5paisa
5PAISA.NS5paisa Capital Limited Price (5PAISA.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
32,662,153
(7.4664)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
5paisa Capital LimitedCurrency: INR
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
45,766,268.00
+0% |
113,703,263.00
+148% |
-12,175,599.00
-111% |
74,670,000.00
-713% |
196,520,000.00
+163% |
627,570,000.00
+219% |
850,070,000.00
+35% |
1,470,630,000.00
+73% |
2,159,730,000.00
+47% |
3,377,805,000.00
+56% |
2,593,660,000.00
-23% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 224,550,000.00 | 272,960,000.00 | 307,230,000.00 | 402,290,000.00 | 785,390,000.00 | 590,640,000.00 | 1,544,230,000.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
45,766,268.00
+0% |
113,703,263.00
+148% |
-12,175,599.00
-111% |
74,670,000.00
-713% |
-28,030,000.00
-138% |
354,610,000.00
-1,365% |
542,840,000.00
+53% |
1,068,340,000.00
+97% |
1,374,340,000.00
+29% |
2,787,165,000.00
+103% |
1,049,430,000.00
-62% |
||||||||
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (-0.14%) | (0.57%) | (0.64%) | (0.73%) | (0.64%) | (0.83%) | (0.40%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | -2.03 | -1.69 | -0.42 | -0.09 | 0.10 | 0.06 | 0.17 | 0.00 | ||||||||
| General and Administrative | 573,175.00 | 495,546.00 | 4,985,494.00 | 14,430,000.00 | 37,060,000.00 | 107,710,000.00 | 146,290,000.00 | 330,630,000.00 | 416,080,000.00 | 353,210,000.00 | 897,150,000.00 | ||||||||
| Selling, General & Admin... | 1,226,481.00 | 5,935,475.00 | 9,487,487.00 | 84,550,000.00 | 203,100,000.00 | 386,290,000.00 | 486,480,000.00 | 802,840,000.00 | 1,376,890,000.00 | 911,690,000.00 | 1,431,030,000.00 | ||||||||
| Selling & Marketing Exp... | 653,306.00 | 5,439,929.00 | 4,501,993.00 | 70,120,000.00 | 166,040,000.00 | 278,580,000.00 | 340,190,000.00 | 472,210,000.00 | 960,810,000.00 | 558,480,000.00 | 533,880,000.00 | ||||||||
| Depreciation and Amortiz... | 17,048.00 | 22,949,015.00 | 116,784.00 | 214,790,000.00 | 528,620,000.00 | 792,750,000.00 | 1,026,109,999.00 | 1,527,450,000.00 | 2,557,480,000.00 | 2,602,660,000.00 | 95,330,000.00 | ||||||||
| Other Expenses | 27,106,584.00 | 33,080,693.00 | 37,270,584.00 | 130,240,000.00 | -40,000.00 | 123,630,000.00 | 120,000.00 | 16,610,000.00 | 10,161,000.00 | 3,663,000.00 | 0.00 | ||||||||
| Total Operating Expenses | 28,333,065.00 | 39,016,168.00 | 46,758,071.00 | 214,790,000.00 | 295,460,000.00 | 509,920,000.00 | 718,470,000.00 | 1,138,710,000.00 | 1,775,600,000.00 | 2,006,949,000.00 | 1,431,030,000.00 | ||||||||
| Cost and Exponses | 28,333,065.00 | 39,016,168.00 | 46,758,071.00 | 214,790,000.00 | 520,010,000.00 | 782,880,000.00 | 1,025,700,000.00 | 1,541,000,000.00 | 2,560,990,000.00 | 2,597,589,000.00 | 1,431,030,000.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
17,416,155.00
+0% |
51,732,514.00
+197% |
-76,981,404.00
-249% |
-151,360,000.00
+97% |
-323,490,000.00
+114% |
-155,310,000.00
-52% |
-175,630,000.00
+13% |
-70,370,000.00
-60% |
-416,348,000.00
+492% |
783,879,000.00
-288% |
2,273,830,000.00
+190% |
||||||||
| Operating Income Ratio | (0.38%) | (0.45%) | (6.32%) | (-2.03%) | (-1.65%) | (-0.25%) | (-0.21%) | (-0.05%) | (-0.19%) | (0.23%) | (0.88%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22,740,000.00 | 232,440,000.00 | 459,920,000.00 | 810,050,000.00 | 1,022,790,000.00 | 1,352,055,000.00 | ||||||||
| Interest Expenses | 17,048.00 | 0.00 | 18,047,734.00 | 0.00 | 0.00 | 68,270,000.00 | 151,130,000.00 | 199,500,000.00 | 218,690,000.00 | 206,335,000.00 | 242,230,000.00 | ||||||||
| Total Other Income/Exp... | 0.00 | -16,223,880.00 | 0.00 | 0.00 | -143,060,000.00 | -214,340,000.00 | -411,690,000.00 | -737,190,000.00 | -1,209,790,000.00 | -1,403,810,000.00 | -1,552,570,000.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 17,433,203.00 | 74,681,529.00 | -76,864,620.00 | -137,420,000.00 | -325,430,000.00 | -142,470,000.00 | 95,060,000.00 | 450,550,000.00 | 468,720,000.00 | 878,960,000.00 | 1,111,960,000.00 | ||||||||
| EBITDA ratio | (0.38%) | (0.66%) | (4.83%) | (-1.84%) | (-1.62%) | (-0.23%) | (0.11%) | (0.29%) | (0.21%) | (0.26%) | (0.43%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 17,416,155.00 | 51,732,514.00 | -76,981,404.00 | -151,360,000.00 | -332,100,000.00 | -225,170,000.00 | -96,500,000.00 | 198,960,000.00 | 185,040,000.00 | 577,544,000.00 | 721,260,000.00 | ||||||||
| Income Before Tax Ratio | (0.38%) | (0.45%) | (6.32%) | (-2.03%) | (-1.69%) | (-0.36%) | (-0.11%) | (0.14%) | (0.09%) | (0.17%) | (0.28%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 5,770,759.00 | 16,425,523.00 | -22,002,446.00 | -46,910,000.00 | -79,120,000.00 | -59,140,000.00 | -17,540,000.00 | 52,060,000.00 | 47,680,000.00 | 144,586,000.00 | 176,850,000.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | 11,645,396.00
+0% |
35,306,991.00
+203% |
-54,978,958.00
-256% |
-104,450,000.00
+90% |
-252,990,000.00
+142% |
-166,020,000.00
-34% |
-78,960,000.00
-52% |
146,900,000.00
-286% |
137,360,000.00
-6% |
435,662,000.00
+217% |
544,410,000.00
+25% |
||||||||
| Net Income Ratio | (0.25%) | (0.31%) | (4.52%) | (-1.40%) | (-1.29%) | (-0.26%) | (-0.09%) | (0.10%) | (0.06%) | (0.13%) | (0.21%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.56 | 1.68 | -2.62 | -7.83 | -12.07 | -13.03 | -3.39 | 5.76 | 4.72 | 14.42 | 17.65 | ||||||||
| Diluted EPS | 0.56 | 1.68 | -2.62 | -7.83 | -12.07 | -13.03 | -3.39 | 5.73 | 4.68 | 14.33 | 16.67 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 20,954,137.00 | 20,954,137.00 | 20,954,137.00 | 13,345,194.00 | 20,954,137.00 | 12,737,232.00 | 23,281,331.00 | 25,484,479.00 | 29,112,826.00 | 30,214,614.00 | 30,845,042.00 | ||||||||
| Diluted Share Outstanding | 20,965,986.00 | 20,965,986.00 | 20,965,986.00 | 13,345,194.00 | 20,954,137.00 | 12,739,022.00 | 23,281,331.00 | 25,650,704.00 | 29,373,701.00 | 30,392,888.00 | 32,662,153.00 | ||||||||