
IBOKIN
5699.TIBOKIN Co.,Ltd. Price (5699.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,303,171
(0.4355)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
IBOKIN Co.,Ltd.Currency: JPY
YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||
Revenue |
6,250,000,000.00
+0% |
5,453,020,000.00
-13% |
8,433,172,000.00
+55% |
7,961,663,000.00
-6% |
8,660,310,000.00
+9% |
9,656,000,000.00
+11% |
|||||||||||||
Cost of Revenue | |||||||||||||||||||
Cost of Revenue | 5,113,000,000.00 | 4,335,324,000.00 | 6,835,031,000.00 | 6,610,636,000.00 | 7,146,953,000.00 | 7,803,000,000.00 | |||||||||||||
Gross Profit | |||||||||||||||||||
Gross Profit |
1,137,000,000.00
+0% |
1,117,696,000.00
-2% |
1,598,141,000.00
+43% |
1,351,027,000.00
-15% |
1,513,357,000.00
+12% |
1,853,000,000.00
+22% |
|||||||||||||
Gross Profit Ratio | (0.18%) | (0.20%) | (0.19%) | (0.17%) | (0.17%) | (0.19%) | |||||||||||||
Operating Expenses | |||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
General and Administrative | 121,000,000.00 | 116,000,000.00 | 107,000,000.00 | 105,000,000.00 | 107,000,000.00 | 0.00 | |||||||||||||
Selling, General & Admin... | 832,000,000.00 | 790,000,000.00 | 811,000,000.00 | 864,000,000.00 | 929,109,000.00 | 1,055,000,000.00 | |||||||||||||
Selling & Marketing Exp... | 711,000,000.00 | 674,000,000.00 | 704,000,000.00 | 759,000,000.00 | 822,000,000.00 | 0.00 | |||||||||||||
Depreciation and Amortiz... | 152,000,000.00 | 192,340,000.00 | 190,319,000.00 | 203,739,000.00 | 233,422,000.00 | 287,000,000.00 | |||||||||||||
Other Expenses | 0.00 | 18,633,000.00 | 20,064,000.00 | 14,671,000.00 | 0.00 | 0.00 | |||||||||||||
Total Operating Expenses | 785,000,000.00 | 790,218,000.00 | 811,278,000.00 | 864,499,000.00 | 929,109,000.00 | 1,055,000,000.00 | |||||||||||||
Cost and Exponses | 5,898,000,000.00 | 5,125,542,000.00 | 7,646,309,000.00 | 7,475,135,000.00 | 8,076,062,000.00 | 8,858,000,000.00 | |||||||||||||
Operating Income | |||||||||||||||||||
Operating Income |
305,000,000.00
+0% |
327,477,000.00
+7% |
786,862,000.00
+140% |
486,527,000.00
-38% |
584,247,000.00
+20% |
798,000,000.00
+37% |
|||||||||||||
Operating Income Ratio | (0.05%) | (0.06%) | (0.09%) | (0.06%) | (0.07%) | (0.08%) | |||||||||||||
Other Income and Exp... | |||||||||||||||||||
Interest Income | 81,000.00 | 76,000.00 | 56,000.00 | 49,000.00 | 51,000.00 | 0.00 | |||||||||||||
Interest Expenses | 3,415,000.00 | 2,737,000.00 | 6,994,000.00 | 4,649,000.00 | 3,405,000.00 | 0.00 | |||||||||||||
Total Other Income/Exp... | 46,000,000.00 | 115,119,000.00 | 12,848,000.00 | 48,541,000.00 | 19,470,000.00 | 23,000,000.00 | |||||||||||||
EBITDA | |||||||||||||||||||
EBITDA | 457,000,000.00 | 637,672,000.00 | 997,021,000.00 | 743,456,000.00 | 840,545,000.00 | 1,085,000,000.00 | |||||||||||||
EBITDA ratio | (0.07%) | (0.10%) | (0.12%) | (0.09%) | (0.10%) | (0.11%) | |||||||||||||
Income Before Tax | |||||||||||||||||||
Income Before Tax | 350,000,000.00 | 442,596,000.00 | 799,710,000.00 | 535,068,000.00 | 603,717,000.00 | 821,000,000.00 | |||||||||||||
Income Before Tax Ratio | (0.06%) | (0.08%) | (0.09%) | (0.07%) | (0.07%) | (0.09%) | |||||||||||||
Income Tax Expense | |||||||||||||||||||
Income Tax Expense | 69,000,000.00 | 156,134,000.00 | 290,181,000.00 | 188,570,000.00 | 207,340,000.00 | 301,000,000.00 | |||||||||||||
Net Income | |||||||||||||||||||
Net Income | 281,000,000.00
+0% |
286,462,000.00
+2% |
509,529,000.00
+78% |
346,498,000.00
-32% |
396,377,000.00
+14% |
520,000,000.00
+31% |
|||||||||||||
Net Income Ratio | (0.04%) | (0.05%) | (0.06%) | (0.04%) | (0.05%) | (0.05%) | |||||||||||||
Earning Per Share | |||||||||||||||||||
Basic EPS | 82.01 | 84.46 | 150.27 | 102.88 | 119.48 | 157.42 | |||||||||||||
Diluted EPS | 82.01 | 84.46 | 150.27 | 102.88 | 119.48 | 157.42 | |||||||||||||
Share Outstanding | |||||||||||||||||||
Basic Share Outstanding | 3,426,490.00 | 3,391,518.00 | 3,390,648.00 | 3,367,974.00 | 3,317,618.00 | 3,303,171.00 | |||||||||||||
Diluted Share Outstanding | 3,426,490.00 | 3,391,518.00 | 3,390,648.00 | 3,367,974.00 | 3,317,618.00 | 3,303,171.00 |