Beijing
600161.SSBeijing Tiantan Biological Products Co., Ltd. Price (600161.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,977,371,511
(20)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Beijing Tiantan Biological Products Co., Ltd.Currency: CNY
| YEAR | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||
| Revenue |
100,278,895.00
+0% |
76,677,595.00
-24% |
75,174,650.00
-2% |
105,917,417.00
+41% |
137,496,607.00
+30% |
137,577,474.00
+0% |
155,001,448.00
+13% |
199,657,724.00
+29% |
244,913,063.00
+23% |
290,049,411.00
+18% |
343,358,631.00
+18% |
413,781,166.00
+21% |
530,504,687.00
+28% |
682,700,431.00
+29% |
1,100,252,975.00
+61% |
1,202,261,409.00
+9% |
1,394,395,341.00
+16% |
1,502,351,160.00
+8% |
1,836,504,083.00
+22% |
1,826,551,127.00
-1% |
1,617,985,981.00
-11% |
2,095,734,301.00
+30% |
1,765,169,679.00
-16% |
2,931,058,728.00
+66% |
3,281,859,560.00
+12% |
3,445,594,865.00
+5% |
4,112,155,621.00
+19% |
4,261,304,622.00
+4% |
5,180,441,799.00
+22% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||
| Cost of Revenue | 48,604,840.00 | 35,519,439.00 | 29,517,254.00 | 51,323,379.00 | 58,923,785.00 | 49,002,874.00 | 66,021,742.00 | 93,222,723.00 | 122,433,896.00 | 144,423,860.00 | 152,027,776.00 | 159,688,237.00 | 199,781,634.00 | 240,319,727.00 | 403,208,638.00 | 502,607,005.00 | 543,592,832.00 | 606,564,849.00 | 792,781,975.00 | 772,996,593.00 | 831,700,715.00 | 979,995,235.00 | 777,968,562.00 | 1,548,233,764.00 | 1,645,729,752.00 | 1,734,063,887.00 | 2,157,687,170.00 | 2,170,024,378.00 | 2,550,720,565.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||
| Gross Profit |
51,674,055.00
+0% |
41,158,156.00
-20% |
45,657,396.00
+11% |
54,594,038.00
+20% |
78,572,822.00
+44% |
88,574,600.00
+13% |
88,979,706.00
+0% |
106,435,001.00
+20% |
122,479,167.00
+15% |
145,625,551.00
+19% |
191,330,855.00
+31% |
254,092,929.00
+33% |
330,723,053.00
+30% |
442,380,704.00
+34% |
697,044,337.00
+58% |
699,654,404.00
+0% |
850,802,509.00
+22% |
895,786,311.00
+5% |
1,043,722,108.00
+17% |
1,053,554,534.00
+1% |
786,285,266.00
-25% |
1,115,739,066.00
+42% |
987,201,117.00
-12% |
1,382,824,964.00
+40% |
1,636,129,808.00
+18% |
1,711,530,978.00
+5% |
1,954,468,451.00
+14% |
2,091,280,244.00
+7% |
2,629,721,234.00
+26% |
|
| Gross Profit Ratio | (0.52%) | (0.54%) | (0.61%) | (0.52%) | (0.57%) | (0.64%) | (0.57%) | (0.53%) | (0.50%) | (0.50%) | (0.56%) | (0.61%) | (0.62%) | (0.65%) | (0.63%) | (0.58%) | (0.61%) | (0.60%) | (0.57%) | (0.58%) | (0.49%) | (0.53%) | (0.56%) | (0.47%) | (0.50%) | (0.50%) | (0.48%) | (0.49%) | (0.51%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 48,226,611.00 | 64,131,315.00 | 52,760,602.00 | 64,887,886.00 | 94,361,603.00 | 111,879,722.00 | 142,546,419.00 | 72,786,064.00 | 105,363,479.00 | 118,676,554.00 | 119,874,891.00 | 133,209,660.00 | 122,014,940.00 | 139,949,764.00 | |
| General and Administrative | 5,544,679.00 | 5,549,132.00 | 6,800,966.00 | 10,450,611.00 | 21,773,842.00 | 21,261,215.00 | 33,381,723.00 | 46,061,710.00 | 49,691,715.00 | 65,196,184.00 | 66,790,496.00 | 79,480,705.00 | 77,102,868.00 | 100,478,882.00 | 184,137,757.00 | 18,335,087.00 | 30,210,921.00 | 33,395,103.00 | 36,153,878.00 | 218,520,648.00 | 61,043,041.00 | 158,116,549.00 | 80,925,158.00 | 50,138,248.00 | 61,475,056.00 | 59,793,565.00 | 70,758,405.00 | 89,797,464.00 | 352,692,356.00 | |
| Selling, General & Admin... | 6,367,817.00 | 6,250,979.00 | 7,589,896.00 | 12,736,250.00 | 25,181,749.00 | 25,652,645.00 | 39,109,934.00 | 53,741,419.00 | 61,791,865.00 | 84,529,592.00 | 96,585,539.00 | 125,023,501.00 | 131,919,609.00 | 187,437,427.00 | 301,249,282.00 | 182,568,659.00 | 216,683,644.00 | 204,060,513.00 | 203,274,598.00 | 365,548,318.00 | 151,700,450.00 | 286,384,405.00 | 186,581,722.00 | 249,505,133.00 | 292,753,102.00 | 308,963,307.00 | 348,246,750.00 | 351,876,409.00 | 686,488,462.00 | |
| Selling & Marketing Exp... | 823,138.00 | 701,847.00 | 788,930.00 | 2,285,639.00 | 3,407,906.00 | 4,391,429.00 | 5,728,211.00 | 7,679,708.00 | 12,100,150.00 | 19,333,407.00 | 29,795,043.00 | 45,542,796.00 | 54,816,741.00 | 86,958,544.00 | 117,111,524.00 | 164,233,571.00 | 186,472,723.00 | 170,665,410.00 | 167,120,720.00 | 147,027,669.00 | 90,657,409.00 | 128,267,855.00 | 105,656,563.00 | 199,366,884.00 | 231,278,046.00 | 249,169,742.00 | 277,488,344.00 | 262,078,944.00 | 116,162,775.00 | |
| Depreciation and Amortiz... | 2,432,175.00 | 2,940,413.00 | -42,367,648.00 | 14,467,405.00 | 10,055,910.00 | 9,843,053.00 | 13,327,374.00 | 15,554,863.00 | 27,210,640.00 | 32,068,682.00 | 35,102,905.00 | 40,423,497.00 | 44,512,345.00 | 40,428,395.00 | 67,262,654.00 | 80,570,465.00 | 87,125,398.00 | 89,294,582.00 | 92,254,408.00 | 111,415,049.00 | 195,814,019.00 | 216,272,791.00 | 172,850,535.00 | 133,657,699.00 | 134,837,724.00 | 142,198,431.00 | 163,646,638.00 | 192,138,778.00 | 268,024,938.00 | |
| Other Expenses | 4,618,248.00 | 1,031,986.00 | 452,346.00 | 1,269,031.00 | 902,340.00 | 1,673,631.00 | 820,973.00 | 2,634,748.00 | -267,560.62 | -271,217.36 | -2,345,953.06 | -1,480,704.19 | -392,957.08 | 5,113,633.00 | 8,502,615.00 | 21,541,595.00 | 10,637,943.00 | 25,817,098.00 | 19,453,236.00 | 19,723,161.00 | 17,012,244.00 | 22,154,394.00 | 7,994,371.00 | -429,673.83 | 196,201,136.00 | 209,194,208.00 | 288,381,263.00 | 284,472,553.00 | -1,903,269.00 | |
| Total Operating Expenses | 6,924,955.00 | 6,709,169.00 | 8,042,242.00 | 13,374,724.00 | 26,014,792.00 | 26,518,503.00 | 40,034,337.00 | 54,976,282.00 | 63,388,545.00 | 86,394,080.00 | 98,816,438.00 | 127,836,785.00 | 135,215,230.00 | 192,027,442.00 | 313,263,752.00 | 373,281,495.00 | 429,367,592.00 | 423,848,939.00 | 426,101,647.00 | 590,266,199.00 | 419,424,770.00 | 577,566,643.00 | 379,177,745.00 | 526,638,305.00 | 607,630,792.00 | 638,032,406.00 | 769,837,674.00 | 758,363,902.00 | 824,726,668.00 | |
| Cost and Exponses | 55,529,795.00 | 42,228,608.00 | 8,042,242.00 | 64,698,104.00 | 84,938,578.00 | 75,521,378.00 | 106,056,079.00 | 148,199,006.00 | 185,822,441.00 | 230,817,941.00 | 250,844,214.00 | 287,525,022.00 | 334,996,865.00 | 432,347,169.00 | 716,472,390.00 | 875,888,501.00 | 972,960,425.00 | 1,030,413,789.00 | 1,218,883,622.00 | 1,363,262,792.00 | 1,251,125,486.00 | 1,557,561,878.00 | 1,157,146,307.00 | 2,074,872,070.00 | 2,253,360,545.00 | 2,372,096,294.00 | 2,927,524,844.00 | 2,928,388,281.00 | 3,375,447,234.00 | |
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Income |
42,316,925.00
+0% |
31,508,574.00
-26% |
34,325,406.00
+9% |
40,080,468.00
+17% |
49,882,729.00
+24% |
45,702,018.00
-8% |
39,950,243.00
-13% |
42,308,521.00
+6% |
51,431,431.00
+22% |
56,006,026.00
+9% |
85,896,443.00
+53% |
126,741,705.00
+48% |
183,100,249.00
+44% |
227,397,856.00
+24% |
354,319,675.00
+56% |
251,208,984.00
-29% |
332,023,676.00
+32% |
419,649,946.00
+26% |
537,259,924.00
+28% |
284,899,062.00
-47% |
181,776,281.00
-36% |
356,114,590.00
+96% |
1,355,106,389.00
+281% |
868,358,959.00
-36% |
1,047,437,392.00
+21% |
1,104,536,893.00
+5% |
1,244,906,809.00
+13% |
1,432,115,080.00
+15% |
1,804,994,565.00
+26% |
|
| Operating Income Ratio | (0.42%) | (0.41%) | (0.46%) | (0.38%) | (0.36%) | (0.33%) | (0.26%) | (0.21%) | (0.21%) | (0.19%) | (0.25%) | (0.31%) | (0.35%) | (0.33%) | (0.32%) | (0.21%) | (0.24%) | (0.28%) | (0.29%) | (0.16%) | (0.11%) | (0.17%) | (0.77%) | (0.30%) | (0.32%) | (0.32%) | (0.30%) | (0.34%) | (0.35%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | -0.07 | -0.18 | 419,759.00 | 468,796.00 | 295,698.00 | 1,247,124.00 | 3,328,819.00 | 2,997,595.00 | 4,745,470.00 | -0.58 | 0.00 | 0.00 | 2,378,122.00 | 3,621,957.00 | 3,571,721.00 | 4,308,999.00 | 14,342,286.00 | 13,638,280.00 | 5,568,969.00 | 20,241,853.00 | 13,909,114.00 | 23,387,274.00 | 34,706,409.00 | 68,918,298.00 | 62,060,951.00 | 55,526,126.00 | |
| Interest Expenses | 4,277,307.00 | 3,129,825.00 | 3,289,748.00 | 3,473,040.00 | 3,861,424.00 | 5,122,575.00 | 6,022,737.00 | 6,519,174.00 | 5,944,019.00 | 3,158,122.00 | 647,831.00 | 2,465,630.00 | 5,990,004.00 | 27,617,926.00 | 19,079,731.00 | 23,575,073.00 | 49,777,127.00 | 38,685,487.00 | 29,026,094.00 | 127,058,955.00 | 123,680,922.00 | 100,410,908.00 | 39,775,406.00 | 6,014,127.00 | 896,605.00 | 2,983,888.00 | 3,089,366.00 | 2,411,057.00 | 6,001,419.00 | |
| Total Other Income/Exp... | 2,773,116.00 | 842,574.00 | 0.00 | 1,153,226.00 | 937,050.00 | -221,256.00 | -458,593.00 | 2,584,799.00 | -256,686.00 | -3,496,191.00 | -8,963,510.00 | -1,547,021.00 | -15,736,715.00 | 7,336,905.00 | -23,985,562.00 | 19,126,552.00 | -32,474,013.00 | -1,965,550.00 | 9,538,414.00 | 18,672,216.00 | 16,155,237.00 | -75,926,142.00 | 192,098,520.00 | -429,673.00 | -3,988,933.00 | 335,442.00 | -3,889,147.00 | -5,842,393.00 | -6,396,126.00 | |
| EBITDA | ||||||||||||||||||||||||||||||
| EBITDA | 44,749,100.00 | 34,448,987.00 | -8,042,242.00 | 52,561,939.00 | 62,613,939.00 | 60,446,390.00 | 58,841,762.00 | 66,967,358.00 | 84,329,405.00 | 90,961,613.00 | 119,301,227.00 | 168,084,005.00 | 240,020,168.00 | 412,082,109.00 | 451,043,240.00 | 374,481,075.00 | 478,876,636.00 | 573,143,148.00 | 668,078,841.00 | 542,045,284.00 | 517,426,460.00 | 686,165,847.00 | 1,769,316,387.00 | 1,008,150,612.00 | 1,179,182,790.00 | 1,251,341,321.00 | 1,409,430,255.00 | 1,622,493,791.00 | 2,070,278,020.00 | |
| EBITDA ratio | (0.45%) | (0.45%) | (-0.11%) | (0.53%) | (0.46%) | (0.55%) | (0.39%) | (0.34%) | (0.34%) | (0.31%) | (0.35%) | (0.41%) | (0.47%) | (0.44%) | (0.43%) | (0.36%) | (0.38%) | (0.40%) | (0.40%) | (0.33%) | (0.37%) | (0.37%) | (0.86%) | (0.34%) | (0.36%) | (0.36%) | (0.34%) | (0.37%) | (0.40%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||
| Income Before Tax | 45,090,041.00 | 32,351,148.00 | 34,325,406.00 | 41,233,694.00 | 50,819,779.00 | 47,374,656.00 | 40,769,650.00 | 44,893,320.00 | 51,174,745.00 | 55,734,809.00 | 83,550,490.00 | 125,194,877.00 | 179,770,285.00 | 231,989,817.00 | 351,029,349.00 | 270,335,536.00 | 341,974,112.00 | 445,095,585.00 | 546,798,338.00 | 303,571,278.00 | 197,931,518.00 | 377,617,318.00 | 1,363,100,761.00 | 867,929,286.00 | 1,043,448,459.00 | 1,104,872,335.00 | 1,241,017,662.00 | 1,426,272,687.00 | 1,798,598,439.00 | |
| Income Before Tax Ratio | (0.45%) | (0.42%) | (0.46%) | (0.39%) | (0.37%) | (0.34%) | (0.26%) | (0.22%) | (0.21%) | (0.19%) | (0.24%) | (0.30%) | (0.34%) | (0.34%) | (0.32%) | (0.22%) | (0.25%) | (0.30%) | (0.30%) | (0.17%) | (0.12%) | (0.18%) | (0.77%) | (0.30%) | (0.32%) | (0.32%) | (0.30%) | (0.33%) | (0.35%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||
| Income Tax Expense | 14,879,714.00 | 10,675,879.00 | 11,327,384.00 | 7,657,801.00 | 7,620,045.00 | 9,406,861.00 | 6,365,879.00 | 8,610,921.00 | 7,941,201.00 | 8,199,652.00 | 14,545,713.00 | 20,361,953.00 | 30,446,364.00 | 36,709,262.00 | 70,844,453.00 | 46,982,396.00 | 50,137,786.00 | 75,139,681.00 | 85,316,477.00 | 77,415,362.00 | 82,350,005.00 | 74,611,894.00 | 117,066,605.00 | 132,032,785.00 | 149,194,677.00 | 161,795,743.00 | 172,203,844.00 | 221,437,996.00 | 289,139,647.00 | |
| Net Income | ||||||||||||||||||||||||||||||
| Net Income | 30,210,327.00
+0% |
21,675,269.00
-28% |
22,998,022.00
+6% |
33,575,892.00
+46% |
43,164,582.00
+29% |
37,919,886.00
-12% |
34,345,677.00
-9% |
36,300,750.00
+6% |
43,228,610.00
+19% |
47,531,747.00
+10% |
68,999,532.00
+45% |
101,045,654.00
+46% |
104,702,668.00
+4% |
133,381,727.00
+27% |
211,659,754.00
+59% |
174,924,348.00
-17% |
233,349,955.00
+33% |
304,911,661.00
+31% |
372,028,783.00
+22% |
128,391,673.00
-65% |
9,977,207.00
-92% |
261,777,441.00
+2,524% |
1,179,942,696.00
+351% |
509,479,066.00
-57% |
894,253,782.00
+76% |
943,076,591.00
+5% |
1,068,813,818.00
+13% |
1,204,834,691.00
+13% |
1,109,888,597.00
-8% |
|
| Net Income Ratio | (0.30%) | (0.28%) | (0.31%) | (0.32%) | (0.31%) | (0.28%) | (0.22%) | (0.18%) | (0.18%) | (0.16%) | (0.20%) | (0.24%) | (0.20%) | (0.20%) | (0.19%) | (0.15%) | (0.17%) | (0.20%) | (0.20%) | (0.07%) | (0.01%) | (0.12%) | (0.67%) | (0.17%) | (0.27%) | (0.27%) | (0.26%) | (0.28%) | (0.21%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||
| Basic EPS | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.05 | 0.07 | 0.07 | 0.13 | 0.14 | 0.12 | 0.15 | 0.20 | 0.25 | 0.09 | 0.01 | 0.17 | 0.78 | 0.34 | 0.59 | 0.63 | 0.67 | 0.73 | 0.56 | |
| Diluted EPS | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.05 | 0.07 | 0.07 | 0.13 | 0.14 | 0.12 | 0.15 | 0.20 | 0.25 | 0.09 | 0.01 | 0.17 | 0.78 | 0.34 | 0.59 | 0.63 | 0.67 | 0.73 | 0.56 | |
| Share Outstanding | ||||||||||||||||||||||||||||||
| Basic Share Outstanding | 1,194,395,696.00 | 1,194,395,696.00 | 1,194,395,696.00 | 1,194,395,696.00 | 1,194,395,696.00 | 1,194,395,696.00 | 1,194,395,696.00 | 1,194,395,696.00 | 1,194,395,696.00 | 1,194,395,696.00 | 1,194,395,696.00 | 1,442,909,812.00 | 1,456,025,229.00 | 1,486,637,688.00 | 1,507,595,644.00 | 1,502,456,097.00 | 1,514,347,874.00 | 1,509,219,702.00 | 1,508,948,747.00 | 1,499,779,086.00 | 1,456,831,922.00 | 1,505,328,085.00 | 1,501,561,306.00 | 1,497,146,849.00 | 1,505,328,139.00 | 1,505,328,076.00 | 1,600,315,625.00 | 1,647,809,538.00 | 1,977,371,511.00 | |
| Diluted Share Outstanding | 1,194,395,696.00 | 1,194,395,696.00 | 1,194,395,696.00 | 1,194,395,696.00 | 1,194,395,696.00 | 1,194,395,696.00 | 1,194,395,696.00 | 1,194,395,696.00 | 1,194,395,696.00 | 1,194,395,696.00 | 1,194,395,696.00 | 1,442,909,812.00 | 1,456,025,229.00 | 1,486,637,688.00 | 1,507,595,644.00 | 1,502,456,097.00 | 1,514,347,874.00 | 1,509,219,702.00 | 1,508,948,747.00 | 1,499,779,086.00 | 1,456,831,922.00 | 1,518,601,694.00 | 1,501,657,397.00 | 1,497,244,604.00 | 1,505,328,139.00 | 1,505,328,076.00 | 1,600,315,625.00 | 1,647,809,538.00 | 1,977,371,511.00 | |