | 107,404,000,000.00 | 119,963,000,000.00 | 118,706,000,000.00 | 76,238,000,000.00 | 115,695,000,000.00 | 121,765,000,000.00 | 103,282,000,000.00 | 106,825,000,000.00 | 113,805,000,000.00 | 102,252,000,000.00 | 99,880,000,000.00 | 115,522,000,000.00 | 128,314,000,000.00 | 116,701,000,000.00 | 102,747,000,000.00 | 140,020,000,000.00 | 164,989,000,000.00 | 165,135,000,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
5,023,000,000.00
+0% |
13,231,000,000.00
+163% |
13,609,000,000.00
+3% |
10,119,000,000.00
-26% |
-1,311,000,000.00
-113% |
9,289,000,000.00
-809% |
11,096,000,000.00
+19% |
2,872,000,000.00
-74% |
4,748,000,000.00
+65% |
4,933,000,000.00
+4% |
4,286,000,000.00
-13% |
3,861,000,000.00
-10% |
3,219,000,000.00
-17% |
1,055,000,000.00
-67% |
436,000,000.00
-59% |
-4,943,000,000.00
-1,234% |
6,270,000,000.00
-227% |
5,547,000,000.00
-12% |
4,808,000,000.00
-13% |
|
| Operating Income Ratio | (0.05%) | (0.11%) | (0.10%) | (0.08%) | (-0.02%) | (0.07%) | (0.08%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.03%) | (0.01%) | (0.00%) | (-0.05%) | (0.04%) | (0.03%) | (0.03%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 59,000,000.00 | 88,000,000.00 | 98,000,000.00 | 100,000,000.00 | 49,000,000.00 | 32,000,000.00 | 29,000,000.00 | 37,000,000.00 | 55,000,000.00 | 59,000,000.00 | 54,000,000.00 | 36,000,000.00 | 67,000,000.00 | 34,000,000.00 | 31,000,000.00 | 12,000,000.00 | 11,000,000.00 | 47,000,000.00 | 96,000,000.00 | |
| Interest Expenses | 1,016,000,000.00 | 766,000,000.00 | 531,000,000.00 | 420,000,000.00 | 377,000,000.00 | 363,000,000.00 | 343,000,000.00 | 388,000,000.00 | 333,000,000.00 | 288,000,000.00 | 227,000,000.00 | 332,000,000.00 | 363,000,000.00 | 971,000,000.00 | 1,083,000,000.00 | 1,173,000,000.00 | 1,268,000,000.00 | 1,187,000,000.00 | 1,697,000,000.00 | |
| Total Other Income/Exp... | -466,000,000.00 | -320,000,000.00 | -446,000,000.00 | -4,022,000,000.00 | 1,270,000,000.00 | -1,427,000,000.00 | -1,873,000,000.00 | 828,000,000.00 | 1,262,000,000.00 | 851,000,000.00 | -1,517,000,000.00 | 1,509,000,000.00 | 2,611,000,000.00 | 371,000,000.00 | -16,346,000,000.00 | -1,402,000,000.00 | 2,178,000,000.00 | -821,000,000.00 | -4,070,000,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 9,858,000,000.00 | 19,827,000,000.00 | 18,168,000,000.00 | 10,990,000,000.00 | 4,539,000,000.00 | 12,547,000,000.00 | 13,577,000,000.00 | 7,307,000,000.00 | 8,197,000,000.00 | 8,316,000,000.00 | 6,659,000,000.00 | 9,002,000,000.00 | 6,825,000,000.00 | 5,829,000,000.00 | -11,074,000,000.00 | -1,932,000,000.00 | 9,974,000,000.00 | 9,619,000,000.00 | 6,574,000,000.00 | |
| EBITDA ratio | (0.09%) | (0.16%) | (0.14%) | (0.10%) | (0.04%) | (0.11%) | (0.11%) | (0.07%) | (0.09%) | (0.08%) | (0.07%) | (0.07%) | (0.06%) | (0.05%) | (0.04%) | (-0.01%) | (0.07%) | (0.05%) | (0.04%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 4,557,000,000.00 | 12,911,000,000.00 | 13,163,000,000.00 | 6,097,000,000.00 | -41,000,000.00 | 7,862,000,000.00 | 9,223,000,000.00 | 3,700,000,000.00 | 6,010,000,000.00 | 5,784,000,000.00 | 2,769,000,000.00 | 5,370,000,000.00 | 5,830,000,000.00 | 1,426,000,000.00 | -15,910,000,000.00 | -6,345,000,000.00 | 8,448,000,000.00 | 4,726,000,000.00 | 738,000,000.00 | |
| Income Before Tax Ratio | (0.05%) | (0.11%) | (0.10%) | (0.05%) | (0.00%) | (0.06%) | (0.07%) | (0.03%) | (0.05%) | (0.05%) | (0.03%) | (0.05%) | (0.05%) | (0.01%) | (-0.14%) | (-0.06%) | (0.06%) | (0.03%) | (0.00%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 2,156,000,000.00 | 5,144,000,000.00 | 5,402,000,000.00 | 3,078,000,000.00 | 98,000,000.00 | 2,634,000,000.00 | 5,037,000,000.00 | 2,642,000,000.00 | 2,643,000,000.00 | 2,057,000,000.00 | 95,000,000.00 | 1,563,000,000.00 | 2,911,000,000.00 | 1,951,000,000.00 | 2,012,000,000.00 | -768,000,000.00 | 4,214,000,000.00 | 2,409,000,000.00 | 1,448,000,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 2,209,000,000.00
+0% |
7,036,000,000.00
+219% |
7,284,000,000.00
+4% |
2,801,000,000.00
-62% |
-276,000,000.00
-110% |
3,561,000,000.00
-1,390% |
3,171,000,000.00
-11% |
1,072,000,000.00
-66% |
3,373,000,000.00
+215% |
3,545,000,000.00
+5% |
2,486,000,000.00
-30% |
3,504,000,000.00
+41% |
2,904,000,000.00
-17% |
280,000,000.00
-90% |
-14,070,000,000.00
-5,125% |
-5,528,000,000.00
-61% |
4,068,000,000.00
-174% |
2,190,000,000.00
-46% |
-969,000,000.00
-144% |
|
| Net Income Ratio | (0.02%) | (0.06%) | (0.05%) | (0.02%) | (0.00%) | (0.03%) | (0.02%) | (0.01%) | (0.03%) | (0.03%) | (0.02%) | (0.03%) | (0.02%) | (0.00%) | (-0.12%) | (-0.06%) | (0.03%) | (0.01%) | (-0.01%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 153.50 | 476.90 | 465.70 | 181.50 | -17.92 | 231.20 | 205.90 | 69.70 | 219.00 | 230.30 | 161.60 | 227.78 | 188.75 | 18.20 | -914.55 | -359.32 | 264.72 | 142.61 | -63.45 | |
| Diluted EPS | 153.50 | 454.60 | 448.40 | 174.70 | -17.92 | 231.20 | 205.90 | 69.70 | 219.00 | 230.30 | 161.60 | 227.78 | 188.75 | 18.20 | -914.55 | -359.32 | 264.72 | 142.61 | -63.45 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 14,396,867.00 | 14,657,002.00 | 15,643,855.00 | 15,433,315.00 | 15,405,469.00 | 15,405,003.00 | 15,404,411.00 | 15,403,945.00 | 15,403,659.00 | 15,392,058.00 | 15,386,227.00 | 15,385,977.00 | 15,385,271.00 | 15,384,584.00 | 15,384,597.00 | 15,384,537.00 | 15,367,053.00 | 15,356,037.00 | 15,272,796.00 | |
| Diluted Share Outstanding | 14,396,867.00 | 15,477,343.00 | 16,244,425.00 | 16,033,200.00 | 15,405,469.00 | 15,405,003.00 | 15,404,411.00 | 15,403,945.00 | 15,403,659.00 | 15,392,058.00 | 15,386,227.00 | 15,385,977.00 | 15,385,271.00 | 15,384,584.00 | 15,384,597.00 | 15,384,537.00 | 15,367,053.00 | 15,356,037.00 | 15,272,796.00 | |