Jinyu
600201.SSJinyu Bio-technology Co., Ltd. Price (600201.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,087,329,626
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Jinyu Bio-technology Co., Ltd.Currency: CNY
| YEAR | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||
| Revenue |
96,460,208.00
+0% |
97,634,241.00
+1% |
151,323,181.00
+55% |
155,127,144.00
+3% |
165,621,503.00
+7% |
196,735,283.00
+19% |
208,264,083.00
+6% |
293,236,335.00
+41% |
334,033,382.00
+14% |
466,899,407.00
+40% |
552,597,984.00
+18% |
561,866,923.00
+2% |
702,180,147.00
+25% |
815,014,679.00
+16% |
685,494,694.00
-16% |
670,330,720.00
-2% |
576,140,310.00
-14% |
556,475,105.00
-3% |
671,382,978.00
+21% |
1,062,932,025.00
+58% |
1,246,505,844.00
+17% |
1,517,019,283.00
+22% |
1,901,010,264.00
+25% |
1,896,608,630.00
0% |
1,126,782,253.00
-41% |
1,581,905,632.00
+40% |
1,776,317,811.00
+12% |
1,528,669,256.00
-14% |
1,598,225,460.00
+5% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||
| Cost of Revenue | 81,264,944.00 | 80,980,510.00 | 121,320,693.00 | 129,460,725.00 | 136,920,635.00 | 163,403,075.00 | 134,351,286.00 | 176,574,499.00 | 202,730,532.00 | 291,109,676.00 | 316,318,521.00 | 325,949,400.00 | 381,483,392.00 | 489,642,459.00 | 398,874,570.00 | 351,610,999.00 | 180,679,243.00 | 181,604,729.00 | 197,142,346.00 | 252,839,088.00 | 286,327,710.00 | 336,968,363.00 | 392,119,096.00 | 521,545,505.00 | 424,627,881.00 | 607,495,250.00 | 677,126,909.00 | 685,275,192.00 | 652,246,403.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||
| Gross Profit |
15,195,264.00
+0% |
16,653,731.00
+10% |
30,002,488.00
+80% |
25,666,419.00
-14% |
28,700,868.00
+12% |
33,332,208.00
+16% |
73,912,797.00
+122% |
116,661,836.00
+58% |
131,302,850.00
+13% |
175,789,731.00
+34% |
236,279,463.00
+34% |
235,917,523.00
0% |
320,696,755.00
+36% |
325,372,220.00
+1% |
286,620,124.00
-12% |
318,719,721.00
+11% |
395,461,067.00
+24% |
374,870,376.00
-5% |
474,240,632.00
+27% |
810,092,937.00
+71% |
960,178,134.00
+19% |
1,180,050,920.00
+23% |
1,508,891,168.00
+28% |
1,375,063,125.00
-9% |
702,154,372.00
-49% |
974,410,382.00
+39% |
1,099,190,902.00
+13% |
843,394,064.00
-23% |
945,979,057.00
+12% |
|
| Gross Profit Ratio | (0.16%) | (0.17%) | (0.20%) | (0.17%) | (0.17%) | (0.17%) | (0.35%) | (0.40%) | (0.39%) | (0.38%) | (0.43%) | (0.42%) | (0.46%) | (0.40%) | (0.42%) | (0.48%) | (0.69%) | (0.67%) | (0.71%) | (0.76%) | (0.77%) | (0.78%) | (0.79%) | (0.73%) | (0.62%) | (0.62%) | (0.62%) | (0.55%) | (0.59%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,341,311.00 | 23,176,313.00 | 17,336,697.00 | 26,356,105.00 | 27,946,823.00 | 51,849,646.00 | 61,768,525.00 | 71,648,985.00 | 107,431,887.00 | 86,661,495.00 | 130,828,817.00 | 165,939,974.00 | 133,778,931.00 | 143,471,246.00 | |
| General and Administrative | 2,790,990.00 | 4,000,171.00 | 5,696,638.00 | 7,186,626.00 | 12,465,962.00 | 15,838,531.00 | 36,682,794.00 | 44,052,405.00 | 47,797,482.00 | 66,821,440.00 | 106,792,735.00 | 103,644,297.00 | 66,653,230.00 | 106,633,320.00 | 85,700,356.00 | 24,592,632.00 | 18,066,697.00 | 20,314,241.00 | 23,702,944.00 | 31,634,721.00 | 36,756,503.00 | 42,951,963.00 | 37,205,584.00 | 33,224,514.00 | 32,231,641.00 | 37,558,017.00 | 42,563,398.00 | 45,500,737.00 | 40,108,816.00 | |
| Selling, General & Admin... | 4,151,551.00 | 5,717,573.00 | 8,762,392.00 | 11,148,994.00 | 17,460,972.00 | 24,002,055.00 | 59,419,008.00 | 76,420,394.00 | 85,855,974.00 | 117,638,658.00 | 166,326,483.00 | 160,339,799.00 | 129,382,122.00 | 166,048,931.00 | 145,005,298.00 | 96,220,020.00 | 96,444,701.00 | 108,061,968.00 | 132,127,276.00 | 198,759,281.00 | 215,195,158.00 | 277,810,613.00 | 308,126,943.00 | 290,264,143.00 | 250,576,613.00 | 312,508,681.00 | 409,722,024.00 | 339,874,221.00 | 479,582,275.00 | |
| Selling & Marketing Exp... | 1,360,561.00 | 1,717,402.00 | 3,065,753.00 | 3,962,368.00 | 4,995,009.00 | 8,163,524.00 | 22,736,214.00 | 32,367,988.00 | 38,058,492.00 | 50,817,217.00 | 59,533,747.00 | 56,695,502.00 | 62,728,892.00 | 59,415,610.00 | 59,304,941.00 | 71,627,388.00 | 78,378,004.00 | 87,747,726.00 | 108,424,332.00 | 167,124,560.00 | 178,438,655.00 | 234,858,650.00 | 270,921,358.00 | 257,039,628.00 | 218,344,972.00 | 274,950,664.00 | 367,158,626.00 | 294,373,484.00 | 251,635,757.00 | |
| Depreciation and Amortiz... | -10,563,474.04 | -13,359,589.93 | -5,374,537.80 | 4,681,391.00 | 6,672,984.00 | 7,117,162.00 | 9,433,951.00 | 13,866,703.00 | 14,178,283.00 | 17,869,789.00 | 23,558,576.00 | 24,058,360.00 | 31,932,399.00 | 35,111,187.00 | 29,735,132.00 | 31,958,150.00 | 40,114,370.00 | 37,934,015.00 | 41,161,511.00 | 47,261,625.00 | 71,472,965.00 | 57,977,771.00 | 63,116,197.00 | 97,204,340.00 | 107,535,254.00 | 174,121,959.00 | 191,898,994.00 | 200,460,992.00 | 189,258,743.00 | |
| Other Expenses | 9,197,920.00 | 14,096,608.00 | 6,907,320.00 | 13,919,105.00 | 16,059,548.00 | 14,721,106.00 | 3,700,423.00 | 1,958,922.00 | 2,234,784.00 | 822,965.00 | -13,935,599.92 | -20,163.79 | 6,404,803.00 | -1,067,502.05 | 1,322,251.00 | 7,298,534.00 | 4,799,682.00 | 7,522,588.00 | 3,756,343.00 | 2,751,178.00 | 3,899,417.00 | 7,408,692.00 | -147,772.49 | 62,864.00 | 91,434,313.00 | 91,143,644.00 | 97,204,802.00 | 72,075,961.00 | 0.00 | |
| Total Operating Expenses | 4,541,517.00 | 6,145,199.00 | 9,318,033.00 | 11,287,319.00 | 18,564,389.00 | 23,581,153.00 | 60,228,465.00 | 79,786,634.00 | 89,737,037.00 | 120,019,230.00 | 179,747,175.00 | 175,233,575.00 | 147,219,565.00 | 189,778,529.00 | 168,616,261.00 | 178,900,471.00 | 205,685,544.00 | 203,817,708.00 | 232,970,036.00 | 326,949,481.00 | 369,803,749.00 | 425,202,165.00 | 525,349,742.00 | 511,874,052.00 | 428,672,423.00 | 534,481,143.00 | 672,866,801.00 | 545,729,115.00 | 630,769,602.00 | |
| Cost and Exponses | 85,806,462.00 | 87,125,710.00 | 130,638,726.00 | 140,748,044.00 | 155,485,024.00 | 186,984,229.00 | 194,579,752.00 | 256,361,133.00 | 292,467,569.00 | 411,128,906.00 | 496,065,697.00 | 501,182,975.00 | 528,702,958.00 | 679,420,988.00 | 567,490,831.00 | 530,511,471.00 | 386,364,787.00 | 385,422,437.00 | 430,112,383.00 | 579,788,570.00 | 656,131,460.00 | 762,170,529.00 | 917,468,839.00 | 1,033,419,558.00 | 853,300,305.00 | 1,141,976,394.00 | 1,349,993,711.00 | 1,231,004,307.00 | 1,283,016,005.00 | |
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Income |
21,217,219.00
+0% |
23,868,120.00
+12% |
26,058,992.00
+9% |
24,270,033.00
-7% |
32,698,280.00
+35% |
22,091,555.00
-32% |
11,755,094.00
-47% |
45,551,151.00
+288% |
42,636,118.00
-6% |
44,389,857.00
+4% |
42,048,510.00
-5% |
57,298,222.00
+36% |
127,776,964.00
+123% |
103,858,354.00
-19% |
95,184,480.00
-8% |
125,328,858.00
+32% |
166,289,840.00
+33% |
147,720,706.00
-11% |
296,982,034.00
+101% |
480,313,709.00
+62% |
590,523,729.00
+23% |
772,311,606.00
+31% |
1,025,515,700.00
+33% |
889,237,520.00
-13% |
253,613,812.00
-71% |
477,754,369.00
+88% |
414,660,265.00
-13% |
255,098,546.00
-38% |
315,209,454.00
+24% |
|
| Operating Income Ratio | (0.22%) | (0.24%) | (0.17%) | (0.16%) | (0.20%) | (0.11%) | (0.06%) | (0.16%) | (0.13%) | (0.10%) | (0.08%) | (0.10%) | (0.18%) | (0.13%) | (0.14%) | (0.19%) | (0.29%) | (0.27%) | (0.44%) | (0.45%) | (0.47%) | (0.51%) | (0.54%) | (0.47%) | (0.23%) | (0.30%) | (0.23%) | (0.17%) | (0.20%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||
| Interest Income | -0.58 | -0.63 | -0.44 | -0.33 | 0.00 | 4,280,770.00 | 3,966,888.00 | 3,043,344.00 | 2,253,730.00 | 923,439.00 | 637,530.00 | 504,441.00 | -0.98 | -0.16 | 0.00 | 4,515,928.00 | 1,515,333.00 | 2,245,582.00 | 3,586,192.00 | 8,801,375.00 | 13,621,259.00 | 15,323,849.00 | 35,724,419.00 | 39,650,416.00 | 27,515,412.00 | 21,050,353.00 | 41,159,836.00 | 50,914,363.00 | 56,518,105.00 | |
| Interest Expenses | 982,751.00 | 1,047,662.00 | 1,775,925.00 | 1,544,002.00 | 0.00 | 2,386,714.00 | 3,582,563.00 | 2,130,551.00 | 2,100,505.00 | 5,304,308.00 | 6,195,352.00 | 5,815,381.00 | 13,392,003.00 | 10,305,497.00 | 7,367,520.00 | 17,596,302.00 | 23,017,647.00 | 27,133,327.00 | 23,469,221.00 | 1,175,020.00 | 193,703.00 | 675,031.00 | 54,079.00 | 2,639,879.00 | 9,245,835.00 | 974,668.00 | 42,603.00 | 4,814,789.00 | 342,469.00 | |
| Total Other Income/Exp... | 11,695.00 | -310,643.00 | -197,897.00 | 2,886,508.00 | 4,235,769.00 | 8,241,183.00 | 2,788,903.00 | -594,140.00 | 610,862.00 | -12,054,026.00 | -28,675,030.00 | -382,441.00 | -39,405,086.00 | -32,802,148.00 | -15,487,307.00 | 8,057,959.00 | 5,905,719.00 | -17,175,089.00 | 63,676,293.00 | 2,821,302.00 | 3,024,868.00 | 7,209,918.00 | -147,772.00 | -4,223,014.00 | -109,704.00 | -1,539,400.00 | -1,385,738.00 | -6,424,247.00 | 621,480.00 | |
| EBITDA | ||||||||||||||||||||||||||||||
| EBITDA | 10,653,745.00 | 10,508,531.00 | 20,684,454.00 | 17,675,149.00 | 16,809,463.00 | 32,647,914.00 | 27,560,512.00 | 60,954,266.00 | 59,525,769.00 | 67,639,072.00 | 58,607,000.00 | 86,789,524.00 | 205,409,587.00 | 170,704,877.00 | 147,738,996.00 | 183,162,272.00 | 235,460,178.00 | 220,129,830.00 | 365,293,512.00 | 531,401,896.00 | 663,396,227.00 | 838,444,747.00 | 1,087,172,299.00 | 988,741,892.00 | 372,209,832.00 | 650,831,085.00 | 606,962,616.00 | 452,453,955.00 | 502,663,614.00 | |
| EBITDA ratio | (0.11%) | (0.11%) | (0.14%) | (0.12%) | (0.10%) | (0.21%) | (0.13%) | (0.21%) | (0.18%) | (0.14%) | (0.10%) | (0.15%) | (0.32%) | (0.24%) | (0.24%) | (0.27%) | (0.41%) | (0.40%) | (0.55%) | (0.51%) | (0.55%) | (0.55%) | (0.59%) | (0.55%) | (0.36%) | (0.42%) | (0.37%) | (0.35%) | (0.31%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||
| Income Before Tax | 21,228,914.00 | 23,557,477.00 | 25,861,095.00 | 27,156,540.00 | 35,922,100.00 | 30,409,575.00 | 14,543,997.00 | 44,957,011.00 | 43,246,980.00 | 44,464,974.00 | 27,984,970.00 | 56,915,781.00 | 134,071,914.00 | 102,790,852.00 | 96,506,731.00 | 131,894,484.00 | 170,947,126.00 | 153,845,790.00 | 299,873,626.00 | 482,965,251.00 | 593,548,597.00 | 779,540,246.00 | 1,025,367,928.00 | 889,300,384.00 | 253,504,108.00 | 476,214,969.00 | 413,274,527.00 | 245,584,557.00 | 315,830,934.00 | |
| Income Before Tax Ratio | (0.22%) | (0.24%) | (0.17%) | (0.18%) | (0.22%) | (0.15%) | (0.07%) | (0.15%) | (0.13%) | (0.10%) | (0.05%) | (0.10%) | (0.19%) | (0.13%) | (0.14%) | (0.20%) | (0.30%) | (0.28%) | (0.45%) | (0.45%) | (0.48%) | (0.51%) | (0.54%) | (0.47%) | (0.22%) | (0.30%) | (0.23%) | (0.16%) | (0.20%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||
| Income Tax Expense | 1,605,430.00 | 1,891,987.00 | 1,015,901.00 | 4,264,913.00 | 5,216,458.00 | 4,320,008.00 | 173,340.00 | 4,170,863.00 | 107,480.00 | 148,006.00 | 15,970,868.00 | 19,747,939.00 | 37,563,777.00 | 24,200,042.00 | 25,415,139.00 | 17,124,017.00 | 23,965,165.00 | 25,246,114.00 | 50,714,799.00 | 80,848,210.00 | 115,790,871.00 | 136,776,072.00 | 157,160,726.00 | 139,697,386.00 | 26,609,147.00 | 53,824,890.00 | 24,265,499.00 | 45,443,000.00 | 38,733,563.00 | |
| Net Income | ||||||||||||||||||||||||||||||
| Net Income | 19,623,484.00
+0% |
21,665,489.00
+10% |
24,845,194.00
+15% |
22,891,627.00
-8% |
30,493,628.00
+33% |
25,901,190.00
-15% |
14,231,998.00
-45% |
40,165,309.00
+182% |
44,154,107.00
+10% |
44,199,860.00
+0% |
12,281,769.00
-72% |
37,458,187.00
+205% |
92,925,471.00
+148% |
72,207,199.00
-22% |
66,473,720.00
-8% |
115,188,976.00
+73% |
149,438,394.00
+30% |
130,434,791.00
-13% |
250,883,061.00
+92% |
404,321,363.00
+61% |
479,727,738.00
+19% |
644,541,675.00
+34% |
870,094,412.00
+35% |
754,465,552.00
-13% |
221,041,634.00
-71% |
406,195,463.00
+84% |
382,286,663.00
-6% |
210,659,922.00
-45% |
283,630,790.00
+35% |
|
| Net Income Ratio | (0.20%) | (0.22%) | (0.16%) | (0.15%) | (0.18%) | (0.13%) | (0.07%) | (0.14%) | (0.13%) | (0.09%) | (0.02%) | (0.07%) | (0.13%) | (0.09%) | (0.10%) | (0.17%) | (0.26%) | (0.23%) | (0.37%) | (0.38%) | (0.38%) | (0.42%) | (0.46%) | (0.40%) | (0.20%) | (0.26%) | (0.22%) | (0.14%) | (0.18%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||
| Basic EPS | 0.02 | 0.02 | 0.03 | 0.02 | 0.03 | 0.02 | 0.01 | 0.03 | 0.03 | 0.03 | 0.01 | 0.04 | 0.09 | 0.07 | 0.07 | 0.11 | 0.15 | 0.13 | 0.24 | 0.40 | 0.47 | 0.62 | 0.77 | 0.67 | 0.20 | 0.36 | 0.34 | 0.19 | 0.26 | |
| Diluted EPS | 0.02 | 0.02 | 0.03 | 0.02 | 0.03 | 0.02 | 0.01 | 0.03 | 0.03 | 0.03 | 0.01 | 0.04 | 0.09 | 0.07 | 0.07 | 0.11 | 0.15 | 0.13 | 0.24 | 0.40 | 0.47 | 0.61 | 0.76 | 0.66 | 0.20 | 0.36 | 0.34 | 0.19 | 0.26 | |
| Share Outstanding | ||||||||||||||||||||||||||||||
| Basic Share Outstanding | 870,504,185.00 | 870,504,185.00 | 870,504,185.00 | 870,504,185.00 | 870,504,185.00 | 870,504,185.00 | 870,504,185.00 | 870,504,185.00 | 870,504,185.00 | 870,504,185.00 | 870,504,185.00 | 994,344,068.00 | 1,024,996,110.00 | 1,010,900,795.00 | 1,008,184,755.00 | 1,022,653,356.00 | 1,026,331,614.00 | 1,031,928,994.00 | 1,026,083,533.00 | 1,022,034,557.00 | 1,027,181,747.00 | 1,047,380,223.00 | 1,129,992,744.00 | 1,126,067,989.00 | 1,105,208,175.00 | 1,118,519,726.00 | 1,124,372,538.00 | 1,087,329,626.00 | 1,090,887,654.00 | |
| Diluted Share Outstanding | 870,504,185.00 | 870,504,185.00 | 870,504,185.00 | 870,504,185.00 | 870,504,185.00 | 870,504,185.00 | 870,504,185.00 | 870,504,185.00 | 870,504,185.00 | 870,504,185.00 | 870,504,185.00 | 994,344,068.00 | 1,024,996,110.00 | 1,010,900,795.00 | 1,008,184,755.00 | 1,022,653,356.00 | 1,026,331,614.00 | 1,032,136,173.00 | 1,026,083,533.00 | 1,022,034,557.00 | 1,027,181,747.00 | 1,060,638,201.00 | 1,144,861,069.00 | 1,143,129,625.00 | 1,105,208,175.00 | 1,118,519,726.00 | 1,124,372,538.00 | 1,087,329,626.00 | 1,087,329,626.00 | |