
Shandong
600219.SSShandong Nanshan Aluminium Co.,Ltd. Price (600219.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
11,579,913,211
(1.0987)%Revenue and Profitability
Year | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 527,344,211 | 644,649,946 | 669,617,686 | 745,934,334 | 928,022,386 | 1,034,029,861 | 1,156,946,733 | 1,027,090,655 | 1,199,653,849 | 1,407,026,676 | 2,243,520,453 | 6,571,795,414 | 7,231,588,302 | 7,279,112,433 | 9,174,136,809 | 13,328,076,902 | 14,869,600,075 | 14,524,516,126 | 14,056,027,013 | 13,669,891,603 | 13,227,886,191 | 17,067,880,799 | 20,222,361,955 | 21,509,009,121 | 22,298,992,578 | 28,725,022,944 | 34,951,222,450 | 28,843,600,118 |
Net Income | 69,784,674 | 83,894,859 | 92,099,106 | 100,548,993 | 138,637,348 | 145,043,587 | 131,170,114 | 149,605,456 | 134,068,838 | 137,826,534 | 172,956,826 | 1,148,989,052 | 628,859,416 | 714,816,148 | 781,171,175 | 1,021,775,680 | 690,866,118 | 793,626,274 | 912,966,029 | 560,283,913 | 1,312,727,874 | 1,611,355,062 | 1,437,977,104 | 1,622,717,123 | 2,049,448,017 | 3,410,825,928 | 3,515,523,059 | 3,473,973,963 |
FCF USD | - | - | -36,221,845 | -29,412,046 | -521,726,239 | 31,161,927 | 184,021,688 | 199,713,698 | -53,845,578 | -754,588,348 | -257,612,895 | 315,045,845 | -1,094,370,128 | -30,089,579 | -324,419,312 | -1,393,504,863 | -1,272,684,724 | 50,595,809 | -4,528,611,393 | -817,684,859 | -28,691,842 | 439,850,608 | 453,228,080 | 1,107,466,786 | 3,037,296,071 | 3,218,500,082 | 5,073,681,590 | 2,027,662,766 |
OCF USD | - | - | 67,309,800 | 38,712,691 | 158,499,418 | 127,858,165 | 228,831,123 | 311,531,681 | 226,467,450 | 231,592,411 | 299,064,680 | 1,345,905,739 | 1,043,776,171 | 1,032,284,012 | 1,032,039,209 | 1,596,604,964 | 1,304,978,233 | 1,410,283,115 | 1,454,782,683 | 893,711,607 | 1,892,042,397 | 1,809,587,240 | 2,183,561,375 | 3,792,042,387 | 5,883,410,831 | 4,416,010,733 | 6,668,664,634 | 4,230,397,391 |
Financial Health - DEBT
Year | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.59 | 6.41 | 0.00 | 0.17 | 2.97 | 0.00 | 0.00 | 0.26 | 6.89 | 6.18 | 5.91 | 4.02 | 1.63 | 1.94 | 1.59 | 0.96 | 0.19 | 0.00 | 0.05 | 0.01 |
D/E | 0.23 | 0.54 | 0.83 | 0.21 | 0.18 | 0.27 | 0.31 | 0.22 | 0.63 | 0.73 | 0.20 | 0.07 | 0.40 | 0.11 | 0.07 | 0.12 | 0.41 | 0.43 | 0.46 | 0.20 | 0.13 | 0.19 | 0.17 | 0.19 | 0.14 | 0.20 | 0.17 | 0.16 |
CA/CL | 1.05 | 1.05 | 0.79 | 2.34 | 1.15 | 1.33 | 1.06 | 1.30 | 3.45 | 1.21 | 0.78 | 1.05 | 2.15 | 1.65 | 2.41 | 2.18 | 3.11 | 2.85 | 1.69 | 1.69 | 1.67 | 2.01 | 2.38 | 2.08 | 2.17 | 2.04 | 2.45 | 2.83 |
TA/TL | 2.82 | 2.25 | 1.57 | 3.47 | 4.13 | 3.58 | 3.33 | 3.96 | 2.34 | 2.12 | 3.40 | 4.74 | 3.09 | 5.48 | 6.05 | 5.16 | 2.89 | 2.80 | 2.67 | 3.75 | 4.66 | 4.05 | 4.34 | 4.15 | 4.78 | 4.04 | 4.40 | 4.65 |
Total Debt | 82,990,000 | 209,240,000 | 274,240,000 | 238,240,000 | 222,060,000 | 351,440,000 | 432,000,000 | 344,000,000 | 1,033,000,000 | 1,266,883,000 | 566,000,000 | 509,026,384 | 3,338,527,637 | 1,238,808,636 | 1,057,434,401 | 1,836,877,011 | 6,945,567,114 | 7,381,749,444 | 8,307,690,794 | 4,741,551,906 | 3,976,517,233 | 6,201,146,218 | 6,612,130,069 | 7,472,464,468 | 5,519,296,799 | 8,445,099,311 | 7,554,240,847 | 7,573,351,676 |
Management Performance
Year | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 15.45% | 13.94% | 15.18% | 5.54% | 9.49% | 8.99% | 7.04% | 8.12% | 4.85% | 4.38% | 5.10% | 14.95% | 6.80% | 6.20% | 5.67% | 6.78% | 3.11% | 3.36% | 3.33% | 2.12% | 3.46% | 4.16% | 3.19% | 3.47% | 4.39% | 6.58% | 6.82% | 6.43% |
ROE | 19.04% | 21.79% | 27.82% | 8.98% | 11.37% | 11.33% | 9.50% | 9.77% | 8.18% | 7.89% | 6.18% | 14.90% | 7.48% | 6.16% | 5.32% | 6.60% | 4.12% | 4.59% | 5.04% | 2.36% | 4.14% | 4.92% | 3.76% | 4.13% | 5.07% | 7.96% | 7.79% | 7.19% |
ROA | - | - | 10.16% | 6.39% | 8.62% | 7.99% | 6.48% | 7.24% | 4.46% | 3.96% | 4.02% | 12.77% | 6.28% | 5.70% | 5.16% | 6.02% | 2.83% | 3.08% | 3.14% | 1.93% | 3.15% | 3.74% | 2.91% | 3.17% | 3.97% | 5.89% | 6.09% | 5.05% |
NM % | 13.23% | 13.01% | 13.75% | 13.48% | 14.94% | 14.03% | 11.34% | 14.57% | 11.18% | 9.80% | 7.71% | 17.48% | 8.70% | 9.82% | 8.51% | 7.67% | 4.65% | 5.46% | 6.50% | 4.10% | 9.92% | 9.44% | 7.11% | 7.54% | 9.19% | 11.87% | 10.06% | 12.04% |
FCF / R% | - | - | -5.41% | -3.94% | -56.22% | 3.01% | 15.91% | 19.44% | -4.49% | -53.63% | -11.48% | 4.79% | -15.13% | -0.41% | -3.54% | -10.46% | -8.56% | 0.35% | -32.22% | -5.98% | -0.22% | 2.58% | 2.24% | 5.15% | 13.62% | 11.20% | 14.52% | 7.03% |
FCF / NI% | - | - | -39.33% | -29.25% | -376.32% | 21.66% | 143.70% | 133.49% | -40.16% | -547.49% | -156.68% | 23.21% | -125.70% | -3.45% | -33.19% | -110.72% | -161.56% | 5.58% | -455.17% | -121.90% | -2.13% | 25.57% | 29.77% | 63.78% | 136.75% | 86.53% | 128.65% | 58.37% |
Operating Margin (OM) | 0.00 | 0.11 | 0.00 | 0.11 | 0.18 | 0.20 | 0.25 | 0.40 | 0.42 | 0.42 | 0.33 | 0.28 | 0.32 | 0.39 | 0.37 | 0.31 | 0.31 | 0.36 | 0.41 | 0.44 | 0.52 | 0.46 | 0.43 | 0.44 | 0.49 | 0.46 | 0.45 | 0.65 |
Per Share
Year | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.06 | 0.07 | 0.08 | 0.08 | 0.12 | 0.12 | 0.11 | 0.13 | 0.11 | 0.12 | 0.13 | 0.32 | 0.18 | 0.19 | 0.15 | 0.19 | 0.13 | 0.15 | 0.17 | 0.06 | 0.13 | 0.17 | 0.15 | 0.14 | 0.17 | 0.29 | 0.30 | 0.30 |
SPS | 0.44 | 0.54 | 0.56 | 0.63 | 0.78 | 0.87 | 0.97 | 0.86 | 1.01 | 1.18 | 1.66 | 1.83 | 2.03 | 1.90 | 1.81 | 2.54 | 2.84 | 2.75 | 2.65 | 1.35 | 1.31 | 1.80 | 2.11 | 1.80 | 1.87 | 2.42 | 2.99 | 2.49 |
OCPS | 0.00 | 0.00 | 0.06 | 0.03 | 0.13 | 0.11 | 0.19 | 0.26 | 0.19 | 0.19 | 0.22 | 0.37 | 0.29 | 0.27 | 0.20 | 0.30 | 0.25 | 0.27 | 0.27 | 0.09 | 0.19 | 0.19 | 0.23 | 0.32 | 0.49 | 0.37 | 0.57 | 0.37 |
FCPS | 0.00 | 0.00 | -0.03 | -0.02 | -0.44 | 0.03 | 0.15 | 0.17 | -0.05 | -0.63 | -0.19 | 0.09 | -0.31 | -0.01 | -0.06 | -0.27 | -0.24 | 0.01 | -0.85 | -0.08 | 0.00 | 0.05 | 0.05 | 0.09 | 0.25 | 0.27 | 0.43 | 0.18 |
BVPS | 0.31 | 0.32 | 0.28 | 0.94 | 1.02 | 1.09 | 1.16 | 1.30 | 1.45 | 1.55 | 2.13 | 2.33 | 2.63 | 3.26 | 3.12 | 3.21 | 3.48 | 3.59 | 3.74 | 2.53 | 3.32 | 3.66 | 4.20 | 3.48 | 3.71 | 4.00 | 4.27 | 4.67 |
Per Share - CAGR
Year | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.06 | 0.07 | 0.08 | 0.08 | 0.12 | 0.12 | 0.11 | 0.13 | 0.11 | 0.12 | 0.13 | 0.32 | 0.18 | 0.19 | 0.15 | 0.19 | 0.13 | 0.15 | 0.17 | 0.06 | 0.13 | 0.17 | 0.15 | 0.14 | 0.17 | 0.29 | 0.30 | 0.30 |
CAGR-SPS | 0.44 | 0.54 | 0.56 | 0.63 | 0.78 | 0.87 | 0.97 | 0.86 | 1.01 | 1.18 | 1.66 | 1.83 | 2.03 | 1.90 | 1.81 | 2.54 | 2.84 | 2.75 | 2.65 | 1.35 | 1.31 | 1.80 | 2.11 | 1.80 | 1.87 | 2.42 | 2.99 | 2.49 |
CAGR-OCPS | 0.00 | 0.00 | 0.06 | 0.03 | 0.13 | 0.11 | 0.19 | 0.26 | 0.19 | 0.19 | 0.22 | 0.37 | 0.29 | 0.27 | 0.20 | 0.30 | 0.25 | 0.27 | 0.27 | 0.09 | 0.19 | 0.19 | 0.23 | 0.32 | 0.49 | 0.37 | 0.57 | 0.37 |
CAGR-FCPS | 0.00 | 0.00 | -0.03 | -0.02 | -0.44 | 0.03 | 0.15 | 0.17 | -0.05 | -0.63 | -0.19 | 0.09 | -0.31 | -0.01 | -0.06 | -0.27 | -0.24 | 0.01 | -0.85 | -0.08 | 0.00 | 0.05 | 0.05 | 0.09 | 0.25 | 0.27 | 0.43 | 0.18 |
CAGR-BVPS | 0.31 | 0.32 | 0.28 | 0.94 | 1.02 | 1.09 | 1.16 | 1.30 | 1.45 | 1.55 | 2.13 | 2.33 | 2.63 | 3.26 | 3.12 | 3.21 | 3.48 | 3.59 | 3.74 | 2.53 | 3.32 | 3.66 | 4.20 | 3.48 | 3.71 | 4.00 | 4.27 | 4.67 |