Nippon
5759.TNippon Denkai,Ltd. Price (5759.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
9,049,892
(18.0913)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Nippon Denkai,Ltd.Currency: JPY
| YEAR | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
10,866,149,000.00
+0% |
12,480,112,000.00
+15% |
14,584,575,000.00
+17% |
20,558,286,000.00
+41% |
17,047,433,000.00
-17% |
16,650,302,000.00
-2% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 9,591,258,000.00 | 10,703,422,000.00 | 12,863,035,000.00 | 18,527,694,000.00 | 16,943,255,000.00 | 16,460,119,000.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,274,891,000.00
+0% |
1,776,690,000.00
+39% |
1,721,540,000.00
-3% |
2,030,592,000.00
+18% |
104,178,000.00
-95% |
190,183,000.00
+83% |
|||||||||||||
| Gross Profit Ratio | (0.12%) | (0.14%) | (0.12%) | (0.10%) | (0.01%) | (0.01%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 86,682,000.00 | 110,114,000.00 | 138,754,000.00 | 161,622,000.00 | 207,288,000.00 | 185,230,000.00 | |||||||||||||
| General and Administrative | 0.00 | 0.00 | 884,742,999.00 | 106,000,000.00 | 1,353,690,000.00 | 905,000,000.00 | |||||||||||||
| Selling, General & Admin... | 593,024,000.00 | 754,851,000.00 | 1,055,742,999.00 | 864,385,000.00 | 1,508,690,000.00 | 1,039,186,999.00 | |||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 171,000,000.00 | 206,000,000.00 | 155,000,000.00 | 134,000,000.00 | |||||||||||||
| Depreciation and Amortiz... | 928,567,000.00 | 974,854,000.00 | 1,382,594,000.00 | 1,274,229,000.00 | 1,255,537,000.00 | 1,225,964,000.00 | |||||||||||||
| Other Expenses | -4,656,000.00 | -37,887,000.00 | -7,012,000.00 | -19,884,000.00 | -32,015,000.00 | 0.00 | |||||||||||||
| Total Operating Expenses | 822,709,000.00 | 864,965,000.00 | 1,194,497,000.00 | 1,025,957,000.00 | 1,715,978,000.00 | 1,224,417,000.00 | |||||||||||||
| Cost and Exponses | 10,413,967,000.00 | 11,568,387,000.00 | 14,057,532,000.00 | 19,553,651,000.00 | 18,659,233,000.00 | 17,684,536,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
452,181,000.00
+0% |
911,724,000.00
+102% |
527,042,000.00
-42% |
1,004,634,000.00
+91% |
-1,611,800,000.00
-260% |
-1,034,233,000.00
-36% |
|||||||||||||
| Operating Income Ratio | (0.04%) | (0.07%) | (0.04%) | (0.05%) | (-0.09%) | (-0.06%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 17,000.00 | 6,000.00 | 45,000.00 | 35,000.00 | 519,000.00 | 37,000.00 | |||||||||||||
| Interest Expenses | 30,993,000.00 | 38,033,000.00 | 62,595,000.00 | 77,744,000.00 | 179,999,000.00 | 221,774,000.00 | |||||||||||||
| Total Other Income/Exp... | -407,267,000.00 | 1,249,394,000.00 | -176,117,000.00 | 56,103,000.00 | -250,594,000.00 | 164,194,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,004,478,000.00 | 3,174,006,000.00 | 1,796,113,000.00 | 2,412,711,000.00 | -426,859,000.00 | 577,697,000.00 | |||||||||||||
| EBITDA ratio | (0.13%) | (0.15%) | (0.13%) | (0.11%) | (-0.02%) | (0.03%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 44,914,000.00 | 2,161,118,000.00 | 350,925,000.00 | 1,060,737,000.00 | -1,862,394,000.00 | -870,039,000.00 | |||||||||||||
| Income Before Tax Ratio | (0.00%) | (0.17%) | (0.02%) | (0.05%) | (-0.11%) | (-0.05%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 21,978,000.00 | 173,088,000.00 | 157,517,000.00 | 212,250,000.00 | 71,534,000.00 | 4,445,000.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 22,935,000.00
+0% |
1,988,030,000.00
+8,568% |
193,407,000.00
-90% |
848,487,000.00
+339% |
-1,933,928,000.00
-328% |
-874,484,000.00
-55% |
|||||||||||||
| Net Income Ratio | (0.00%) | (0.16%) | (0.01%) | (0.04%) | (-0.11%) | (-0.05%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 3.16 | 274.21 | 26.68 | 117.03 | -252.36 | -96.63 | |||||||||||||
| Diluted EPS | 3.16 | 274.21 | 26.68 | 117.03 | -252.36 | -96.63 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 7,250,000.00 | 7,250,000.00 | 7,250,000.00 | 7,250,000.00 | 7,663,473.00 | 9,049,892.00 | |||||||||||||
| Diluted Share Outstanding | 7,250,000.00 | 7,250,000.00 | 7,250,000.00 | 7,250,000.00 | 7,663,473.00 | 9,049,892.00 | |||||||||||||