Langfang
600149.SSLangfang Development Co., Ltd. Price (600149.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
380,320,648
(0.0423)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Langfang Development Co., Ltd.Currency: CNY
| YEAR | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Revenue |
359,904,584.00
+0% |
376,993,965.00
+5% |
386,090,693.00
+2% |
369,076,710.00
-4% |
381,890,232.00
+3% |
374,038,854.00
-2% |
410,537,526.00
+10% |
313,823,406.00
-24% |
152,372,909.00
-51% |
98,488,801.00
-35% |
166,932,373.00
+69% |
25,276,673.00
-85% |
16,887,680.00
-33% |
19,127,067.00
+13% |
6,000,000.00
-69% |
6,571,812.00
+10% |
26,536,284.00
+304% |
51,630,168.00
+95% |
39,685,034.00
-23% |
11,739,456.00
-70% |
16,513,517.00
+41% |
51,033,532.00
+209% |
73,130,381.00
+43% |
187,255,191.00
+156% |
196,979,597.00
+5% |
220,813,164.00
+12% |
213,488,903.00
-3% |
195,011,261.00
-9% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||
| Cost of Revenue | 279,025,589.00 | 288,347,711.00 | 288,186,071.00 | 283,731,260.00 | 312,086,045.00 | 285,336,479.00 | 297,972,933.00 | 228,805,209.00 | 107,779,586.00 | 79,566,621.00 | 132,791,429.00 | 19,337,396.00 | 9,851,313.00 | 2,478,974.00 | 2,289,660.00 | 2,289,660.00 | 10,436,107.00 | 44,978,257.00 | 28,210,435.00 | 10,258,999.00 | 12,440,383.00 | 50,551,536.00 | 67,076,057.00 | 128,616,170.00 | 126,164,962.00 | 177,038,004.00 | 194,855,024.00 | 179,962,870.00 | |
| Gross Profit | |||||||||||||||||||||||||||||
| Gross Profit |
80,878,995.00
+0% |
88,646,254.00
+10% |
97,904,622.00
+10% |
85,345,450.00
-13% |
69,804,187.00
-18% |
88,702,375.00
+27% |
112,564,593.00
+27% |
85,018,197.00
-24% |
44,593,323.00
-48% |
18,922,180.00
-58% |
34,140,944.00
+80% |
5,939,277.00
-83% |
7,036,367.00
+18% |
16,648,093.00
+137% |
3,710,340.00
-78% |
4,282,152.00
+15% |
16,100,177.00
+276% |
6,651,911.00
-59% |
11,474,599.00
+73% |
1,480,457.00
-87% |
4,073,134.00
+175% |
481,996.00
-88% |
6,054,324.00
+1,156% |
58,639,021.00
+869% |
70,814,635.00
+21% |
43,775,160.00
-38% |
18,633,879.00
-57% |
15,048,391.00
-19% |
|
| Gross Profit Ratio | (0.22%) | (0.24%) | (0.25%) | (0.23%) | (0.18%) | (0.24%) | (0.27%) | (0.27%) | (0.29%) | (0.19%) | (0.20%) | (0.23%) | (0.42%) | (0.87%) | (0.62%) | (0.65%) | (0.61%) | (0.13%) | (0.29%) | (0.13%) | (0.25%) | (0.01%) | (0.08%) | (0.31%) | (0.36%) | (0.20%) | (0.09%) | (0.08%) | |
| Operating Expenses | |||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 914,878.00 | 818,212.00 | 2,130,575.00 | |
| General and Administrative | 20,065,373.00 | 16,555,313.00 | 18,418,698.00 | 23,262,699.00 | 20,549,073.00 | 27,788,302.00 | 37,827,544.00 | 27,703,252.00 | 23,341,967.00 | 15,413,902.00 | 13,567,212.00 | 13,357,347.00 | 17,204,552.00 | 7,624,397.00 | 3,720,401.00 | 2,010,707.00 | 3,753,319.00 | 10,040,801.00 | 2,789,553.00 | 2,702,134.00 | 2,671,772.00 | 1,655,146.00 | 2,812,267.00 | 3,969,735.00 | 4,661,726.00 | 5,203,206.00 | 5,439,545.00 | 23,851,640.00 | |
| Selling, General & Admin... | 21,713,845.00 | 18,271,267.00 | 21,017,720.00 | 26,140,044.00 | 25,666,607.00 | 33,407,061.00 | 44,317,142.00 | 34,078,013.00 | 23,709,542.00 | 15,648,733.00 | 13,567,212.00 | 13,407,347.00 | 17,513,735.00 | 7,624,397.00 | 3,768,181.00 | 2,010,707.00 | 3,753,319.00 | 10,720,063.00 | 3,310,739.00 | 3,314,964.00 | 3,376,220.00 | 1,938,991.00 | 2,904,279.00 | 4,870,070.00 | 6,057,354.00 | 6,521,961.00 | 6,701,000.00 | 23,543,178.00 | |
| Selling & Marketing Exp... | 1,648,471.00 | 1,715,954.00 | 2,599,021.00 | 2,877,345.00 | 5,117,534.00 | 5,618,759.00 | 6,489,597.00 | 6,374,761.00 | 367,575.00 | 234,830.00 | 0.00 | 50,000.00 | 309,183.00 | 0.00 | 47,780.00 | 0.00 | 0.00 | 679,262.00 | 521,185.00 | 612,830.00 | 704,447.00 | 283,844.00 | 92,012.00 | 900,335.00 | 1,395,628.00 | 1,318,755.00 | 1,261,454.00 | 1,175,301.00 | |
| Depreciation and Amortiz... | 16,501,454.00 | 22,970,775.00 | 12,449,225.00 | 11,594,703.00 | 14,165,454.00 | 19,385,415.00 | 24,075,867.00 | 15,000,397.00 | 11,962,750.00 | 12,491,069.00 | 12,757,090.00 | 4,454,854.00 | 5,100,410.00 | 3,650,395.00 | 3,702,259.00 | 3,137,225.00 | 3,824,387.00 | 5,412,448.00 | 5,503,516.00 | 6,023,247.00 | 1,583,021.00 | 4,698,153.00 | 7,184,533.00 | 34,239,298.00 | 37,783,562.00 | 40,100,341.00 | 40,893,885.00 | 32,384,178.00 | |
| Other Expenses | 2,003,238.00 | 992,491.00 | 9,111,452.00 | 14,812,286.00 | 1,868,369.00 | -6,157,582.98 | -3,326,710.30 | -3,374,292.28 | 714,982.00 | 635,507.00 | -1,023,297.75 | -1,291,950.65 | 65,988.00 | 7,885,430.00 | -83,308.16 | 79,933,495.00 | -676,548.19 | -11,684,252.43 | 10,239,041.00 | 11,245.00 | 1,193,693.00 | -94,897.84 | -38,219.98 | 26,348,525.00 | 24,848,713.00 | 19,251,707.00 | 17,717,985.00 | 9,106,372.00 | |
| Total Operating Expenses | 23,768,257.00 | 20,503,655.00 | 22,883,730.00 | 28,495,013.00 | 27,801,014.00 | 35,729,957.00 | 46,874,574.00 | 36,723,379.00 | 25,380,033.00 | 16,588,506.00 | 15,118,592.00 | 13,649,200.00 | 17,514,912.00 | 8,614,397.00 | 9,018,386.00 | 8,179,401.00 | 8,701,774.00 | 20,417,704.00 | 13,291,099.00 | 14,372,167.00 | 14,195,338.00 | 11,189,492.00 | 13,534,733.00 | 31,218,596.00 | 30,906,068.00 | 26,688,547.00 | 25,237,198.00 | 40,157,288.00 | |
| Cost and Exponses | 302,793,847.00 | 308,851,367.00 | 311,069,802.00 | 312,226,274.00 | 339,887,059.00 | 321,066,437.00 | 344,847,508.00 | 265,528,589.00 | 133,159,619.00 | 96,155,127.00 | 147,910,021.00 | 32,986,597.00 | 27,366,226.00 | 11,093,372.00 | 11,308,046.00 | 10,469,061.00 | 19,137,882.00 | 65,395,961.00 | 41,501,535.00 | 24,631,166.00 | 26,635,722.00 | 61,741,028.00 | 80,610,791.00 | 159,834,766.00 | 157,071,030.00 | 203,726,551.00 | 220,092,223.00 | 220,120,158.00 | |
| Operating Income | |||||||||||||||||||||||||||||
| Operating Income |
40,609,283.00
+0% |
45,171,822.00
+11% |
49,640,081.00
+10% |
43,913,408.00
-12% |
37,846,471.00
-14% |
43,691,890.00
+15% |
43,653,557.00
0% |
48,977,977.00
+12% |
13,389,404.00
-73% |
-7,908,975.32
-159% |
8,754,614.00
-211% |
6,280,855.00
-28% |
-4,865,885.50
-177% |
-3,299,651.46
-32% |
-339,292,953.97
+10,183% |
-16,390,453.26
-95% |
9,662,763.00
-159% |
-39,302,303.54
-507% |
-4,323,225.90
-89% |
-64,493,233.11
+1,392% |
-26,384,162.31
-59% |
20,411,792.00
-177% |
5,277,755.00
-74% |
31,523,055.00
+497% |
54,586,501.00
+73% |
16,435,434.00
-70% |
-5,572,027.65
-134% |
-18,372,220.00
+230% |
|
| Operating Income Ratio | (0.11%) | (0.12%) | (0.13%) | (0.12%) | (0.10%) | (0.12%) | (0.11%) | (0.16%) | (0.09%) | (-0.08%) | (0.05%) | (0.25%) | (-0.29%) | (-0.17%) | (-56.55%) | (-2.49%) | (0.36%) | (-0.76%) | (-0.11%) | (-5.49%) | (-1.60%) | (0.40%) | (0.07%) | (0.17%) | (0.28%) | (0.07%) | (-0.03%) | (-0.09%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||
| Interest Income | -0.16 | -0.40 | -0.57 | -0.63 | 216,239.00 | 720,013.00 | 414,929.00 | 363,430.00 | 153,939.00 | 90,717.00 | 17,696.00 | 81,152.00 | 72,995.00 | 3,735.53 | 96,875.00 | 75,667.00 | 924,954.00 | 399,753.00 | 183,104.00 | 1,473,242.00 | 2,398,662.00 | 291,114.00 | 5,878,361.00 | 2,232,631.00 | 2,329,820.00 | 832,930.00 | 724,224.00 | 444,809.00 | |
| Interest Expenses | 16,675,585.00 | 22,920,199.00 | 25,935,504.00 | 14,163,213.00 | 12,378,061.00 | 17,902,887.00 | 19,837,665.00 | 10,988,361.00 | 11,370,351.00 | 9,735,438.00 | 6,375,889.00 | 545,706.00 | 7,007.00 | 5,782.76 | 10,598.00 | 8,159.00 | 5,779.00 | 8,976.00 | 170,502.00 | 5,212,500.00 | 8,400,000.00 | 233,333.00 | 5,450,138.00 | 751,549.00 | 2,338,645.00 | 1,859,625.00 | 4,618,464.00 | 5,215,800.00 | |
| Total Other Income/Exp... | 1,829,107.00 | 1,043,068.00 | 8,556,757.00 | 14,631,943.00 | -30,000,848.00 | -11,439,260.00 | -540,855.00 | -6,421,354.00 | -7,958,478.00 | -10,922,999.57 | -1,084,614.00 | 13,990,855.00 | 5,613,114.00 | -69,566.00 | -244,770,606.82 | 79,933,495.00 | -676,549.00 | -11,293,475.69 | 10,239,040.00 | 11,245.00 | -10,528,293.27 | -94,898.00 | 202,748.00 | 537,875.00 | -3,704,212.00 | -211,168.00 | -829,631.55 | -6,747,807.81 | |
| EBITDA | |||||||||||||||||||||||||||||
| EBITDA | 57,110,737.00 | 68,142,598.00 | 87,470,117.00 | 68,445,139.00 | 34,389,139.00 | 52,680,553.00 | 67,824,727.00 | 69,424,891.00 | 24,669,515.00 | 4,559,069.00 | 26,803,000.00 | 11,281,416.00 | 369,000.00 | 11,608,742.00 | 332,465,398.00 | 13,286,390.00 | 12,816,381.00 | -28,453,623.00 | -1,732,176.00 | -53,227,528.00 | -15,248,225.00 | 25,248,381.00 | 18,121,309.00 | 64,279,507.00 | 91,063,407.00 | 57,740,206.00 | 31,029,370.00 | 12,479,951.00 | |
| EBITDA ratio | (0.16%) | (0.18%) | (0.23%) | (0.19%) | (0.17%) | (0.20%) | (0.21%) | (0.22%) | (0.24%) | (0.15%) | (0.16%) | (0.44%) | (0.99%) | (0.61%) | (55.41%) | (2.02%) | (0.58%) | (0.34%) | (0.23%) | (0.48%) | (-0.43%) | (-0.08%) | (0.25%) | (0.34%) | (0.45%) | (0.24%) | (0.14%) | (0.06%) | |
| Income Before Tax | |||||||||||||||||||||||||||||
| Income Before Tax | 42,438,390.00 | 46,214,890.00 | 58,196,839.00 | 58,545,351.00 | 38,505,623.00 | 38,510,638.00 | 43,112,702.00 | 43,436,133.00 | 12,679,522.00 | -7,931,999.57 | 7,669,316.00 | 6,280,855.00 | -4,865,885.50 | 4,585,778.00 | -339,289,984.82 | 63,543,042.00 | 8,986,214.00 | -50,595,778.69 | 5,915,815.00 | -64,481,987.40 | -25,235,390.27 | 20,316,894.00 | 5,239,535.00 | 32,060,929.00 | 51,142,656.00 | 16,224,265.00 | -14,792,905.24 | -25,120,027.81 | |
| Income Before Tax Ratio | (0.12%) | (0.12%) | (0.15%) | (0.16%) | (0.10%) | (0.10%) | (0.11%) | (0.14%) | (0.08%) | (-0.08%) | (0.05%) | (0.25%) | (-0.29%) | (0.24%) | (-56.55%) | (9.67%) | (0.34%) | (-0.98%) | (0.15%) | (-5.49%) | (-1.53%) | (0.40%) | (0.07%) | (0.17%) | (0.26%) | (0.07%) | (-0.07%) | (-0.13%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||
| Income Tax Expense | 13,719,786.00 | 14,926,557.00 | 16,504,957.00 | 16,098,039.00 | 6,252,827.00 | 4,916,666.00 | 13,924,589.00 | 7,397,166.00 | 1,581,827.00 | 1,644,211.00 | 85,178.00 | -997,100.49 | 6,759,379.00 | 1,728,966.00 | 25.35 | 12,365,691.00 | 2,464,204.00 | 33,139.00 | 5,249,416.00 | 12,176,382.00 | -2,643,144.77 | 1,994,299.00 | 1,013,201.00 | 8,940,037.00 | 13,791,740.00 | 5,402,598.00 | -2,030,877.34 | -3,494,692.00 | |
| Net Income | |||||||||||||||||||||||||||||
| Net Income | 28,718,604.00
+0% |
31,288,333.00
+9% |
41,691,882.00
+33% |
42,447,311.00
+2% |
32,252,795.00
-24% |
33,593,972.00
+4% |
29,188,113.00
-13% |
34,581,102.00
+18% |
11,336,874.00
-67% |
-9,008,701.41
-179% |
7,084,788.00
-179% |
6,925,382.00
-2% |
-11,106,834.46
-260% |
2,464,192.00
-122% |
-337,968,728.13
-13,815% |
52,407,694.00
-116% |
6,206,523.00
-88% |
-50,628,917.82
-916% |
6,074,927.00
-112% |
-64,151,326.84
-1,156% |
-24,794,244.11
-61% |
20,394,680.00
-182% |
2,056,701.00
-90% |
23,120,892.00
+1,024% |
37,350,916.00
+62% |
10,821,667.00
-71% |
-12,762,027.90
-218% |
-14,908,569.40
+17% |
|
| Net Income Ratio | (0.08%) | (0.08%) | (0.11%) | (0.12%) | (0.08%) | (0.09%) | (0.07%) | (0.11%) | (0.07%) | (-0.09%) | (0.04%) | (0.27%) | (-0.66%) | (0.13%) | (-56.33%) | (7.97%) | (0.23%) | (-0.98%) | (0.15%) | (-5.46%) | (-1.50%) | (0.40%) | (0.03%) | (0.12%) | (0.19%) | (0.05%) | (-0.06%) | (-0.08%) | |
| Earning Per Share | |||||||||||||||||||||||||||||
| Basic EPS | 0.09 | 0.10 | 0.14 | 0.14 | 0.01 | 0.09 | 0.10 | 0.11 | 0.04 | -0.03 | 0.02 | 0.02 | -0.03 | -0.08 | -0.89 | 0.14 | 0.02 | -0.13 | 0.02 | -0.17 | -0.07 | 0.05 | 0.01 | 0.06 | 0.10 | 0.03 | -0.03 | -0.04 | |
| Diluted EPS | 0.09 | 0.10 | 0.14 | 0.14 | 0.01 | 0.09 | 0.10 | 0.11 | 0.04 | -0.03 | 0.02 | 0.02 | -0.03 | -0.08 | -0.89 | 0.14 | 0.02 | -0.13 | 0.02 | -0.17 | -0.07 | 0.05 | 0.01 | 0.06 | 0.10 | 0.03 | -0.03 | -0.04 | |
| Share Outstanding | |||||||||||||||||||||||||||||
| Basic Share Outstanding | 307,227,751.00 | 307,227,751.00 | 307,227,751.00 | 307,227,751.00 | 307,227,751.00 | 307,227,751.00 | 307,227,751.00 | 307,227,751.00 | 307,227,751.00 | 307,227,751.00 | 307,227,751.00 | 384,743,452.00 | 382,994,292.00 | 385,094,815.00 | 380,167,298.00 | 380,041,297.00 | 380,768,303.00 | 380,096,959.00 | 379,682,875.00 | 380,160,000.00 | 380,160,000.00 | 380,160,000.00 | 380,160,000.00 | 380,160,000.00 | 380,160,000.00 | 380,160,000.00 | 380,160,000.00 | 380,320,648.00 | |
| Diluted Share Outstanding | 307,227,751.00 | 307,227,751.00 | 307,227,751.00 | 307,227,751.00 | 307,227,751.00 | 307,227,751.00 | 307,227,751.00 | 307,227,751.00 | 307,227,751.00 | 307,227,751.00 | 307,227,751.00 | 384,743,452.00 | 382,994,292.00 | 385,094,815.00 | 380,167,298.00 | 380,041,297.00 | 380,768,303.00 | 380,096,981.00 | 379,682,992.00 | 380,268,683.00 | 380,279,818.00 | 380,497,762.00 | 380,870,646.00 | 380,160,000.00 | 380,160,000.00 | 380,160,000.00 | 380,160,000.00 | 380,320,648.00 | |