
Nippon
5759.TNippon Denkai,Ltd. Price (5759.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
9,049,892
(18.0913)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Nippon Denkai,Ltd.Currency: JPY
YEAR | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||
Revenue |
10,866,149,000.00
+0% |
12,480,112,000.00
+15% |
14,584,575,000.00
+17% |
20,558,286,000.00
+41% |
17,047,433,000.00
-17% |
16,650,302,000.00
-2% |
|||||||||||||
Cost of Revenue | |||||||||||||||||||
Cost of Revenue | 9,591,258,000.00 | 10,703,422,000.00 | 12,863,035,000.00 | 18,527,694,000.00 | 16,943,255,000.00 | 16,460,119,000.00 | |||||||||||||
Gross Profit | |||||||||||||||||||
Gross Profit |
1,274,891,000.00
+0% |
1,776,690,000.00
+39% |
1,721,540,000.00
-3% |
2,030,592,000.00
+18% |
104,178,000.00
-95% |
190,183,000.00
+83% |
|||||||||||||
Gross Profit Ratio | (0.12%) | (0.14%) | (0.12%) | (0.10%) | (0.01%) | (0.01%) | |||||||||||||
Operating Expenses | |||||||||||||||||||
Research and Development | 86,682,000.00 | 110,114,000.00 | 138,754,000.00 | 161,622,000.00 | 207,288,000.00 | 185,230,000.00 | |||||||||||||
General and Administrative | 0.00 | 0.00 | 884,742,999.00 | 106,000,000.00 | 1,353,690,000.00 | 905,000,000.00 | |||||||||||||
Selling, General & Admin... | 593,024,000.00 | 754,851,000.00 | 1,055,742,999.00 | 864,385,000.00 | 1,508,690,000.00 | 1,039,186,999.00 | |||||||||||||
Selling & Marketing Exp... | 0.00 | 0.00 | 171,000,000.00 | 206,000,000.00 | 155,000,000.00 | 134,000,000.00 | |||||||||||||
Depreciation and Amortiz... | 928,567,000.00 | 974,854,000.00 | 1,382,594,000.00 | 1,274,229,000.00 | 1,255,537,000.00 | 1,225,964,000.00 | |||||||||||||
Other Expenses | -4,656,000.00 | -37,887,000.00 | -7,012,000.00 | -19,884,000.00 | -32,015,000.00 | 0.00 | |||||||||||||
Total Operating Expenses | 822,709,000.00 | 864,965,000.00 | 1,194,497,000.00 | 1,025,957,000.00 | 1,715,978,000.00 | 1,224,417,000.00 | |||||||||||||
Cost and Exponses | 10,413,967,000.00 | 11,568,387,000.00 | 14,057,532,000.00 | 19,553,651,000.00 | 18,659,233,000.00 | 17,684,536,000.00 | |||||||||||||
Operating Income | |||||||||||||||||||
Operating Income |
452,181,000.00
+0% |
911,724,000.00
+102% |
527,042,000.00
-42% |
1,004,634,000.00
+91% |
-1,611,800,000.00
-260% |
-1,034,233,000.00
-36% |
|||||||||||||
Operating Income Ratio | (0.04%) | (0.07%) | (0.04%) | (0.05%) | (-0.09%) | (-0.06%) | |||||||||||||
Other Income and Exp... | |||||||||||||||||||
Interest Income | 17,000.00 | 6,000.00 | 45,000.00 | 35,000.00 | 519,000.00 | 37,000.00 | |||||||||||||
Interest Expenses | 30,993,000.00 | 38,033,000.00 | 62,595,000.00 | 77,744,000.00 | 179,999,000.00 | 221,774,000.00 | |||||||||||||
Total Other Income/Exp... | -407,267,000.00 | 1,249,394,000.00 | -176,117,000.00 | 56,103,000.00 | -250,594,000.00 | 164,194,000.00 | |||||||||||||
EBITDA | |||||||||||||||||||
EBITDA | 1,004,478,000.00 | 3,174,006,000.00 | 1,796,113,000.00 | 2,412,711,000.00 | -426,859,000.00 | 577,697,000.00 | |||||||||||||
EBITDA ratio | (0.13%) | (0.15%) | (0.13%) | (0.11%) | (-0.02%) | (0.03%) | |||||||||||||
Income Before Tax | |||||||||||||||||||
Income Before Tax | 44,914,000.00 | 2,161,118,000.00 | 350,925,000.00 | 1,060,737,000.00 | -1,862,394,000.00 | -870,039,000.00 | |||||||||||||
Income Before Tax Ratio | (0.00%) | (0.17%) | (0.02%) | (0.05%) | (-0.11%) | (-0.05%) | |||||||||||||
Income Tax Expense | |||||||||||||||||||
Income Tax Expense | 21,978,000.00 | 173,088,000.00 | 157,517,000.00 | 212,250,000.00 | 71,534,000.00 | 4,445,000.00 | |||||||||||||
Net Income | |||||||||||||||||||
Net Income | 22,935,000.00
+0% |
1,988,030,000.00
+8,568% |
193,407,000.00
-90% |
848,487,000.00
+339% |
-1,933,928,000.00
-328% |
-874,484,000.00
-55% |
|||||||||||||
Net Income Ratio | (0.00%) | (0.16%) | (0.01%) | (0.04%) | (-0.11%) | (-0.05%) | |||||||||||||
Earning Per Share | |||||||||||||||||||
Basic EPS | 3.16 | 274.21 | 26.68 | 117.03 | -252.36 | -96.63 | |||||||||||||
Diluted EPS | 3.16 | 274.21 | 26.68 | 117.03 | -252.36 | -96.63 | |||||||||||||
Share Outstanding | |||||||||||||||||||
Basic Share Outstanding | 7,250,000.00 | 7,250,000.00 | 7,250,000.00 | 7,250,000.00 | 7,663,473.00 | 9,049,892.00 | |||||||||||||
Diluted Share Outstanding | 7,250,000.00 | 7,250,000.00 | 7,250,000.00 | 7,250,000.00 | 7,663,473.00 | 9,049,892.00 |