Anhui
600199.SSAnhui Golden Seed Winery Co., Ltd. Price (600199.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
735,652,584
(11.8358)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Anhui Golden Seed Winery Co., Ltd.Currency: CNY
| YEAR | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||
| Revenue |
347,243,430.00
+0% |
549,658,753.00
+58% |
618,212,580.00
+12% |
548,391,562.00
-11% |
691,738,178.00
+26% |
638,395,445.00
-8% |
509,827,537.00
-20% |
411,812,153.00
-19% |
373,901,201.00
-9% |
419,695,094.00
+12% |
757,938,610.00
+81% |
761,852,394.00
+1% |
787,623,439.00
+3% |
661,703,461.00
-16% |
1,045,631,876.00
+58% |
1,379,929,211.00
+32% |
1,764,562,877.00
+28% |
2,294,436,677.00
+30% |
2,080,618,955.00
-9% |
2,075,034,605.00
0% |
1,727,599,498.00
-17% |
1,435,739,654.00
-17% |
1,290,154,269.00
-10% |
1,314,564,521.00
+2% |
914,102,046.00
-30% |
1,037,929,417.00
+14% |
1,211,286,174.00
+17% |
1,185,751,744.00
-2% |
1,469,427,360.00
+24% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||
| Cost of Revenue | 238,573,396.00 | 381,243,211.00 | 423,735,100.00 | 355,475,552.00 | 507,470,607.00 | 454,815,240.00 | 364,224,462.00 | 281,246,873.00 | 295,512,937.00 | 338,312,618.00 | 675,659,561.00 | 657,273,306.00 | 637,575,276.00 | 443,190,954.00 | 652,014,448.00 | 798,252,077.00 | 693,519,523.00 | 805,702,823.00 | 706,569,329.00 | 781,348,648.00 | 698,361,301.00 | 642,397,256.00 | 609,619,753.00 | 640,904,731.00 | 567,911,870.00 | 750,171,471.00 | 862,450,018.00 | 872,166,173.00 | 885,191,089.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||
| Gross Profit |
108,670,034.00
+0% |
168,415,542.00
+55% |
194,477,480.00
+15% |
192,916,010.00
-1% |
184,267,571.00
-4% |
183,580,205.00
0% |
145,603,075.00
-21% |
130,565,280.00
-10% |
78,388,264.00
-40% |
81,382,476.00
+4% |
82,279,049.00
+1% |
104,579,088.00
+27% |
150,048,163.00
+43% |
218,512,507.00
+46% |
393,617,428.00
+80% |
581,677,134.00
+48% |
1,071,043,354.00
+84% |
1,488,733,854.00
+39% |
1,374,049,626.00
-8% |
1,293,685,957.00
-6% |
1,029,238,197.00
-20% |
793,342,398.00
-23% |
680,534,516.00
-14% |
673,659,790.00
-1% |
346,190,176.00
-49% |
287,757,946.00
-17% |
348,836,156.00
+21% |
313,585,571.00
-10% |
584,236,271.00
+86% |
|
| Gross Profit Ratio | (0.31%) | (0.31%) | (0.31%) | (0.35%) | (0.27%) | (0.29%) | (0.29%) | (0.32%) | (0.21%) | (0.19%) | (0.11%) | (0.14%) | (0.19%) | (0.33%) | (0.38%) | (0.42%) | (0.61%) | (0.65%) | (0.66%) | (0.62%) | (0.60%) | (0.55%) | (0.53%) | (0.51%) | (0.38%) | (0.28%) | (0.29%) | (0.26%) | (0.40%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,270,903.00 | 3,161,010.00 | 2,417,150.00 | 2,814,310.00 | 8,650,647.00 | 11,730,555.00 | 18,611,222.00 | 17,020,889.00 | 17,187,219.00 | 8,923,483.00 | 30,459,904.00 | 24,874,322.00 | 25,214,104.00 | |
| General and Administrative | 19,138,894.00 | 24,778,478.00 | 28,274,874.00 | 24,962,486.00 | 30,231,278.00 | 27,665,587.00 | 23,980,364.00 | 36,792,909.00 | 131,291,117.00 | 170,667,077.00 | 66,880,035.00 | 35,488,655.00 | 19,308,045.00 | 35,033,666.00 | 50,208,406.00 | 23,175,175.00 | 30,346,238.00 | 37,512,825.00 | 30,870,965.00 | 26,426,479.00 | 19,609,824.00 | 21,494,436.00 | 19,552,991.00 | 19,365,561.00 | 22,074,511.00 | 20,254,508.00 | 25,461,056.00 | 25,165,306.00 | 19,166,893.00 | |
| Selling, General & Admin... | 36,006,521.00 | 59,117,525.00 | 65,784,903.00 | 58,956,987.00 | 42,925,475.00 | 40,977,700.00 | 39,433,121.00 | 52,810,790.00 | 171,167,650.00 | 211,179,841.00 | 93,134,906.00 | 65,214,901.00 | 54,527,844.00 | 117,540,340.00 | 183,587,710.00 | 223,664,359.00 | 306,299,217.00 | 346,096,681.00 | 805,324,530.00 | 822,982,168.00 | 678,974,924.00 | 521,056,272.00 | 422,659,106.00 | 333,352,381.00 | 334,415,180.00 | 290,432,709.00 | 298,884,900.00 | 269,012,306.00 | 253,778,375.00 | |
| Selling & Marketing Exp... | 16,867,627.00 | 34,339,046.00 | 37,510,028.00 | 33,994,501.00 | 12,694,197.00 | 13,312,112.00 | 15,452,756.00 | 16,017,881.00 | 39,876,533.00 | 40,512,764.00 | 26,254,871.00 | 29,726,245.00 | 35,219,799.00 | 82,506,674.00 | 133,379,304.00 | 200,489,183.00 | 275,952,979.00 | 308,583,856.00 | 774,453,564.00 | 796,555,688.00 | 659,365,100.00 | 499,561,836.00 | 403,106,114.00 | 313,986,819.00 | 312,340,668.00 | 270,178,200.00 | 273,423,844.00 | 243,847,000.00 | 234,611,481.00 | |
| Depreciation and Amortiz... | 9,419,127.00 | 7,591,379.00 | 10,673,236.00 | 7,721,365.00 | 10,589,365.00 | 16,429,929.00 | 49,009,989.00 | 20,318,768.00 | 23,164,484.00 | 25,046,244.00 | 25,821,847.00 | 12,978,759.00 | 11,552,211.00 | 11,460,422.00 | 11,979,632.00 | 12,121,515.00 | 14,376,868.00 | 17,554,175.00 | 20,708,658.00 | 23,476,008.00 | 28,347,608.00 | 29,889,150.00 | 33,373,497.00 | 39,280,076.00 | 39,890,963.00 | 41,822,137.00 | 45,274,425.00 | 48,509,751.00 | 57,526,120.00 | |
| Other Expenses | -157,756.09 | 1,858,377.00 | 2,738,406.00 | 5,619,420.00 | 13,611,013.00 | 9,543,846.00 | 13,248,183.00 | 7,376,249.00 | -5,878,451.24 | -2,406,811.29 | 11,478,021.00 | 17,879,045.00 | 11,318,077.00 | 1,588,985.00 | 865,064.00 | -595,914.31 | 2,100,623.00 | -26,408,246.41 | 2,037,193.00 | 24,840,985.00 | 44,343,868.00 | 59,356,738.00 | 42,625,164.00 | 36,736,220.00 | 150,271,990.00 | 183,171,949.00 | 207,456,144.00 | 207,446,475.00 | 310,235,280.00 | |
| Total Operating Expenses | 52,668,293.00 | 89,176,137.00 | 107,139,514.00 | 103,701,192.00 | 78,622,487.00 | 72,585,312.00 | 96,273,957.00 | 100,767,755.00 | 205,230,204.00 | 247,458,985.00 | 133,105,501.00 | 83,879,494.00 | 83,360,874.00 | 178,731,381.00 | 298,209,604.00 | 418,148,334.00 | 619,358,512.00 | 764,470,739.00 | 1,202,736,241.00 | 1,226,783,239.00 | 1,028,697,973.00 | 822,047,611.00 | 695,794,268.00 | 572,623,003.00 | 501,874,389.00 | 482,528,141.00 | 536,800,949.00 | 501,333,103.00 | 589,227,759.00 | |
| Cost and Exponses | 291,241,689.00 | 470,419,349.00 | 530,874,614.00 | 459,176,745.00 | 586,093,094.00 | 527,400,552.00 | 460,498,420.00 | 382,014,628.00 | 500,743,141.00 | 585,771,604.00 | 808,765,063.00 | 741,152,801.00 | 720,936,150.00 | 621,922,336.00 | 950,224,052.00 | 1,216,400,411.00 | 1,312,878,036.00 | 1,570,173,563.00 | 1,909,305,570.00 | 2,008,131,888.00 | 1,727,059,274.00 | 1,464,444,867.00 | 1,305,414,021.00 | 1,213,527,734.00 | 1,069,786,260.00 | 1,232,699,612.00 | 1,399,250,968.00 | 1,373,499,277.00 | 1,474,418,848.00 | |
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Income |
46,582,613.00
+0% |
71,648,024.00
+54% |
76,664,729.00
+7% |
78,068,863.00
+2% |
105,194,463.00
+35% |
106,634,794.00
+1% |
30,037,860.00
-72% |
16,058,733.00
-47% |
-147,539,177.85
-1,019% |
-183,605,405.25
+24% |
-38,235,389.97
-79% |
11,887,099.00
-131% |
28,306,887.00
+138% |
32,028,158.00
+13% |
94,163,560.00
+194% |
200,265,853.00
+113% |
482,846,361.00
+141% |
749,824,573.00
+55% |
210,401,502.00
-72% |
112,214,431.00
-47% |
53,549,599.00
-52% |
15,079,207.00
-72% |
24,892,559.00
+65% |
129,433,462.00
+420% |
-155,684,213.56
-220% |
-194,770,195.16
+25% |
-187,964,793.40
-3% |
-187,747,533.46
0% |
-4,991,488.00
-97% |
|
| Operating Income Ratio | (0.13%) | (0.13%) | (0.12%) | (0.14%) | (0.15%) | (0.17%) | (0.06%) | (0.04%) | (-0.39%) | (-0.44%) | (-0.05%) | (0.02%) | (0.04%) | (0.05%) | (0.09%) | (0.15%) | (0.27%) | (0.33%) | (0.10%) | (0.05%) | (0.03%) | (0.01%) | (0.02%) | (0.10%) | (-0.17%) | (-0.19%) | (-0.16%) | (-0.16%) | (0.00%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||
| Interest Income | -0.94 | -0.14 | -0.95 | -0.21 | -0.20 | 506,107.00 | 1,903,911.00 | 2,889,217.00 | 1,453,255.00 | 413,950.00 | 278,399.00 | 426,814.00 | 371,681.00 | 251,771.00 | 726,273.00 | 1,442,031.00 | 15,921,611.00 | 29,463,801.00 | 28,182,283.00 | 0.00 | 0.00 | 0.00 | 41,863,491.00 | 34,706,504.00 | 38,507,858.00 | 31,863,783.00 | 23,206,382.00 | 15,304,702.00 | 9,207,850.00 | |
| Interest Expenses | 9,698,522.00 | 8,549,784.00 | 11,446,773.00 | 11,306,792.00 | 6,311,541.00 | 10,306,064.00 | 11,840,364.00 | 18,104,661.00 | 22,768,624.00 | 20,938,197.00 | 21,063,513.00 | 13,356,353.00 | 11,002,498.00 | 6,884,486.00 | 1,455,330.00 | 2,528,393.00 | 72,570.00 | 299,593.00 | 27,739,785.00 | 0.00 | 0.00 | 47,173,654.00 | 42,060,170.00 | 34,874,982.00 | 38,393,737.00 | 0.00 | 195,809.00 | 314,445.00 | 964,130.00 | |
| Total Other Income/Exp... | -433,251.00 | 903,473.00 | 1,999,115.00 | 5,458,582.00 | 4,144,512.00 | -15,141,754.00 | 10,677,808.00 | 5,307,193.00 | -6,945,062.38 | -23,520,039.47 | 4,090,019.00 | 5,414,966.00 | -36,854,127.00 | -8,644,847.00 | 378,026.00 | -2,819,819.00 | 1,484,357.00 | 29,549,285.00 | -2,087,108.00 | 4,386,136.00 | 9,578,013.00 | 11,792,769.00 | 368,316.00 | 1,524,283.00 | 377,095.00 | 6,785,057.00 | 4,295,735.00 | 5,601,316.00 | 8,437,768.00 | |
| EBITDA | ||||||||||||||||||||||||||||||
| EBITDA | 56,001,741.00 | 79,239,404.00 | 87,337,965.00 | 88,925,059.00 | 116,234,448.00 | 118,229,034.00 | 101,566,022.00 | 59,789,355.00 | -108,551,130.53 | -141,819,598.30 | 13,816,000.00 | 48,846,193.00 | 51,510,000.00 | 49,482,062.00 | 107,976,546.00 | 212,095,943.00 | 498,707,581.00 | 741,817,289.00 | 229,023,049.00 | 90,378,725.00 | 41,699,340.00 | 9,005,716.00 | 5,857,903.00 | 115,312,686.00 | -93,091,858.00 | -177,786,205.00 | -137,906,355.09 | -118,027,941.00 | 61,682,745.00 | |
| EBITDA ratio | (0.16%) | (0.14%) | (0.14%) | (0.18%) | (0.17%) | (0.22%) | (0.20%) | (0.15%) | (-0.29%) | (-0.34%) | (0.02%) | (0.06%) | (0.10%) | (0.08%) | (0.10%) | (0.15%) | (0.27%) | (0.33%) | (0.09%) | (0.05%) | (0.02%) | (0.01%) | (0.02%) | (0.11%) | (-0.11%) | (-0.34%) | (-0.10%) | (-0.11%) | (0.04%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||
| Income Before Tax | 46,149,362.00 | 72,551,497.00 | 78,663,844.00 | 83,527,445.00 | 111,603,117.00 | 111,635,151.00 | 40,715,668.00 | 21,365,926.00 | -154,484,240.23 | -187,804,039.47 | -34,145,370.15 | 22,511,080.00 | 28,957,219.00 | 33,617,144.00 | 94,541,586.00 | 197,446,034.00 | 484,330,718.00 | 750,209,656.00 | 208,314,394.00 | 116,600,567.00 | 63,127,612.00 | 26,871,976.00 | 25,260,875.00 | 130,957,745.00 | -133,096,945.55 | 44,860,135.00 | -163,237,206.65 | -166,374,736.41 | 3,446,280.00 | |
| Income Before Tax Ratio | (0.13%) | (0.13%) | (0.13%) | (0.15%) | (0.16%) | (0.17%) | (0.08%) | (0.05%) | (-0.41%) | (-0.45%) | (-0.05%) | (0.03%) | (0.04%) | (0.05%) | (0.09%) | (0.14%) | (0.27%) | (0.33%) | (0.10%) | (0.06%) | (0.04%) | (0.02%) | (0.02%) | (0.10%) | (-0.15%) | (0.04%) | (-0.13%) | (-0.14%) | (0.00%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||
| Income Tax Expense | 14,426,275.00 | 24,124,017.00 | 24,956,934.00 | 20,832,130.00 | 16,780,324.00 | 30,256,374.00 | 5,705,347.00 | 3,308,704.00 | -8,158,705.71 | -3,858,122.33 | 7,425,958.00 | 2,360,018.00 | 2,473,695.00 | 9,332,103.00 | 23,077,974.00 | 28,435,388.00 | 118,523,102.00 | 188,681,249.00 | 74,695,789.00 | 28,027,372.00 | 10,773,611.00 | 9,334,581.00 | 16,099,756.00 | 28,195,317.00 | 70,659,248.00 | -25,727,363.02 | 2,231,855.00 | 19,712,792.00 | 23,155,224.00 | |
| Net Income | ||||||||||||||||||||||||||||||
| Net Income | 31,723,087.00
+0% |
48,287,694.00
+52% |
53,541,997.00
+11% |
62,949,235.00
+18% |
95,088,507.00
+51% |
81,527,490.00
-14% |
35,162,946.00
-57% |
18,108,028.00
-49% |
-152,265,820.94
-941% |
-186,527,072.72
+23% |
5,882,642.00
-103% |
19,746,103.00
+236% |
26,247,952.00
+33% |
24,260,393.00
-8% |
71,372,364.00
+194% |
168,951,439.00
+137% |
365,819,413.00
+117% |
561,295,751.00
+53% |
133,452,490.00
-76% |
88,561,655.00
-34% |
52,082,291.00
-41% |
17,019,311.00
-67% |
8,189,818.00
-52% |
101,888,832.00
+1,144% |
-203,756,194.32
-300% |
69,406,112.00
-134% |
-165,469,061.85
-338% |
-186,087,528.75
+12% |
-22,069,577.00
-88% |
|
| Net Income Ratio | (0.09%) | (0.09%) | (0.09%) | (0.11%) | (0.14%) | (0.13%) | (0.07%) | (0.04%) | (-0.41%) | (-0.44%) | (0.01%) | (0.03%) | (0.03%) | (0.04%) | (0.07%) | (0.12%) | (0.21%) | (0.24%) | (0.06%) | (0.04%) | (0.03%) | (0.01%) | (0.01%) | (0.08%) | (-0.22%) | (0.07%) | (-0.14%) | (-0.16%) | (-0.02%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||
| Basic EPS | 0.05 | 0.08 | 0.09 | 0.08 | 0.14 | 0.10 | 0.05 | 0.03 | -0.25 | -0.30 | 0.01 | 0.03 | 0.05 | 0.04 | 0.27 | 0.32 | 0.66 | 1.01 | 0.24 | 0.16 | 0.09 | 0.03 | 0.01 | 0.18 | -0.33 | 0.11 | -0.25 | -0.28 | -0.03 | |
| Diluted EPS | 0.05 | 0.08 | 0.09 | 0.08 | 0.14 | 0.10 | 0.05 | 0.03 | -0.25 | -0.30 | 0.01 | 0.03 | 0.05 | 0.04 | 0.27 | 0.32 | 0.66 | 1.01 | 0.24 | 0.16 | 0.09 | 0.03 | 0.01 | 0.18 | -0.33 | 0.11 | -0.25 | -0.28 | -0.03 | |
| Share Outstanding | ||||||||||||||||||||||||||||||
| Basic Share Outstanding | 613,594,577.00 | 613,594,577.00 | 613,594,577.00 | 613,594,577.00 | 613,594,577.00 | 613,594,577.00 | 613,594,577.00 | 613,594,577.00 | 613,594,577.00 | 613,594,577.00 | 613,594,577.00 | 613,594,577.00 | 542,492,124.00 | 545,562,884.00 | 264,342,091.00 | 527,973,247.00 | 554,271,838.00 | 555,738,368.00 | 556,052,042.00 | 553,510,345.00 | 555,775,002.00 | 555,775,002.00 | 818,981,888.00 | 555,775,002.00 | 619,690,290.00 | 657,796,824.00 | 657,796,824.00 | 657,796,824.00 | 735,652,584.00 | |
| Diluted Share Outstanding | 613,594,577.00 | 613,594,577.00 | 613,594,577.00 | 613,594,577.00 | 613,594,577.00 | 613,594,577.00 | 613,594,577.00 | 613,594,577.00 | 613,594,577.00 | 613,594,577.00 | 613,594,577.00 | 613,594,577.00 | 542,492,124.00 | 545,562,884.00 | 264,342,091.00 | 527,973,247.00 | 554,271,838.00 | 555,738,368.00 | 556,052,042.00 | 553,510,345.00 | 578,692,123.00 | 567,310,378.00 | 818,981,888.00 | 566,049,069.00 | 619,690,290.00 | 657,796,824.00 | 657,796,824.00 | 657,796,824.00 | 735,652,584.00 | |