
Jilin
600189.SSJilin Forest Industry Co., Ltd. Price (600189.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
714,354,155
(0.118)%Revenue and Profitability
Year | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 379,267,887 | 381,645,124 | 361,480,560 | 353,116,312 | 433,674,670 | 543,580,608 | 612,949,833 | 722,421,893 | 828,633,021 | 1,120,331,599 | 1,166,921,988 | 1,301,680,100 | 1,567,674,262 | 1,648,084,060 | 1,273,847,010 | 1,410,672,250 | 1,542,747,154 | 1,289,314,394 | 1,428,077,930 | 1,497,289,135 | 1,374,520,808 | 384,030,824 | 1,026,070,670 | 1,546,473,367 | 1,601,875,867 | 1,372,012,333 | 1,470,952,179 | 1,269,006,822 | 1,122,000,967 |
Net Income | 76,252,375 | 71,700,563 | 80,442,658 | 91,803,675 | 97,982,595 | 104,571,332 | 110,327,716 | 104,372,673 | 100,259,718 | 100,539,783 | 77,037,607 | 65,583,187 | 48,143,413 | 40,245,075 | 11,586,977 | 52,321,650 | 76,155,963 | 39,199,308 | 41,153,368 | 10,606,792 | 44,706,447 | 11,715,236 | 11,982,383 | 41,978,268 | -1,468,895,281 | 82,943,910 | 105,290,472 | 80,140,781 | -457,186,658 |
FCF USD | - | - | - | 45,939,498 | -26,483,924 | -257,382,732 | -205,968,516 | 210,348,886 | 57,156,011 | 14,840,262 | -101,460,121 | 100,865,705 | 60,509,450 | -140,965,021 | 82,436,351 | -416,065,516 | -82,982,166 | -446,595,762 | -96,097,684 | -176,425,230 | 115,536,157 | -94,794,074 | 194,870,560 | 126,677,360 | 57,668,973 | 162,907,954 | 188,029,803 | 250,925,326 | 184,789,214 |
OCF USD | - | - | - | 59,306,820 | 46,253,645 | 70,295,606 | -14,423,490 | 266,553,442 | 145,496,274 | 140,985,952 | 55,240,284 | 185,858,014 | 116,633,619 | 15,847,268 | 214,869,411 | -288,952,006 | 5,456,733 | -248,948,149 | 119,100,125 | 3,847,996 | 156,312,555 | -53,031,717 | 296,748,586 | 191,343,740 | 75,865,007 | 196,589,292 | 205,136,075 | 334,712,419 | 224,719,888 |
Financial Health - DEBT
Year | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | - | 0.26 | 0.21 | 0.85 | 0.76 | 0.37 | 0.24 | 0.55 | 2.32 | 0.58 | 0.61 | 0.00 | 0.00 | 0.00 | 1.17 | 2.47 | 4.45 | 84.33 | 33.75 | 330.83 | 14.36 | 12.68 | -0.51 | 1.57 | 2.07 | 2.50 | -1.28 |
D/E | 0.27 | 0.27 | 0.26 | 0.09 | 0.07 | 0.20 | 0.25 | 0.06 | 0.24 | 0.28 | 0.39 | 0.66 | 0.59 | 0.41 | 0.36 | 0.72 | 0.86 | 1.10 | 1.27 | 1.60 | 2.05 | 1.67 | 1.02 | 0.84 | 1.71 | 1.30 | 1.15 | 1.01 | 1.30 |
CA/CL | 1.03 | 0.96 | 0.98 | 5.00 | 4.64 | 2.26 | 2.00 | 2.55 | 1.57 | 1.59 | 1.68 | 1.14 | 1.12 | 0.94 | 0.88 | 1.01 | 1.03 | 0.95 | 0.93 | 1.46 | 1.13 | 0.82 | 0.89 | 1.04 | 1.02 | 0.95 | 1.06 | 1.11 | 1.26 |
TA/TL | 2.20 | 2.12 | 2.20 | 6.39 | 6.10 | 3.30 | 3.42 | 5.45 | 3.80 | 3.60 | 3.08 | 2.32 | 2.33 | 2.72 | 2.96 | 2.14 | 1.99 | 1.80 | 1.72 | 1.58 | 1.46 | 1.56 | 1.74 | 1.86 | 1.42 | 1.50 | 1.53 | 1.59 | 1.47 |
Total Debt | 71,850,000 | 71,630,000 | 71,144,284 | 75,326,883 | 66,670,000 | 234,501,508 | 303,970,000 | 73,700,000 | 319,445,779 | 378,822,125 | 521,301,804 | 867,856,111 | 761,365,000 | 533,000,000 | 462,500,000 | 928,600,000 | 1,157,762,500 | 1,450,000,000 | 1,687,958,130 | 2,100,112,941 | 2,725,369,391 | 2,347,460,000 | 2,548,717,820 | 2,472,380,170 | 2,406,538,219 | 1,938,784,517 | 1,835,731,381 | 1,667,950,897 | 1,549,852,699 |
Management Performance
Year | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 23.03% | 21.13% | 23.56% | 8.92% | 8.89% | 7.21% | 6.34% | 6.85% | 4.82% | 4.54% | 2.93% | 1.30% | -0.03% | -0.26% | -1.79% | -0.52% | 0.40% | -1.19% | 0.05% | -0.24% | -6.81% | 0.01% | 0.48% | 0.59% | 10.16% | 6.07% | 8.37% | 4.32% | -16.58% |
ROE | 28.76% | 26.54% | 29.61% | 10.97% | 10.96% | 9.04% | 9.15% | 8.52% | 7.56% | 7.37% | 5.76% | 5.00% | 3.72% | 3.07% | 0.91% | 4.03% | 5.66% | 2.97% | 3.09% | 0.81% | 3.37% | 0.83% | 0.48% | 1.42% | -104.68% | 5.58% | 6.61% | 4.86% | -38.32% |
ROA | - | - | - | 9.26% | 9.17% | 6.30% | 6.44% | 6.92% | 5.38% | 5.35% | 3.92% | 2.86% | 2.02% | 2.14% | 0.47% | 1.91% | 2.72% | 1.18% | 1.09% | 0.32% | 0.62% | 0.06% | 0.84% | 0.73% | -28.55% | 1.94% | 2.46% | 1.64% | -9.98% |
NM % | 20.11% | 18.79% | 22.25% | 26.00% | 22.59% | 19.24% | 18.00% | 14.45% | 12.10% | 8.97% | 6.60% | 5.04% | 3.07% | 2.44% | 0.91% | 3.71% | 4.94% | 3.04% | 2.88% | 0.71% | 3.25% | 3.05% | 1.17% | 2.71% | -91.70% | 6.05% | 7.16% | 6.32% | -40.75% |
FCF / R% | - | - | - | 13.01% | -6.11% | -47.35% | -33.60% | 29.12% | 6.90% | 1.32% | -8.69% | 7.75% | 3.86% | -8.55% | 6.47% | -29.49% | -5.38% | -34.64% | -6.73% | -11.78% | 8.41% | -24.68% | 18.99% | 8.19% | 3.60% | 11.87% | 12.78% | 19.77% | 16.47% |
FCF / NI% | - | - | - | 50.04% | -27.03% | -246.13% | -186.69% | 201.54% | 57.01% | 14.17% | -125.99% | 146.77% | 124.04% | -299.17% | 858.81% | -815.94% | -107.91% | -1,223.42% | -258.00% | -1,442.00% | 405.87% | -3,683.13% | 377.20% | 261.05% | -3.93% | 173.28% | 151.30% | 313.11% | -42.84% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.21 | 0.27 | 0.26 | 0.27 | 0.22 | 0.30 | 0.24 | 0.20 | 0.16 | 0.12 | 0.12 | 0.13 | 0.13 | 0.14 | 0.15 | 0.14 | 0.12 | 0.13 | 0.47 | 0.23 | 0.17 | -0.79 | -0.87 | -0.74 | -0.81 | -1.16 |
Per Share
Year | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.19 | 0.17 | 0.20 | 0.22 | 0.24 | 0.25 | 0.27 | 0.25 | 0.24 | 0.24 | 0.19 | 0.16 | 0.12 | 0.10 | 0.03 | 0.13 | 0.19 | 0.10 | 0.10 | 0.02 | 0.11 | 0.03 | 0.03 | 0.06 | -2.05 | 0.12 | 0.15 | 0.11 | -0.64 |
SPS | 0.92 | 0.93 | 0.88 | 0.86 | 1.06 | 1.32 | 1.49 | 1.76 | 2.02 | 2.73 | 2.84 | 3.17 | 4.01 | 4.13 | 3.38 | 3.53 | 3.90 | 3.29 | 3.47 | 3.26 | 3.41 | 0.82 | 2.57 | 2.21 | 2.23 | 1.92 | 2.06 | 1.77 | 1.57 |
OCPS | 0.00 | 0.00 | 0.00 | 0.14 | 0.11 | 0.17 | -0.04 | 0.65 | 0.35 | 0.34 | 0.13 | 0.45 | 0.30 | 0.04 | 0.57 | -0.72 | 0.01 | -0.64 | 0.29 | 0.01 | 0.39 | -0.11 | 0.74 | 0.27 | 0.11 | 0.27 | 0.29 | 0.47 | 0.31 |
FCPS | 0.00 | 0.00 | 0.00 | 0.11 | -0.06 | -0.63 | -0.50 | 0.51 | 0.14 | 0.04 | -0.25 | 0.25 | 0.15 | -0.35 | 0.22 | -1.04 | -0.21 | -1.14 | -0.23 | -0.38 | 0.29 | -0.20 | 0.49 | 0.18 | 0.08 | 0.23 | 0.26 | 0.35 | 0.26 |
BVPS | 0.65 | 0.66 | 0.66 | 2.04 | 2.18 | 2.82 | 2.95 | 3.00 | 3.34 | 3.45 | 3.37 | 3.34 | 3.53 | 3.49 | 3.60 | 3.56 | 3.56 | 3.50 | 3.45 | 3.10 | 3.58 | 3.09 | 6.54 | 4.38 | 2.13 | 2.27 | 2.44 | 2.54 | 1.93 |
Per Share - CAGR
Year | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.19 | 0.17 | 0.20 | 0.22 | 0.24 | 0.25 | 0.27 | 0.25 | 0.24 | 0.24 | 0.19 | 0.16 | 0.12 | 0.10 | 0.03 | 0.13 | 0.19 | 0.10 | 0.10 | 0.02 | 0.11 | 0.03 | 0.03 | 0.06 | -2.05 | 0.12 | 0.15 | 0.11 | -0.64 |
CAGR-SPS | 0.92 | 0.93 | 0.88 | 0.86 | 1.06 | 1.32 | 1.49 | 1.76 | 2.02 | 2.73 | 2.84 | 3.17 | 4.01 | 4.13 | 3.38 | 3.53 | 3.90 | 3.29 | 3.47 | 3.26 | 3.41 | 0.82 | 2.57 | 2.21 | 2.23 | 1.92 | 2.06 | 1.77 | 1.57 |
CAGR-OCPS | 0.00 | 0.00 | 0.00 | 0.14 | 0.11 | 0.17 | -0.04 | 0.65 | 0.35 | 0.34 | 0.13 | 0.45 | 0.30 | 0.04 | 0.57 | -0.72 | 0.01 | -0.64 | 0.29 | 0.01 | 0.39 | -0.11 | 0.74 | 0.27 | 0.11 | 0.27 | 0.29 | 0.47 | 0.31 |
CAGR-FCPS | 0.00 | 0.00 | 0.00 | 0.11 | -0.06 | -0.63 | -0.50 | 0.51 | 0.14 | 0.04 | -0.25 | 0.25 | 0.15 | -0.35 | 0.22 | -1.04 | -0.21 | -1.14 | -0.23 | -0.38 | 0.29 | -0.20 | 0.49 | 0.18 | 0.08 | 0.23 | 0.26 | 0.35 | 0.26 |
CAGR-BVPS | 0.65 | 0.66 | 0.66 | 2.04 | 2.18 | 2.82 | 2.95 | 3.00 | 3.34 | 3.45 | 3.37 | 3.34 | 3.53 | 3.49 | 3.60 | 3.56 | 3.56 | 3.50 | 3.45 | 3.10 | 3.58 | 3.09 | 6.54 | 4.38 | 2.13 | 2.27 | 2.44 | 2.54 | 1.93 |