5paisa Capital Limited Price (5PAISA.NS)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

32,662,153

(7.4664)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
5paisa Capital Limited
news-img

Income Statement

5paisa Capital Limited

Currency: INR

YEAR 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 45,766,268.00

+0%

113,703,263.00

+148%

-12,175,599.00

-111%

74,670,000.00

-713%

196,520,000.00

+163%

627,570,000.00

+219%

850,070,000.00

+35%

1,470,630,000.00

+73%

2,159,730,000.00

+47%

3,377,805,000.00

+56%

2,593,660,000.00

-23%

Cost of Revenue
Cost of Revenue 0.00 0.00 0.00 0.00 224,550,000.00 272,960,000.00 307,230,000.00 402,290,000.00 785,390,000.00 590,640,000.00 1,544,230,000.00
Gross Profit
Gross Profit 45,766,268.00

+0%

113,703,263.00

+148%

-12,175,599.00

-111%

74,670,000.00

-713%

-28,030,000.00

-138%

354,610,000.00

-1,365%

542,840,000.00

+53%

1,068,340,000.00

+97%

1,374,340,000.00

+29%

2,787,165,000.00

+103%

1,049,430,000.00

-62%

Gross Profit Ratio (1.00%) (1.00%) (1.00%) (1.00%) (-0.14%) (0.57%) (0.64%) (0.73%) (0.64%) (0.83%) (0.40%)
Operating Expenses
Research and Development 0.00 0.00 0.00 -2.03 -1.69 -0.42 -0.09 0.10 0.06 0.17 0.00
General and Administrative 573,175.00 495,546.00 4,985,494.00 14,430,000.00 37,060,000.00 107,710,000.00 146,290,000.00 330,630,000.00 416,080,000.00 353,210,000.00 897,150,000.00
Selling, General & Admin... 1,226,481.00 5,935,475.00 9,487,487.00 84,550,000.00 203,100,000.00 386,290,000.00 486,480,000.00 802,840,000.00 1,376,890,000.00 911,690,000.00 1,431,030,000.00
Selling & Marketing Exp... 653,306.00 5,439,929.00 4,501,993.00 70,120,000.00 166,040,000.00 278,580,000.00 340,190,000.00 472,210,000.00 960,810,000.00 558,480,000.00 533,880,000.00
Depreciation and Amortiz... 17,048.00 22,949,015.00 116,784.00 214,790,000.00 528,620,000.00 792,750,000.00 1,026,109,999.00 1,527,450,000.00 2,557,480,000.00 2,602,660,000.00 95,330,000.00
Other Expenses 27,106,584.00 33,080,693.00 37,270,584.00 130,240,000.00 -40,000.00 123,630,000.00 120,000.00 16,610,000.00 10,161,000.00 3,663,000.00 0.00
Total Operating Expenses 28,333,065.00 39,016,168.00 46,758,071.00 214,790,000.00 295,460,000.00 509,920,000.00 718,470,000.00 1,138,710,000.00 1,775,600,000.00 2,006,949,000.00 1,431,030,000.00
Cost and Exponses 28,333,065.00 39,016,168.00 46,758,071.00 214,790,000.00 520,010,000.00 782,880,000.00 1,025,700,000.00 1,541,000,000.00 2,560,990,000.00 2,597,589,000.00 1,431,030,000.00
Operating Income
Operating Income 17,416,155.00

+0%

51,732,514.00

+197%

-76,981,404.00

-249%

-151,360,000.00

+97%

-323,490,000.00

+114%

-155,310,000.00

-52%

-175,630,000.00

+13%

-70,370,000.00

-60%

-416,348,000.00

+492%

783,879,000.00

-288%

2,273,830,000.00

+190%

Operating Income Ratio (0.38%) (0.45%) (6.32%) (-2.03%) (-1.65%) (-0.25%) (-0.21%) (-0.05%) (-0.19%) (0.23%) (0.88%)
Other Income and Exp...
Interest Income 0.00 0.00 0.00 0.00 0.00 22,740,000.00 232,440,000.00 459,920,000.00 810,050,000.00 1,022,790,000.00 1,352,055,000.00
Interest Expenses 17,048.00 0.00 18,047,734.00 0.00 0.00 68,270,000.00 151,130,000.00 199,500,000.00 218,690,000.00 206,335,000.00 242,230,000.00
Total Other Income/Exp... 0.00 -16,223,880.00 0.00 0.00 -143,060,000.00 -214,340,000.00 -411,690,000.00 -737,190,000.00 -1,209,790,000.00 -1,403,810,000.00 -1,552,570,000.00
EBITDA
EBITDA 17,433,203.00 74,681,529.00 -76,864,620.00 -137,420,000.00 -325,430,000.00 -142,470,000.00 95,060,000.00 450,550,000.00 468,720,000.00 878,960,000.00 1,111,960,000.00
EBITDA ratio (0.38%) (0.66%) (4.83%) (-1.84%) (-1.62%) (-0.23%) (0.11%) (0.29%) (0.21%) (0.26%) (0.43%)
Income Before Tax
Income Before Tax 17,416,155.00 51,732,514.00 -76,981,404.00 -151,360,000.00 -332,100,000.00 -225,170,000.00 -96,500,000.00 198,960,000.00 185,040,000.00 577,544,000.00 721,260,000.00
Income Before Tax Ratio (0.38%) (0.45%) (6.32%) (-2.03%) (-1.69%) (-0.36%) (-0.11%) (0.14%) (0.09%) (0.17%) (0.28%)
Income Tax Expense
Income Tax Expense 5,770,759.00 16,425,523.00 -22,002,446.00 -46,910,000.00 -79,120,000.00 -59,140,000.00 -17,540,000.00 52,060,000.00 47,680,000.00 144,586,000.00 176,850,000.00
Net Income
Net Income 11,645,396.00

+0%

35,306,991.00

+203%

-54,978,958.00

-256%

-104,450,000.00

+90%

-252,990,000.00

+142%

-166,020,000.00

-34%

-78,960,000.00

-52%

146,900,000.00

-286%

137,360,000.00

-6%

435,662,000.00

+217%

544,410,000.00

+25%

Net Income Ratio (0.25%) (0.31%) (4.52%) (-1.40%) (-1.29%) (-0.26%) (-0.09%) (0.10%) (0.06%) (0.13%) (0.21%)
Earning Per Share
Basic EPS 0.56 1.68 -2.62 -7.83 -12.07 -13.03 -3.39 5.76 4.72 14.42 17.65
Diluted EPS 0.56 1.68 -2.62 -7.83 -12.07 -13.03 -3.39 5.73 4.68 14.33 16.67
Share Outstanding
Basic Share Outstanding 20,954,137.00 20,954,137.00 20,954,137.00 13,345,194.00 20,954,137.00 12,737,232.00 23,281,331.00 25,484,479.00 29,112,826.00 30,214,614.00 30,845,042.00
Diluted Share Outstanding 20,965,986.00 20,965,986.00 20,965,986.00 13,345,194.00 20,954,137.00 12,739,022.00 23,281,331.00 25,650,704.00 29,373,701.00 30,392,888.00 32,662,153.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation