Pentanet
5GG.AXPentanet Limited Price (5GG.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
388,221,886
(25.5094)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Pentanet LimitedCurrency: AUD
| YEAR | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
261,303.00
+0% |
1,772,167.00
+578% |
4,997,280.00
+182% |
10,917,000.00
+118% |
16,829,000.00
+54% |
19,733,000.00
+17% |
20,882,000.00
+6% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 464,786.00 | 2,692,666.00 | 6,810,636.00 | 13,252,000.00 | 19,476,000.00 | 23,217,000.00 | 18,822,000.00 | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-203,483.00
+0% |
-920,499.00
+352% |
-1,813,356.00
+97% |
-2,335,000.00
+29% |
-2,647,000.00
+13% |
-3,484,000.00
+32% |
2,060,000.00
-159% |
||||||||||||
| Gross Profit Ratio | (-0.78%) | (-0.52%) | (-0.36%) | (-0.21%) | (-0.16%) | (-0.18%) | (0.10%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| General and Administrative | 0.00 | 629,616.00 | 2,022,413.00 | 10,069,000.00 | 6,634,000.00 | 7,864,000.00 | 7,721,000.00 | ||||||||||||
| Selling, General & Admin... | 267,319.00 | 1,209,252.00 | 3,235,413.00 | 11,181,000.00 | 9,026,000.00 | 4,941,000.00 | 8,983,000.00 | ||||||||||||
| Selling & Marketing Exp... | 0.00 | 579,636.00 | 1,213,000.00 | 1,112,000.00 | 2,392,000.00 | 1,884,000.00 | 1,262,000.00 | ||||||||||||
| Depreciation and Amortiz... | 47,894.00 | 465,372.00 | 1,023,736.00 | 1,508,000.00 | 3,381,000.00 | 4,088,000.00 | 4,486,000.00 | ||||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 166,000.00 | 293,000.00 | 1,189,000.00 | 0.00 | ||||||||||||
| Total Operating Expenses | 267,319.00 | 1,209,252.00 | 3,235,413.00 | 20,881,000.00 | 24,908,000.00 | 4,941,000.00 | 3,792,000.00 | ||||||||||||
| Cost and Exponses | 732,105.00 | 3,901,918.00 | 10,046,049.00 | 20,881,000.00 | 24,908,000.00 | 28,158,000.00 | 27,271,000.00 | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-470,800.00
+0% |
-2,129,750.00
+352% |
-5,048,770.00
+137% |
-9,851,000.00
+95% |
-7,847,000.00
-20% |
-8,425,000.00
+7% |
-6,389,000.00
-24% |
||||||||||||
| Operating Income Ratio | (-1.80%) | (-1.20%) | (-1.01%) | (-0.90%) | (-0.47%) | (-0.43%) | (-0.31%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,023.00 | 5,649.00 | 254.00 | 3,899,000.00 | 7,000.00 | 34,000.00 | 81,000.00 | ||||||||||||
| Interest Expenses | 1,023.00 | 60,478.00 | 155,198.00 | 3,846,000.00 | 78,000.00 | 367,000.00 | 631,000.00 | ||||||||||||
| Total Other Income/Exp... | 34,223.00 | -55,484.00 | -62,491.00 | -3,733,000.00 | 154,000.00 | 166,000.00 | 5,000.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -387,660.00 | -1,659,384.00 | -3,932,327.00 | -8,290,000.00 | -4,476,000.00 | -3,804,000.00 | -1,267,000.00 | ||||||||||||
| EBITDA ratio | (-1.62%) | (-0.94%) | (-0.81%) | (-0.76%) | (-0.27%) | (-0.22%) | (-0.06%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -436,577.00 | -2,185,234.00 | -5,111,261.00 | -13,697,000.00 | -7,925,000.00 | -8,259,000.00 | -6,384,000.00 | ||||||||||||
| Income Before Tax Ratio | (-1.67%) | (-1.23%) | (-1.02%) | (-1.25%) | (-0.47%) | (-0.42%) | (-0.31%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -4.00 | -2.00 | 4.00 | 4,012,000.00 | 371,000.00 | -690,000.00 | 0.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -436,577.00
+0% |
-2,185,234.00
+401% |
-5,111,261.00
+134% |
-13,697,000.00
+168% |
-7,925,000.00
-42% |
-7,569,000.00
-4% |
-6,384,000.00
-16% |
||||||||||||
| Net Income Ratio | (-1.67%) | (-1.23%) | (-1.02%) | (-1.25%) | (-0.47%) | (-0.38%) | (-0.31%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | -0.01 | -0.02 | -0.05 | -0.03 | -0.02 | -0.02 | ||||||||||||
| Diluted EPS | 0.00 | -0.01 | -0.02 | -0.05 | -0.03 | -0.02 | -0.02 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 263,169,935.00 | 263,169,935.00 | 263,169,935.00 | 294,797,713.00 | 295,396,469.00 | 309,317,021.00 | 388,221,886.00 | ||||||||||||
| Diluted Share Outstanding | 263,169,935.00 | 263,169,935.00 | 263,169,935.00 | 294,797,713.00 | 295,396,469.00 | 309,317,021.00 | 388,221,886.00 | ||||||||||||