Tsinghua Tongfang Co.,Ltd. Price (600100.SS)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

3,350,297,713

(0)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Tsinghua Tongfang Co.,Ltd.
news-img

Income Statement

Tsinghua Tongfang Co.,Ltd.

Currency: CNY

YEAR 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 104,873,625.00

+0%

152,774,521.00

+46%

185,596,192.00

+21%

385,161,196.00

+108%

806,212,273.00

+109%

1,668,405,661.00

+107%

3,318,820,306.00

+99%

5,012,532,073.00

+51%

5,439,668,357.00

+9%

6,693,741,197.00

+23%

8,148,549,531.00

+22%

9,775,186,869.00

+20%

12,117,411,661.00

+24%

14,625,886,739.00

+21%

13,928,032,690.00

-5%

15,387,735,746.00

+10%

18,257,509,421.00

+19%

20,962,049,866.00

+15%

22,342,679,925.00

+7%

22,650,144,108.00

+1%

25,993,724,026.00

+15%

28,447,284,180.00

+9%

27,174,336,861.00

-4%

25,989,387,338.00

-4%

24,832,976,037.00

-4%

23,040,436,214.00

-7%

25,907,048,214.00

+12%

28,456,349,588.00

+10%

23,761,348,566.00

-16%

28,833,463,784.00

+21%

Cost of Revenue
Cost of Revenue 71,999,212.00 107,345,290.00 126,884,247.00 282,867,138.00 602,923,515.00 1,257,542,901.00 2,696,492,420.00 4,111,353,116.00 4,597,667,448.00 5,756,893,365.00 7,027,322,834.00 8,400,324,316.00 10,415,846,264.00 12,275,220,946.00 11,257,494,955.00 12,921,071,617.00 15,412,114,157.00 17,704,877,141.00 18,731,408,443.00 18,384,299,926.00 20,829,692,216.00 22,930,738,937.00 22,318,747,566.00 20,449,533,777.00 19,726,782,878.00 18,083,886,736.00 20,227,727,528.00 22,891,558,923.00 18,863,962,731.00 24,050,947,751.00
Gross Profit
Gross Profit 32,874,413.00

+0%

45,429,231.00

+38%

58,711,945.00

+29%

102,294,058.00

+74%

203,288,758.00

+99%

410,862,760.00

+102%

622,327,886.00

+51%

901,178,957.00

+45%

842,000,909.00

-7%

936,847,832.00

+11%

1,121,226,697.00

+20%

1,374,862,553.00

+23%

1,701,565,397.00

+24%

2,350,665,793.00

+38%

2,670,537,735.00

+14%

2,466,664,129.00

-8%

2,845,395,264.00

+15%

3,257,172,725.00

+14%

3,611,271,482.00

+11%

4,265,844,182.00

+18%

5,164,031,810.00

+21%

5,516,545,243.00

+7%

4,855,589,295.00

-12%

5,539,853,561.00

+14%

5,106,193,159.00

-8%

4,956,549,478.00

-3%

5,679,320,686.00

+15%

5,564,790,665.00

-2%

4,897,385,835.00

-12%

4,782,516,033.00

-2%

Gross Profit Ratio (0.31%) (0.30%) (0.32%) (0.27%) (0.25%) (0.25%) (0.19%) (0.18%) (0.15%) (0.14%) (0.14%) (0.14%) (0.14%) (0.16%) (0.19%) (0.16%) (0.16%) (0.16%) (0.16%) (0.19%) (0.20%) (0.19%) (0.18%) (0.21%) (0.21%) (0.22%) (0.22%) (0.20%) (0.21%) (0.17%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 197,897,639.00 233,405,973.00 368,101,232.00 435,524,283.00 497,402,304.00 840,783,917.00 882,027,285.00 692,765,781.00 863,650,909.00 1,055,353,776.00 1,238,188,337.00 1,406,275,016.00 1,093,314,210.00 1,090,198,370.00
General and Administrative 6,383,685.00 8,034,031.00 10,063,270.00 25,223,263.00 64,311,886.00 99,693,966.00 129,918,286.00 225,173,586.00 287,833,214.00 348,211,917.00 379,145,232.00 576,657,782.00 720,902,914.00 758,405,550.00 958,355,656.00 995,408,438.00 261,289,872.00 254,012,660.00 261,020,696.00 287,062,001.00 385,276,181.00 450,839,627.00 339,761,514.00 448,536,966.00 467,136,434.00 414,214,165.00 300,295,493.00 290,966,824.00 247,322,221.00 321,104,480.00
Selling, General & Admin... 8,293,410.00 11,212,777.00 12,617,147.00 36,640,895.00 101,551,066.00 182,441,292.00 267,476,147.00 444,300,904.00 574,298,009.00 712,206,412.00 797,187,083.00 1,072,145,524.00 1,283,601,133.00 1,464,088,193.00 1,801,337,088.00 1,885,171,444.00 1,365,015,624.00 1,488,039,630.00 1,530,209,316.00 1,850,044,336.00 2,088,231,317.00 2,415,292,434.00 2,422,847,843.00 2,503,306,163.00 2,603,615,461.00 2,766,481,023.00 2,289,003,137.00 2,382,768,622.00 2,306,157,514.00 3,618,683,384.00
Selling & Marketing Exp... 1,909,724.00 3,178,745.00 2,553,876.00 11,417,631.00 37,239,180.00 82,747,325.00 137,557,861.00 219,127,318.00 286,464,795.00 363,994,495.00 418,041,851.00 495,487,742.00 562,698,218.00 705,682,642.00 842,981,431.00 889,763,005.00 1,103,725,752.00 1,234,026,970.00 1,269,188,619.00 1,562,982,334.00 1,702,955,135.00 1,964,452,807.00 2,083,086,329.00 2,054,769,196.00 2,136,479,026.00 2,352,266,858.00 1,988,707,643.00 2,091,801,798.00 2,058,835,292.00 750,680,116.00
Depreciation and Amortiz... -1,932,124.55 -808,387.89 -5,288,048.51 -3,650,248.21 13,412,133.00 39,944,621.00 57,320,111.00 65,882,896.00 68,929,440.00 89,236,399.00 128,866,416.00 167,944,408.00 182,921,373.00 211,114,778.00 258,470,934.00 313,598,293.00 332,521,971.00 416,790,863.00 492,246,594.00 633,423,995.00 774,127,901.00 900,777,740.00 853,413,737.00 575,475,846.00 661,488,422.00 640,166,774.00 720,865,322.00 913,874,217.00 865,755,135.00 779,134,468.00
Other Expenses 2,906,811.00 2,002,751.00 2,163,002.00 7,223,894.00 12,084,139.00 27,176,174.00 38,879,506.00 37,170,220.00 40,929,917.00 40,788,514.00 38,428,808.00 69,416,900.00 148,727,357.00 94,575,406.00 48,968,485.00 139,434,861.00 231,865,455.00 677,690,591.00 516,602,110.00 526,706,640.00 345,876,993.00 446,302,399.00 463,702,683.00 23,043,227.00 13,835,696.00 968,791,410.00 815,329,961.00 1,013,868,764.00 1,027,436,543.00 757,680,103.00
Total Operating Expenses 9,254,718.00 12,265,996.00 14,837,640.00 39,849,998.00 113,172,854.00 203,851,117.00 300,190,042.00 490,443,831.00 620,856,661.00 777,869,475.00 858,586,284.00 1,148,339,943.00 1,379,077,269.00 1,600,843,339.00 1,946,968,040.00 2,032,851,841.00 2,335,168,964.00 2,608,594,074.00 2,772,044,652.00 3,232,550,605.00 3,629,874,047.00 4,559,505,333.00 4,585,785,064.00 4,256,246,373.00 4,506,199,814.00 4,790,626,210.00 4,342,521,436.00 4,802,912,403.00 4,426,908,268.00 5,466,561,857.00
Cost and Exponses 81,253,931.00 119,611,286.00 141,721,888.00 322,717,136.00 716,096,369.00 1,461,394,018.00 2,996,682,463.00 4,601,796,947.00 5,218,524,110.00 6,534,762,841.00 7,885,909,118.00 9,548,664,259.00 11,794,923,534.00 13,876,064,286.00 13,204,462,995.00 14,953,923,459.00 17,747,283,122.00 20,313,471,216.00 21,503,453,096.00 21,616,850,531.00 24,459,566,264.00 27,490,244,271.00 26,904,532,631.00 24,705,780,150.00 24,232,982,692.00 22,874,512,947.00 24,570,248,964.00 27,694,471,327.00 23,290,870,999.00 29,517,509,608.00
Operating Income
Operating Income 25,551,818.00

+0%

33,971,622.00

+33%

49,162,352.00

+45%

66,094,308.00

+34%

110,039,981.00

+66%

209,163,338.00

+90%

317,125,194.00

+52%

417,213,984.00

+32%

234,167,896.00

-44%

196,093,183.00

-16%

214,788,045.00

+10%

187,184,553.00

-13%

286,753,333.00

+53%

655,941,688.00

+129%

419,454,180.00

-36%

435,112,265.00

+4%

631,480,990.00

+45%

852,310,277.00

+35%

665,166,398.00

-22%

1,343,610,230.00

+102%

1,129,416,937.00

-16%

1,930,501,134.00

+71%

5,062,616,826.00

+162%

665,556,914.00

-87%

-3,460,024,242.28

-620%

1,838,634,900.00

-153%

2,685,212,631.00

+46%

650,313,794.00

-76%

1,376,335,224.00

+112%

-684,045,825.00

-150%

Operating Income Ratio (0.24%) (0.22%) (0.26%) (0.17%) (0.14%) (0.13%) (0.10%) (0.08%) (0.04%) (0.03%) (0.03%) (0.02%) (0.02%) (0.04%) (0.03%) (0.03%) (0.03%) (0.04%) (0.03%) (0.06%) (0.04%) (0.07%) (0.19%) (0.03%) (-0.14%) (0.08%) (0.10%) (0.02%) (0.06%) (-0.02%)
Other Income and Exp...
Interest Income -0.06 -0.07 0.00 0.00 0.00 -0.21 4,499,212.00 8,399,081.00 7,186,122.00 6,806,149.00 15,815,417.00 20,528,069.00 17,593,006.00 27,789,676.00 40,906,412.00 38,907,005.00 45,745,578.00 93,547,459.00 75,706,760.00 82,458,336.00 80,932,352.00 122,196,768.00 117,568,696.00 121,449,677.00 145,767,176.00 129,063,964.00 123,295,840.00 113,873,625.00 179,853,789.00 42,171,767.00
Interest Expenses 689,871.00 443,236.00 0.00 0.00 0.00 13,062,251.00 26,908,123.00 21,966,546.00 25,216,900.00 36,579,807.00 83,953,128.00 135,029,591.00 143,734,057.00 192,544,346.00 252,945,670.00 204,648,274.00 304,290,396.00 420,912,892.00 713,323,875.00 915,338,728.00 1,089,589,403.00 984,903,113.00 724,048,435.00 846,641,293.00 1,288,963,403.00 1,334,856,760.00 1,238,968,824.00 1,179,026,033.00 995,788,506.00 732,656,259.00
Total Other Income/Exp... 332,187.00 42,324.00 -200,101.00 6,409,469.00 14,942,095.00 9,912,611.00 -12,189,462.00 15,757,408.00 19,981,506.00 4,458,772.00 16,581,125.00 39,727,046.00 89,651,912.00 61,563,323.00 -124,800,369.00 128,080,320.00 86,534,119.00 10,245,879.00 395,163,416.00 -27,615,256.00 293,763,111.00 442,862,102.00 409,693,106.00 -818,288,673.00 17,662,459.00 -612,448,299.00 -2,912,442,415.00 -2,515,763,649.22 -18,211,632.85 -57,177,652.00
EBITDA
EBITDA 23,619,693.00 33,163,234.00 43,874,304.00 62,444,059.00 102,447,022.00 248,517,054.00 389,163,968.00 520,820,834.00 348,295,743.00 326,368,162.00 453,330,000.00 538,846,000.00 712,298,000.00 1,131,435,000.00 928,323,000.00 1,089,942,975.00 1,072,895,474.00 1,742,471,514.00 1,831,022,081.00 2,533,573,127.00 2,554,826,011.00 2,979,687,567.00 6,361,219,302.00 1,344,059,230.00 -1,845,341,014.00 2,221,836,244.00 1,732,604,367.00 173,870,936.00 1,207,845,117.00 770,567,244.00
EBITDA ratio (0.23%) (0.22%) (0.24%) (0.16%) (0.13%) (0.15%) (0.13%) (0.10%) (0.06%) (0.05%) (0.05%) (0.05%) (0.06%) (0.08%) (0.08%) (0.08%) (0.09%) (0.10%) (0.11%) (0.15%) (0.13%) (0.17%) (0.29%) (0.12%) (0.08%) (0.11%) (0.13%) (0.05%) (0.09%) (0.03%)
Income Before Tax
Income Before Tax 25,884,005.00 34,013,946.00 48,962,251.00 72,503,777.00 112,384,119.00 219,075,949.00 333,849,338.00 432,971,392.00 254,149,402.00 200,551,955.00 231,369,170.00 226,911,599.00 376,357,397.00 717,505,011.00 467,070,343.00 563,192,585.00 718,015,109.00 1,055,700,213.00 1,027,765,336.00 1,315,994,969.00 1,423,180,043.00 2,373,363,229.00 5,472,309,925.00 685,768,965.00 -3,442,361,782.66 798,498,353.00 381,221,109.00 -1,865,449,855.22 -568,132,508.65 -741,223,477.00
Income Before Tax Ratio (0.25%) (0.22%) (0.26%) (0.19%) (0.14%) (0.13%) (0.10%) (0.09%) (0.05%) (0.03%) (0.03%) (0.02%) (0.03%) (0.05%) (0.03%) (0.04%) (0.04%) (0.05%) (0.05%) (0.06%) (0.05%) (0.08%) (0.20%) (0.03%) (-0.14%) (0.03%) (0.01%) (-0.07%) (-0.02%) (-0.03%)
Income Tax Expense
Income Tax Expense 27,897.00 2,552,432.00 3,673,099.00 422,305.00 8,424,850.00 23,109,011.00 38,956,738.00 57,072,197.00 32,124,435.00 37,646,996.00 48,707,129.00 49,824,949.00 73,323,261.00 80,324,656.00 69,846,397.00 73,659,544.00 118,277,290.00 187,174,648.00 184,043,003.00 237,957,405.00 209,769,351.00 210,555,970.00 771,525,059.00 156,176,189.00 53,581,128.00 260,465,874.00 68,598,525.00 4,965,366.00 94,256,357.00 7,402,634.00
Net Income
Net Income 25,720,975.00

+0%

31,435,559.00

+22%

44,892,535.00

+43%

69,434,270.00

+55%

104,764,030.00

+51%

160,848,358.00

+54%

235,975,548.00

+47%

290,758,123.00

+23%

183,595,064.00

-37%

113,339,265.00

-38%

115,908,670.00

+2%

105,190,171.00

-9%

160,623,173.00

+53%

440,749,878.00

+174%

251,426,820.00

-43%

351,370,202.00

+40%

479,555,528.00

+36%

707,427,996.00

+48%

606,368,797.00

-14%

676,951,178.00

+12%

755,641,901.00

+12%

1,261,593,370.00

+67%

4,302,329,273.00

+241%

103,639,266.00

-98%

-3,879,776,932.07

-3,844%

538,032,478.00

-114%

312,622,584.00

-42%

-1,870,415,221.38

-698%

-662,388,866.27

-65%

-764,913,415.00

+15%

Net Income Ratio (0.25%) (0.21%) (0.24%) (0.18%) (0.13%) (0.10%) (0.07%) (0.06%) (0.03%) (0.02%) (0.01%) (0.01%) (0.01%) (0.03%) (0.02%) (0.02%) (0.03%) (0.03%) (0.03%) (0.03%) (0.03%) (0.04%) (0.16%) (0.00%) (-0.16%) (0.02%) (0.01%) (-0.07%) (-0.03%) (-0.03%)
Earning Per Share
Basic EPS 0.01 0.01 0.01 0.06 0.08 0.11 0.14 0.19 0.12 0.08 0.08 0.07 0.11 0.26 0.13 0.18 0.24 0.36 0.31 0.33 0.34 0.44 1.45 0.04 -1.31 0.18 0.11 -0.61 -0.20 -0.23
Diluted EPS 0.01 0.01 0.01 0.06 0.08 0.11 0.14 0.19 0.12 0.08 0.08 0.07 0.11 0.26 0.13 0.18 0.24 0.36 0.31 0.33 0.34 0.44 1.45 0.04 -1.31 0.18 0.11 -0.61 -0.20 -0.23
Share Outstanding
Basic Share Outstanding 3,350,300,155.00 3,350,300,155.00 3,350,300,155.00 3,350,300,155.00 3,350,300,155.00 3,350,300,155.00 3,350,300,155.00 3,350,300,155.00 3,350,300,155.00 3,350,300,155.00 3,350,300,155.00 3,350,300,155.00 1,472,090,194.00 1,691,613,426.00 1,881,859,661.00 1,953,684,751.00 1,998,148,037.00 1,965,077,767.00 1,981,344,817.00 2,051,367,209.00 2,222,476,181.00 2,836,316,030.00 2,963,853,178.00 2,961,122,028.00 2,963,898,951.00 2,963,898,951.00 2,963,898,951.00 3,079,939,930.00 3,350,297,713.00 3,350,297,713.00
Diluted Share Outstanding 3,350,300,155.00 3,350,300,155.00 3,350,300,155.00 3,350,300,155.00 3,350,300,155.00 3,350,300,155.00 3,350,300,155.00 3,350,300,155.00 3,350,300,155.00 3,350,300,155.00 3,350,300,155.00 3,350,300,155.00 1,472,090,194.00 1,691,613,426.00 1,881,859,661.00 1,953,684,751.00 1,998,148,037.00 1,965,077,767.00 1,981,344,817.00 2,051,367,209.00 2,222,476,181.00 2,836,316,030.00 2,963,853,178.00 2,963,853,178.00 2,963,924,318.00 2,963,898,951.00 2,963,898,951.00 3,079,939,930.00 3,350,297,713.00 3,350,297,713.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation