Jiangsu
600105.SSJiangsu Etern Company Limited Price (600105.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,441,676,461
(4.3999)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Jiangsu Etern Company LimitedCurrency: CNY
| YEAR | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||
| Revenue |
123,241,703.00
+0% |
249,839,825.00
+103% |
296,552,023.00
+19% |
445,673,948.00
+50% |
430,834,698.00
-3% |
508,620,142.00
+18% |
716,094,725.00
+41% |
1,268,639,017.00
+77% |
1,030,993,631.00
-19% |
1,326,366,122.00
+29% |
1,259,920,382.00
-5% |
1,211,853,310.00
-4% |
1,629,452,715.00
+34% |
1,318,948,397.00
-19% |
1,681,557,464.00
+27% |
1,565,412,329.00
-7% |
2,536,510,237.00
+62% |
1,912,491,211.00
-25% |
1,370,540,277.00
-28% |
1,138,593,385.00
-17% |
1,928,869,124.00
+69% |
2,255,624,411.00
+17% |
2,578,578,721.00
+14% |
2,869,207,060.00
+11% |
3,221,253,190.00
+12% |
3,371,003,476.00
+5% |
3,285,355,632.00
-3% |
3,909,727,576.00
+19% |
4,227,604,437.00
+8% |
4,345,055,939.00
+3% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||
| Cost of Revenue | 88,962,912.00 | 201,032,339.00 | 218,448,739.00 | 319,654,238.00 | 317,127,720.00 | 379,853,192.00 | 570,397,607.00 | 998,270,785.00 | 857,120,246.00 | 1,118,337,830.00 | 1,060,647,380.00 | 1,044,670,939.00 | 1,446,373,439.00 | 1,133,202,687.00 | 1,399,730,569.00 | 1,216,409,603.00 | 1,998,457,934.00 | 1,727,640,635.00 | 1,186,998,137.00 | 931,185,096.00 | 1,697,427,199.00 | 1,958,422,141.00 | 2,164,804,682.00 | 2,335,739,001.00 | 2,765,932,586.00 | 3,058,023,836.00 | 3,244,102,446.00 | 3,519,926,927.00 | 3,662,160,201.00 | 3,592,334,187.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||
| Gross Profit |
34,278,791.00
+0% |
48,807,486.00
+42% |
78,103,284.00
+60% |
126,019,710.00
+61% |
113,706,978.00
-10% |
128,766,950.00
+13% |
145,697,118.00
+13% |
270,368,232.00
+86% |
173,873,385.00
-36% |
208,028,292.00
+20% |
199,273,002.00
-4% |
167,182,371.00
-16% |
183,079,276.00
+10% |
185,745,710.00
+1% |
281,826,895.00
+52% |
349,002,726.00
+24% |
538,052,303.00
+54% |
184,850,576.00
-66% |
183,542,140.00
-1% |
207,408,289.00
+13% |
231,441,925.00
+12% |
297,202,270.00
+28% |
413,774,039.00
+39% |
533,468,059.00
+29% |
455,320,604.00
-15% |
312,979,640.00
-31% |
41,253,186.00
-87% |
389,800,649.00
+845% |
565,444,236.00
+45% |
752,721,752.00
+33% |
|
| Gross Profit Ratio | (0.28%) | (0.20%) | (0.26%) | (0.28%) | (0.26%) | (0.25%) | (0.20%) | (0.21%) | (0.17%) | (0.16%) | (0.16%) | (0.14%) | (0.11%) | (0.14%) | (0.17%) | (0.22%) | (0.21%) | (0.10%) | (0.13%) | (0.18%) | (0.12%) | (0.13%) | (0.16%) | (0.19%) | (0.14%) | (0.09%) | (0.01%) | (0.10%) | (0.13%) | (0.17%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 31,048,075.00 | 35,902,936.00 | 43,839,342.00 | 57,085,036.00 | 58,010,850.00 | 116,889,875.00 | 148,550,523.00 | 158,080,941.00 | 167,074,162.00 | 155,885,478.00 | 184,531,898.00 | 242,014,108.00 | |
| General and Administrative | 3,705,078.00 | 7,926,076.00 | 9,999,012.00 | 18,580,145.00 | 16,716,293.00 | 26,375,468.00 | 24,924,792.00 | 75,603,521.00 | 42,799,072.00 | 56,675,467.00 | 38,963,320.00 | 49,835,396.00 | 54,225,471.00 | 93,756,658.00 | 94,260,515.00 | 105,752,291.00 | 31,276,209.00 | 44,569,575.00 | 20,186,314.00 | 28,817,838.00 | 14,798,647.00 | 35,026,902.00 | 38,837,957.00 | 56,597,728.00 | 79,146,095.00 | 50,290,393.00 | 80,453,298.00 | 81,471,434.00 | 98,096,224.00 | 85,567,050.00 | |
| Selling, General & Admin... | 8,656,095.00 | 13,072,016.00 | 18,423,730.00 | 57,162,943.00 | 39,868,773.00 | 49,767,651.00 | 67,778,802.00 | 160,645,026.00 | 97,624,546.00 | 144,698,662.00 | 121,474,601.00 | 126,281,505.00 | 135,364,113.00 | 192,666,380.00 | 188,935,287.00 | 204,302,115.00 | 95,886,462.00 | 109,098,146.00 | 81,919,691.00 | 83,500,086.00 | 72,441,097.00 | 100,678,762.00 | 115,112,683.00 | 147,877,130.00 | 187,524,039.00 | 158,931,743.00 | 188,006,297.00 | 153,491,182.00 | 162,813,682.00 | 384,237,987.00 | |
| Selling & Marketing Exp... | 4,951,016.00 | 5,145,939.00 | 8,424,718.00 | 38,582,797.00 | 23,152,479.00 | 23,392,183.00 | 42,854,010.00 | 85,041,505.00 | 54,825,474.00 | 88,023,195.00 | 82,511,280.00 | 76,446,109.00 | 81,138,641.00 | 98,909,721.00 | 94,674,772.00 | 98,549,823.00 | 64,610,252.00 | 64,528,570.00 | 61,733,377.00 | 54,682,248.00 | 57,642,450.00 | 65,651,859.00 | 76,274,725.00 | 91,279,402.00 | 108,377,944.00 | 108,641,350.00 | 107,552,998.00 | 72,019,747.00 | 64,717,458.00 | 48,503,674.00 | |
| Depreciation and Amortiz... | 1,545,107.00 | 2,294,007.00 | 2,386,245.00 | 1,629,536.00 | 8,532,162.00 | 15,300,250.00 | 23,294,033.00 | 27,226,198.00 | 28,592,042.00 | 56,015,804.00 | 61,975,010.00 | 53,122,309.00 | 49,877,158.00 | 63,768,743.00 | 53,481,199.00 | 49,798,200.00 | 18,486,233.00 | 25,329,126.00 | 28,159,947.00 | 28,072,067.00 | 25,333,755.00 | 51,461,163.00 | 63,506,958.00 | 75,247,180.00 | 83,788,842.00 | 95,300,639.00 | 106,923,123.00 | 105,526,747.00 | 115,529,594.00 | 159,223,800.00 | |
| Other Expenses | 140,148.00 | 87,212.00 | 227,214.00 | 916,677.00 | 3,688,996.00 | 6,374,124.00 | 2,026,246.00 | -1,137,278.19 | 3,056,259.00 | 9,770,699.00 | 13,189,797.00 | 4,896,886.00 | 10,663,647.00 | 50,036,261.00 | 92,437,341.00 | 9,542,375.00 | 10,196,497.00 | 29,901,858.00 | 32,587,145.00 | 13,107,528.00 | 45,341,333.00 | 22,649,948.00 | 27,501,171.00 | 20,305,776.00 | 52,687,154.00 | 52,124,038.00 | 66,364,971.00 | 67,408,796.00 | 115,708,953.00 | 9,682,917.00 | |
| Total Operating Expenses | 8,796,244.00 | 13,345,213.00 | 18,650,945.00 | 57,794,374.00 | 41,302,994.00 | 51,105,695.00 | 69,601,302.00 | 163,216,344.00 | 102,102,051.00 | 150,235,078.00 | 126,719,027.00 | 134,538,186.00 | 150,785,254.00 | 203,742,257.00 | 224,029,777.00 | 228,195,543.00 | 265,567,797.00 | 151,432,605.00 | 151,562,138.00 | 155,895,340.00 | 146,597,079.00 | 207,408,407.00 | 242,904,161.00 | 331,884,219.00 | 397,248,899.00 | 369,136,724.00 | 421,445,431.00 | 376,785,457.00 | 463,054,534.00 | 635,935,012.00 | |
| Cost and Exponses | 97,759,157.00 | 214,377,553.00 | 237,099,685.00 | 377,448,613.00 | 358,430,715.00 | 430,958,887.00 | 639,998,909.00 | 1,161,487,130.00 | 959,222,298.00 | 1,268,572,908.00 | 1,187,366,407.00 | 1,179,209,125.00 | 1,597,158,693.00 | 1,336,944,945.00 | 1,623,760,347.00 | 1,444,605,146.00 | 2,264,025,732.00 | 1,879,073,241.00 | 1,338,560,275.00 | 1,087,080,437.00 | 1,844,024,279.00 | 2,165,830,548.00 | 2,407,708,843.00 | 2,667,623,220.00 | 3,163,181,485.00 | 3,427,160,561.00 | 3,665,547,878.00 | 3,896,712,385.00 | 4,125,214,736.00 | 4,228,269,199.00 | |
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Income |
23,937,438.00
+0% |
33,168,264.00
+39% |
57,066,093.00
+72% |
66,595,798.00
+17% |
79,142,826.00
+19% |
78,402,398.00
-1% |
74,780,892.00
-5% |
102,018,890.00
+36% |
84,409,138.00
-17% |
69,889,067.00
-17% |
43,399,528.00
-38% |
25,704,477.00
-41% |
67,969,502.00
+164% |
15,648,121.00
-77% |
-24,873,219.28
-259% |
144,521,897.00
-681% |
290,190,752.00
+101% |
40,154,456.00
-86% |
945,800.00
-98% |
186,262,839.00
+19,594% |
163,827,083.00
-12% |
194,954,260.00
+19% |
296,538,543.00
+52% |
344,723,259.00
+16% |
199,995,541.00
-42% |
120,981,773.00
-40% |
-380,192,246.31
-414% |
259,544,755.00
-168% |
346,974,278.00
+34% |
116,786,740.00
-66% |
|
| Operating Income Ratio | (0.19%) | (0.13%) | (0.19%) | (0.15%) | (0.18%) | (0.15%) | (0.10%) | (0.08%) | (0.08%) | (0.05%) | (0.03%) | (0.02%) | (0.04%) | (0.01%) | (-0.01%) | (0.09%) | (0.11%) | (0.02%) | (0.00%) | (0.16%) | (0.08%) | (0.09%) | (0.12%) | (0.12%) | (0.06%) | (0.04%) | (-0.12%) | (0.07%) | (0.08%) | (0.03%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||
| Interest Income | -0.53 | -0.11 | -0.36 | -0.39 | 0.00 | -0.73 | 413,885.00 | 704,828.00 | 2,373,403.00 | 1,409,419.00 | 2,355,880.00 | 3,505,839.00 | 1,997,766.00 | 3,273,270.00 | 4,046,934.00 | 3,787,835.00 | 3,900,379.00 | 9,744,360.00 | 11,181,924.00 | 134,349,827.00 | 4,110,667.00 | 3,789,793.00 | 3,296,947.00 | 5,573,120.00 | 2,395,892.00 | 6,197,288.00 | 6,569,401.00 | 8,299,239.00 | 16,056,371.00 | 6,855,586.00 | |
| Interest Expenses | 1,553,507.00 | 2,435,519.00 | 2,395,320.00 | 1,715,781.00 | 0.00 | 6,869,214.00 | 6,470,163.00 | 14,406,244.00 | 3,920,604.00 | 21,393,458.00 | 32,028,854.00 | 34,539,738.00 | 50,308,211.00 | 72,383,341.00 | 79,697,752.00 | 58,788,612.00 | 45,079,124.00 | 56,161,186.00 | 69,257,977.00 | 38,058,065.00 | 5,512,792.00 | 6,268,572.00 | 9,716,874.00 | 18,676,643.00 | 32,360,021.00 | 51,827,576.00 | 50,735,004.00 | 60,045,269.00 | 77,539,356.00 | 105,318,092.00 | |
| Total Other Income/Exp... | 0.00 | 0.00 | 0.00 | 873,943.00 | 3,315,259.00 | 1,745,886.00 | -8,943,126.00 | -6,759,217.00 | 4,015,516.00 | 3,392,915.00 | -18,612,348.00 | 2,155,074.00 | 20,988,498.00 | 49,076,379.00 | 92,168,028.00 | 2,926,739.00 | 10,051,587.00 | 29,221,097.00 | 31,963,275.00 | 9,611,243.00 | 95,024,689.00 | 20,922,657.00 | 26,497,958.00 | 20,305,781.00 | 53,457,220.00 | -313,244.00 | -4,397,810.66 | -123,631,693.00 | -4,064,193.00 | -1,432,368.00 | |
| EBITDA | |||||||||||||||||||||||||||||||
| EBITDA | 25,482,546.00 | 35,462,272.00 | 59,452,338.00 | 68,225,335.00 | 59,969,709.00 | 57,753,657.00 | 103,302,856.00 | 136,892,116.00 | 120,937,301.00 | 150,691,245.00 | 149,363,000.00 | 115,590,000.00 | 189,212,000.00 | 216,574,000.00 | 202,058,000.00 | 188,617,685.00 | 363,807,697.00 | 57,086,412.00 | 75,121,869.00 | 227,860,648.00 | 255,570,187.00 | 273,606,651.00 | 393,403,217.00 | 454,160,109.00 | 195,647,828.00 | 220,267,416.00 | -410,385,920.00 | 299,491,855.00 | 392,427,308.00 | 342,000,798.00 | |
| EBITDA ratio | (0.21%) | (0.14%) | (0.20%) | (0.15%) | (0.19%) | (0.18%) | (0.14%) | (0.11%) | (0.12%) | (0.11%) | (0.12%) | (0.10%) | (0.11%) | (0.14%) | (0.12%) | (0.19%) | (0.16%) | (0.10%) | (0.10%) | (0.27%) | (0.13%) | (0.13%) | (0.16%) | (0.16%) | (0.12%) | (0.06%) | (-0.06%) | (0.09%) | (0.11%) | (0.08%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||
| Income Before Tax | 23,937,438.00 | 33,168,264.00 | 57,066,093.00 | 67,469,741.00 | 82,458,084.00 | 81,924,111.00 | 75,698,678.00 | 95,259,673.00 | 88,424,654.00 | 73,281,982.00 | 55,290,652.00 | 27,859,551.00 | 73,393,045.00 | 64,724,500.00 | 67,294,809.00 | 147,448,636.00 | 300,242,339.00 | 69,375,553.00 | 32,909,075.00 | 195,874,082.00 | 207,640,611.00 | 215,876,914.00 | 323,036,500.00 | 365,029,036.00 | 253,452,759.00 | 76,058,617.00 | -553,470,864.41 | 139,044,882.00 | 211,112,749.00 | 115,354,372.00 | |
| Income Before Tax Ratio | (0.19%) | (0.13%) | (0.19%) | (0.15%) | (0.19%) | (0.16%) | (0.11%) | (0.08%) | (0.09%) | (0.06%) | (0.04%) | (0.02%) | (0.05%) | (0.05%) | (0.04%) | (0.09%) | (0.12%) | (0.04%) | (0.02%) | (0.17%) | (0.11%) | (0.10%) | (0.13%) | (0.13%) | (0.08%) | (0.02%) | (-0.17%) | (0.04%) | (0.05%) | (0.03%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||
| Income Tax Expense | 3,590,615.00 | 4,975,239.00 | 8,559,914.00 | 10,282,423.00 | 12,401,685.00 | 11,420,052.00 | 10,956,686.00 | 12,418,176.00 | 14,676,631.00 | 12,210,714.00 | 17,728,518.00 | 10,449,253.00 | 15,374,527.00 | 16,453,760.00 | 10,912,710.00 | -6,372,058.25 | 51,635,600.00 | 2,949,228.00 | 6,168,882.00 | 50,175,676.00 | 28,560,452.00 | 17,001,646.00 | 28,102,660.00 | 29,260,017.00 | 8,635,591.00 | -4,143,439.94 | 23,876,959.00 | -7,477,371.03 | -28,228,237.83 | 1,533,841.00 | |
| Net Income | |||||||||||||||||||||||||||||||
| Net Income | 20,346,823.00
+0% |
28,193,025.00
+39% |
48,506,179.00
+72% |
57,187,318.00
+18% |
70,056,399.00
+23% |
69,676,634.00
-1% |
61,925,534.00
-11% |
76,418,544.00
+23% |
62,972,038.00
-18% |
60,590,956.00
-4% |
41,000,981.00
-32% |
26,649,097.00
-35% |
64,693,227.00
+143% |
40,337,453.00
-38% |
26,434,651.00
-34% |
142,232,082.00
+438% |
199,451,708.00
+40% |
40,313,943.00
-80% |
11,341,183.00
-72% |
179,414,431.00
+1,482% |
143,439,939.00
-20% |
180,735,133.00
+26% |
250,529,781.00
+39% |
291,517,315.00
+16% |
193,519,665.00
-34% |
80,202,057.00
-59% |
-577,347,823.42
-820% |
120,656,333.00
-121% |
214,317,748.00
+78% |
43,250,293.00
-80% |
|
| Net Income Ratio | (0.17%) | (0.11%) | (0.16%) | (0.13%) | (0.16%) | (0.14%) | (0.09%) | (0.06%) | (0.06%) | (0.05%) | (0.03%) | (0.02%) | (0.04%) | (0.03%) | (0.02%) | (0.09%) | (0.08%) | (0.02%) | (0.01%) | (0.16%) | (0.07%) | (0.08%) | (0.10%) | (0.10%) | (0.06%) | (0.02%) | (-0.18%) | (0.03%) | (0.05%) | (0.01%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||
| Basic EPS | 0.02 | 0.03 | 0.05 | 0.05 | 0.04 | 0.03 | 0.04 | 0.06 | 0.05 | 0.05 | 0.03 | 0.03 | 0.07 | 0.04 | 0.03 | 0.14 | 0.20 | 0.04 | 0.01 | 0.18 | 0.15 | 0.15 | 0.21 | 0.23 | 0.16 | 0.06 | -0.44 | 0.09 | 0.16 | 0.03 | |
| Diluted EPS | 0.02 | 0.03 | 0.05 | 0.05 | 0.04 | 0.03 | 0.04 | 0.06 | 0.05 | 0.05 | 0.03 | 0.03 | 0.07 | 0.04 | 0.03 | 0.14 | 0.20 | 0.04 | 0.01 | 0.18 | 0.15 | 0.15 | 0.21 | 0.23 | 0.16 | 0.06 | -0.44 | 0.09 | 0.16 | 0.03 | |
| Share Outstanding | |||||||||||||||||||||||||||||||
| Basic Share Outstanding | 977,716,570.00 | 977,716,570.00 | 977,716,570.00 | 977,716,570.00 | 977,716,570.00 | 977,716,570.00 | 977,716,570.00 | 977,716,570.00 | 977,716,570.00 | 977,716,570.00 | 977,716,570.00 | 977,716,570.00 | 977,716,570.00 | 978,855,546.00 | 962,221,310.00 | 999,468,687.00 | 997,258,544.00 | 952,875,028.00 | 982,902,578.00 | 992,336,471.00 | 1,138,787,950.00 | 1,171,716,781.00 | 1,206,254,505.00 | 1,228,490,972.00 | 1,209,497,912.00 | 1,238,281,075.00 | 1,313,149,678.00 | 1,380,910,263.00 | 1,380,917,004.00 | 1,441,676,461.00 | |
| Diluted Share Outstanding | 977,716,570.00 | 977,716,570.00 | 977,716,570.00 | 977,716,570.00 | 977,716,570.00 | 977,716,570.00 | 977,716,570.00 | 977,716,570.00 | 977,716,570.00 | 977,716,570.00 | 977,716,570.00 | 977,716,570.00 | 977,716,570.00 | 978,855,546.00 | 962,221,310.00 | 999,468,687.00 | 997,258,544.00 | 952,875,028.00 | 982,902,578.00 | 992,505,367.00 | 1,138,787,950.00 | 1,174,778,369.00 | 1,206,254,505.00 | 1,253,362,853.00 | 1,209,497,912.00 | 1,238,281,075.00 | 1,313,149,678.00 | 1,380,910,263.00 | 1,380,917,004.00 | 1,441,676,461.00 | |