Tsinghua
600100.SSTsinghua Tongfang Co.,Ltd. Price (600100.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,350,297,713
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Tsinghua Tongfang Co.,Ltd.Currency: CNY
| YEAR | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||
| Revenue |
104,873,625.00
+0% |
152,774,521.00
+46% |
185,596,192.00
+21% |
385,161,196.00
+108% |
806,212,273.00
+109% |
1,668,405,661.00
+107% |
3,318,820,306.00
+99% |
5,012,532,073.00
+51% |
5,439,668,357.00
+9% |
6,693,741,197.00
+23% |
8,148,549,531.00
+22% |
9,775,186,869.00
+20% |
12,117,411,661.00
+24% |
14,625,886,739.00
+21% |
13,928,032,690.00
-5% |
15,387,735,746.00
+10% |
18,257,509,421.00
+19% |
20,962,049,866.00
+15% |
22,342,679,925.00
+7% |
22,650,144,108.00
+1% |
25,993,724,026.00
+15% |
28,447,284,180.00
+9% |
27,174,336,861.00
-4% |
25,989,387,338.00
-4% |
24,832,976,037.00
-4% |
23,040,436,214.00
-7% |
25,907,048,214.00
+12% |
28,456,349,588.00
+10% |
23,761,348,566.00
-16% |
28,833,463,784.00
+21% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||
| Cost of Revenue | 71,999,212.00 | 107,345,290.00 | 126,884,247.00 | 282,867,138.00 | 602,923,515.00 | 1,257,542,901.00 | 2,696,492,420.00 | 4,111,353,116.00 | 4,597,667,448.00 | 5,756,893,365.00 | 7,027,322,834.00 | 8,400,324,316.00 | 10,415,846,264.00 | 12,275,220,946.00 | 11,257,494,955.00 | 12,921,071,617.00 | 15,412,114,157.00 | 17,704,877,141.00 | 18,731,408,443.00 | 18,384,299,926.00 | 20,829,692,216.00 | 22,930,738,937.00 | 22,318,747,566.00 | 20,449,533,777.00 | 19,726,782,878.00 | 18,083,886,736.00 | 20,227,727,528.00 | 22,891,558,923.00 | 18,863,962,731.00 | 24,050,947,751.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||
| Gross Profit |
32,874,413.00
+0% |
45,429,231.00
+38% |
58,711,945.00
+29% |
102,294,058.00
+74% |
203,288,758.00
+99% |
410,862,760.00
+102% |
622,327,886.00
+51% |
901,178,957.00
+45% |
842,000,909.00
-7% |
936,847,832.00
+11% |
1,121,226,697.00
+20% |
1,374,862,553.00
+23% |
1,701,565,397.00
+24% |
2,350,665,793.00
+38% |
2,670,537,735.00
+14% |
2,466,664,129.00
-8% |
2,845,395,264.00
+15% |
3,257,172,725.00
+14% |
3,611,271,482.00
+11% |
4,265,844,182.00
+18% |
5,164,031,810.00
+21% |
5,516,545,243.00
+7% |
4,855,589,295.00
-12% |
5,539,853,561.00
+14% |
5,106,193,159.00
-8% |
4,956,549,478.00
-3% |
5,679,320,686.00
+15% |
5,564,790,665.00
-2% |
4,897,385,835.00
-12% |
4,782,516,033.00
-2% |
|
| Gross Profit Ratio | (0.31%) | (0.30%) | (0.32%) | (0.27%) | (0.25%) | (0.25%) | (0.19%) | (0.18%) | (0.15%) | (0.14%) | (0.14%) | (0.14%) | (0.14%) | (0.16%) | (0.19%) | (0.16%) | (0.16%) | (0.16%) | (0.16%) | (0.19%) | (0.20%) | (0.19%) | (0.18%) | (0.21%) | (0.21%) | (0.22%) | (0.22%) | (0.20%) | (0.21%) | (0.17%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 197,897,639.00 | 233,405,973.00 | 368,101,232.00 | 435,524,283.00 | 497,402,304.00 | 840,783,917.00 | 882,027,285.00 | 692,765,781.00 | 863,650,909.00 | 1,055,353,776.00 | 1,238,188,337.00 | 1,406,275,016.00 | 1,093,314,210.00 | 1,090,198,370.00 | |
| General and Administrative | 6,383,685.00 | 8,034,031.00 | 10,063,270.00 | 25,223,263.00 | 64,311,886.00 | 99,693,966.00 | 129,918,286.00 | 225,173,586.00 | 287,833,214.00 | 348,211,917.00 | 379,145,232.00 | 576,657,782.00 | 720,902,914.00 | 758,405,550.00 | 958,355,656.00 | 995,408,438.00 | 261,289,872.00 | 254,012,660.00 | 261,020,696.00 | 287,062,001.00 | 385,276,181.00 | 450,839,627.00 | 339,761,514.00 | 448,536,966.00 | 467,136,434.00 | 414,214,165.00 | 300,295,493.00 | 290,966,824.00 | 247,322,221.00 | 321,104,480.00 | |
| Selling, General & Admin... | 8,293,410.00 | 11,212,777.00 | 12,617,147.00 | 36,640,895.00 | 101,551,066.00 | 182,441,292.00 | 267,476,147.00 | 444,300,904.00 | 574,298,009.00 | 712,206,412.00 | 797,187,083.00 | 1,072,145,524.00 | 1,283,601,133.00 | 1,464,088,193.00 | 1,801,337,088.00 | 1,885,171,444.00 | 1,365,015,624.00 | 1,488,039,630.00 | 1,530,209,316.00 | 1,850,044,336.00 | 2,088,231,317.00 | 2,415,292,434.00 | 2,422,847,843.00 | 2,503,306,163.00 | 2,603,615,461.00 | 2,766,481,023.00 | 2,289,003,137.00 | 2,382,768,622.00 | 2,306,157,514.00 | 3,618,683,384.00 | |
| Selling & Marketing Exp... | 1,909,724.00 | 3,178,745.00 | 2,553,876.00 | 11,417,631.00 | 37,239,180.00 | 82,747,325.00 | 137,557,861.00 | 219,127,318.00 | 286,464,795.00 | 363,994,495.00 | 418,041,851.00 | 495,487,742.00 | 562,698,218.00 | 705,682,642.00 | 842,981,431.00 | 889,763,005.00 | 1,103,725,752.00 | 1,234,026,970.00 | 1,269,188,619.00 | 1,562,982,334.00 | 1,702,955,135.00 | 1,964,452,807.00 | 2,083,086,329.00 | 2,054,769,196.00 | 2,136,479,026.00 | 2,352,266,858.00 | 1,988,707,643.00 | 2,091,801,798.00 | 2,058,835,292.00 | 750,680,116.00 | |
| Depreciation and Amortiz... | -1,932,124.55 | -808,387.89 | -5,288,048.51 | -3,650,248.21 | 13,412,133.00 | 39,944,621.00 | 57,320,111.00 | 65,882,896.00 | 68,929,440.00 | 89,236,399.00 | 128,866,416.00 | 167,944,408.00 | 182,921,373.00 | 211,114,778.00 | 258,470,934.00 | 313,598,293.00 | 332,521,971.00 | 416,790,863.00 | 492,246,594.00 | 633,423,995.00 | 774,127,901.00 | 900,777,740.00 | 853,413,737.00 | 575,475,846.00 | 661,488,422.00 | 640,166,774.00 | 720,865,322.00 | 913,874,217.00 | 865,755,135.00 | 779,134,468.00 | |
| Other Expenses | 2,906,811.00 | 2,002,751.00 | 2,163,002.00 | 7,223,894.00 | 12,084,139.00 | 27,176,174.00 | 38,879,506.00 | 37,170,220.00 | 40,929,917.00 | 40,788,514.00 | 38,428,808.00 | 69,416,900.00 | 148,727,357.00 | 94,575,406.00 | 48,968,485.00 | 139,434,861.00 | 231,865,455.00 | 677,690,591.00 | 516,602,110.00 | 526,706,640.00 | 345,876,993.00 | 446,302,399.00 | 463,702,683.00 | 23,043,227.00 | 13,835,696.00 | 968,791,410.00 | 815,329,961.00 | 1,013,868,764.00 | 1,027,436,543.00 | 757,680,103.00 | |
| Total Operating Expenses | 9,254,718.00 | 12,265,996.00 | 14,837,640.00 | 39,849,998.00 | 113,172,854.00 | 203,851,117.00 | 300,190,042.00 | 490,443,831.00 | 620,856,661.00 | 777,869,475.00 | 858,586,284.00 | 1,148,339,943.00 | 1,379,077,269.00 | 1,600,843,339.00 | 1,946,968,040.00 | 2,032,851,841.00 | 2,335,168,964.00 | 2,608,594,074.00 | 2,772,044,652.00 | 3,232,550,605.00 | 3,629,874,047.00 | 4,559,505,333.00 | 4,585,785,064.00 | 4,256,246,373.00 | 4,506,199,814.00 | 4,790,626,210.00 | 4,342,521,436.00 | 4,802,912,403.00 | 4,426,908,268.00 | 5,466,561,857.00 | |
| Cost and Exponses | 81,253,931.00 | 119,611,286.00 | 141,721,888.00 | 322,717,136.00 | 716,096,369.00 | 1,461,394,018.00 | 2,996,682,463.00 | 4,601,796,947.00 | 5,218,524,110.00 | 6,534,762,841.00 | 7,885,909,118.00 | 9,548,664,259.00 | 11,794,923,534.00 | 13,876,064,286.00 | 13,204,462,995.00 | 14,953,923,459.00 | 17,747,283,122.00 | 20,313,471,216.00 | 21,503,453,096.00 | 21,616,850,531.00 | 24,459,566,264.00 | 27,490,244,271.00 | 26,904,532,631.00 | 24,705,780,150.00 | 24,232,982,692.00 | 22,874,512,947.00 | 24,570,248,964.00 | 27,694,471,327.00 | 23,290,870,999.00 | 29,517,509,608.00 | |
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Income |
25,551,818.00
+0% |
33,971,622.00
+33% |
49,162,352.00
+45% |
66,094,308.00
+34% |
110,039,981.00
+66% |
209,163,338.00
+90% |
317,125,194.00
+52% |
417,213,984.00
+32% |
234,167,896.00
-44% |
196,093,183.00
-16% |
214,788,045.00
+10% |
187,184,553.00
-13% |
286,753,333.00
+53% |
655,941,688.00
+129% |
419,454,180.00
-36% |
435,112,265.00
+4% |
631,480,990.00
+45% |
852,310,277.00
+35% |
665,166,398.00
-22% |
1,343,610,230.00
+102% |
1,129,416,937.00
-16% |
1,930,501,134.00
+71% |
5,062,616,826.00
+162% |
665,556,914.00
-87% |
-3,460,024,242.28
-620% |
1,838,634,900.00
-153% |
2,685,212,631.00
+46% |
650,313,794.00
-76% |
1,376,335,224.00
+112% |
-684,045,825.00
-150% |
|
| Operating Income Ratio | (0.24%) | (0.22%) | (0.26%) | (0.17%) | (0.14%) | (0.13%) | (0.10%) | (0.08%) | (0.04%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.03%) | (0.06%) | (0.04%) | (0.07%) | (0.19%) | (0.03%) | (-0.14%) | (0.08%) | (0.10%) | (0.02%) | (0.06%) | (-0.02%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||
| Interest Income | -0.06 | -0.07 | 0.00 | 0.00 | 0.00 | -0.21 | 4,499,212.00 | 8,399,081.00 | 7,186,122.00 | 6,806,149.00 | 15,815,417.00 | 20,528,069.00 | 17,593,006.00 | 27,789,676.00 | 40,906,412.00 | 38,907,005.00 | 45,745,578.00 | 93,547,459.00 | 75,706,760.00 | 82,458,336.00 | 80,932,352.00 | 122,196,768.00 | 117,568,696.00 | 121,449,677.00 | 145,767,176.00 | 129,063,964.00 | 123,295,840.00 | 113,873,625.00 | 179,853,789.00 | 42,171,767.00 | |
| Interest Expenses | 689,871.00 | 443,236.00 | 0.00 | 0.00 | 0.00 | 13,062,251.00 | 26,908,123.00 | 21,966,546.00 | 25,216,900.00 | 36,579,807.00 | 83,953,128.00 | 135,029,591.00 | 143,734,057.00 | 192,544,346.00 | 252,945,670.00 | 204,648,274.00 | 304,290,396.00 | 420,912,892.00 | 713,323,875.00 | 915,338,728.00 | 1,089,589,403.00 | 984,903,113.00 | 724,048,435.00 | 846,641,293.00 | 1,288,963,403.00 | 1,334,856,760.00 | 1,238,968,824.00 | 1,179,026,033.00 | 995,788,506.00 | 732,656,259.00 | |
| Total Other Income/Exp... | 332,187.00 | 42,324.00 | -200,101.00 | 6,409,469.00 | 14,942,095.00 | 9,912,611.00 | -12,189,462.00 | 15,757,408.00 | 19,981,506.00 | 4,458,772.00 | 16,581,125.00 | 39,727,046.00 | 89,651,912.00 | 61,563,323.00 | -124,800,369.00 | 128,080,320.00 | 86,534,119.00 | 10,245,879.00 | 395,163,416.00 | -27,615,256.00 | 293,763,111.00 | 442,862,102.00 | 409,693,106.00 | -818,288,673.00 | 17,662,459.00 | -612,448,299.00 | -2,912,442,415.00 | -2,515,763,649.22 | -18,211,632.85 | -57,177,652.00 | |
| EBITDA | |||||||||||||||||||||||||||||||
| EBITDA | 23,619,693.00 | 33,163,234.00 | 43,874,304.00 | 62,444,059.00 | 102,447,022.00 | 248,517,054.00 | 389,163,968.00 | 520,820,834.00 | 348,295,743.00 | 326,368,162.00 | 453,330,000.00 | 538,846,000.00 | 712,298,000.00 | 1,131,435,000.00 | 928,323,000.00 | 1,089,942,975.00 | 1,072,895,474.00 | 1,742,471,514.00 | 1,831,022,081.00 | 2,533,573,127.00 | 2,554,826,011.00 | 2,979,687,567.00 | 6,361,219,302.00 | 1,344,059,230.00 | -1,845,341,014.00 | 2,221,836,244.00 | 1,732,604,367.00 | 173,870,936.00 | 1,207,845,117.00 | 770,567,244.00 | |
| EBITDA ratio | (0.23%) | (0.22%) | (0.24%) | (0.16%) | (0.13%) | (0.15%) | (0.13%) | (0.10%) | (0.06%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.08%) | (0.08%) | (0.08%) | (0.09%) | (0.10%) | (0.11%) | (0.15%) | (0.13%) | (0.17%) | (0.29%) | (0.12%) | (0.08%) | (0.11%) | (0.13%) | (0.05%) | (0.09%) | (0.03%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||
| Income Before Tax | 25,884,005.00 | 34,013,946.00 | 48,962,251.00 | 72,503,777.00 | 112,384,119.00 | 219,075,949.00 | 333,849,338.00 | 432,971,392.00 | 254,149,402.00 | 200,551,955.00 | 231,369,170.00 | 226,911,599.00 | 376,357,397.00 | 717,505,011.00 | 467,070,343.00 | 563,192,585.00 | 718,015,109.00 | 1,055,700,213.00 | 1,027,765,336.00 | 1,315,994,969.00 | 1,423,180,043.00 | 2,373,363,229.00 | 5,472,309,925.00 | 685,768,965.00 | -3,442,361,782.66 | 798,498,353.00 | 381,221,109.00 | -1,865,449,855.22 | -568,132,508.65 | -741,223,477.00 | |
| Income Before Tax Ratio | (0.25%) | (0.22%) | (0.26%) | (0.19%) | (0.14%) | (0.13%) | (0.10%) | (0.09%) | (0.05%) | (0.03%) | (0.03%) | (0.02%) | (0.03%) | (0.05%) | (0.03%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.06%) | (0.05%) | (0.08%) | (0.20%) | (0.03%) | (-0.14%) | (0.03%) | (0.01%) | (-0.07%) | (-0.02%) | (-0.03%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||
| Income Tax Expense | 27,897.00 | 2,552,432.00 | 3,673,099.00 | 422,305.00 | 8,424,850.00 | 23,109,011.00 | 38,956,738.00 | 57,072,197.00 | 32,124,435.00 | 37,646,996.00 | 48,707,129.00 | 49,824,949.00 | 73,323,261.00 | 80,324,656.00 | 69,846,397.00 | 73,659,544.00 | 118,277,290.00 | 187,174,648.00 | 184,043,003.00 | 237,957,405.00 | 209,769,351.00 | 210,555,970.00 | 771,525,059.00 | 156,176,189.00 | 53,581,128.00 | 260,465,874.00 | 68,598,525.00 | 4,965,366.00 | 94,256,357.00 | 7,402,634.00 | |
| Net Income | |||||||||||||||||||||||||||||||
| Net Income | 25,720,975.00
+0% |
31,435,559.00
+22% |
44,892,535.00
+43% |
69,434,270.00
+55% |
104,764,030.00
+51% |
160,848,358.00
+54% |
235,975,548.00
+47% |
290,758,123.00
+23% |
183,595,064.00
-37% |
113,339,265.00
-38% |
115,908,670.00
+2% |
105,190,171.00
-9% |
160,623,173.00
+53% |
440,749,878.00
+174% |
251,426,820.00
-43% |
351,370,202.00
+40% |
479,555,528.00
+36% |
707,427,996.00
+48% |
606,368,797.00
-14% |
676,951,178.00
+12% |
755,641,901.00
+12% |
1,261,593,370.00
+67% |
4,302,329,273.00
+241% |
103,639,266.00
-98% |
-3,879,776,932.07
-3,844% |
538,032,478.00
-114% |
312,622,584.00
-42% |
-1,870,415,221.38
-698% |
-662,388,866.27
-65% |
-764,913,415.00
+15% |
|
| Net Income Ratio | (0.25%) | (0.21%) | (0.24%) | (0.18%) | (0.13%) | (0.10%) | (0.07%) | (0.06%) | (0.03%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.03%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.16%) | (0.00%) | (-0.16%) | (0.02%) | (0.01%) | (-0.07%) | (-0.03%) | (-0.03%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||
| Basic EPS | 0.01 | 0.01 | 0.01 | 0.06 | 0.08 | 0.11 | 0.14 | 0.19 | 0.12 | 0.08 | 0.08 | 0.07 | 0.11 | 0.26 | 0.13 | 0.18 | 0.24 | 0.36 | 0.31 | 0.33 | 0.34 | 0.44 | 1.45 | 0.04 | -1.31 | 0.18 | 0.11 | -0.61 | -0.20 | -0.23 | |
| Diluted EPS | 0.01 | 0.01 | 0.01 | 0.06 | 0.08 | 0.11 | 0.14 | 0.19 | 0.12 | 0.08 | 0.08 | 0.07 | 0.11 | 0.26 | 0.13 | 0.18 | 0.24 | 0.36 | 0.31 | 0.33 | 0.34 | 0.44 | 1.45 | 0.04 | -1.31 | 0.18 | 0.11 | -0.61 | -0.20 | -0.23 | |
| Share Outstanding | |||||||||||||||||||||||||||||||
| Basic Share Outstanding | 3,350,300,155.00 | 3,350,300,155.00 | 3,350,300,155.00 | 3,350,300,155.00 | 3,350,300,155.00 | 3,350,300,155.00 | 3,350,300,155.00 | 3,350,300,155.00 | 3,350,300,155.00 | 3,350,300,155.00 | 3,350,300,155.00 | 3,350,300,155.00 | 1,472,090,194.00 | 1,691,613,426.00 | 1,881,859,661.00 | 1,953,684,751.00 | 1,998,148,037.00 | 1,965,077,767.00 | 1,981,344,817.00 | 2,051,367,209.00 | 2,222,476,181.00 | 2,836,316,030.00 | 2,963,853,178.00 | 2,961,122,028.00 | 2,963,898,951.00 | 2,963,898,951.00 | 2,963,898,951.00 | 3,079,939,930.00 | 3,350,297,713.00 | 3,350,297,713.00 | |
| Diluted Share Outstanding | 3,350,300,155.00 | 3,350,300,155.00 | 3,350,300,155.00 | 3,350,300,155.00 | 3,350,300,155.00 | 3,350,300,155.00 | 3,350,300,155.00 | 3,350,300,155.00 | 3,350,300,155.00 | 3,350,300,155.00 | 3,350,300,155.00 | 3,350,300,155.00 | 1,472,090,194.00 | 1,691,613,426.00 | 1,881,859,661.00 | 1,953,684,751.00 | 1,998,148,037.00 | 1,965,077,767.00 | 1,981,344,817.00 | 2,051,367,209.00 | 2,222,476,181.00 | 2,836,316,030.00 | 2,963,853,178.00 | 2,963,853,178.00 | 2,963,924,318.00 | 2,963,898,951.00 | 2,963,898,951.00 | 3,079,939,930.00 | 3,350,297,713.00 | 3,350,297,713.00 | |