Aisino
600271.SSAisino Corporation Price (600271.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,842,866,576
(0.5407)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Aisino CorporationCurrency: CNY
| YEAR | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Revenue |
791,564,509.00
+0% |
530,855,473.00
-33% |
1,026,743,480.00
+93% |
2,091,716,999.00
+104% |
2,027,152,094.00
-3% |
2,525,261,771.00
+25% |
3,677,150,571.00
+46% |
4,824,641,848.00
+31% |
5,930,877,157.00
+23% |
7,491,309,763.00
+26% |
9,451,449,516.00
+26% |
11,539,776,579.00
+22% |
14,525,305,764.00
+26% |
16,582,461,563.00
+14% |
19,959,190,547.00
+20% |
22,383,420,461.00
+12% |
25,613,776,557.00
+14% |
29,754,491,182.00
+16% |
27,940,083,194.00
-6% |
33,904,078,037.00
+21% |
21,812,692,364.00
-36% |
23,515,544,220.00
+8% |
19,314,075,224.00
-18% |
12,574,822,039.00
-35% |
|
| Cost of Revenue | |||||||||||||||||||||||||
| Cost of Revenue | 496,290,786.00 | 360,528,209.00 | 686,732,989.00 | 1,220,504,762.00 | 1,419,503,287.00 | 1,879,579,881.00 | 2,599,157,125.00 | 3,607,160,530.00 | 4,476,657,452.00 | 5,807,795,069.00 | 7,207,682,257.00 | 9,062,896,389.00 | 11,931,296,403.00 | 13,781,729,477.00 | 16,530,345,444.00 | 18,231,998,956.00 | 21,233,245,054.00 | 24,998,194,856.00 | 22,235,499,345.00 | 28,528,079,586.00 | 16,512,934,722.00 | 17,557,678,664.00 | 14,243,524,871.00 | 8,893,205,874.00 | |
| Gross Profit | |||||||||||||||||||||||||
| Gross Profit |
295,273,723.00
+0% |
170,327,264.00
-42% |
340,010,491.00
+100% |
871,212,237.00
+156% |
607,648,807.00
-30% |
645,681,890.00
+6% |
1,077,993,446.00
+67% |
1,217,481,318.00
+13% |
1,454,219,705.00
+19% |
1,683,514,694.00
+16% |
2,243,767,259.00
+33% |
2,476,880,190.00
+10% |
2,594,009,361.00
+5% |
2,800,732,086.00
+8% |
3,428,845,103.00
+22% |
4,151,421,505.00
+21% |
4,380,531,503.00
+6% |
4,756,296,326.00
+9% |
5,704,583,849.00
+20% |
5,375,998,451.00
-6% |
5,299,757,642.00
-1% |
5,957,865,556.00
+12% |
5,070,550,353.00
-15% |
3,681,616,165.00
-27% |
|
| Gross Profit Ratio | (0.37%) | (0.32%) | (0.33%) | (0.42%) | (0.30%) | (0.26%) | (0.29%) | (0.25%) | (0.25%) | (0.22%) | (0.24%) | (0.21%) | (0.18%) | (0.17%) | (0.17%) | (0.19%) | (0.17%) | (0.16%) | (0.20%) | (0.16%) | (0.24%) | (0.25%) | (0.26%) | (0.29%) | |
| Operating Expenses | |||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 55,053,483.00 | 118,209,859.00 | 113,427,632.00 | 161,189,603.00 | 289,351,670.00 | 352,414,745.00 | 372,002,364.00 | 252,822,875.00 | 549,766,458.00 | 788,809,631.00 | 930,343,809.00 | 851,776,734.00 | 920,862,576.00 | 1,086,572,916.00 | |
| General and Administrative | 51,202,188.00 | 48,074,776.00 | 93,898,466.00 | 345,913,589.00 | 242,377,996.00 | 220,006,645.00 | 453,729,883.00 | 391,821,612.00 | 438,954,116.00 | 514,818,758.00 | 191,346,315.00 | 203,953,765.00 | 208,189,865.00 | 158,159,019.00 | 176,861,406.00 | 212,477,252.00 | 168,596,446.00 | 234,185,760.00 | 224,114,335.00 | 255,757,004.00 | 216,960,491.00 | 182,886,557.00 | 176,028,056.00 | 189,295,517.00 | |
| Selling, General & Admin... | 98,871,318.00 | 83,340,520.00 | 152,945,924.00 | 462,541,784.00 | 339,776,312.00 | 307,225,586.00 | 598,668,433.00 | 569,995,932.00 | 635,493,860.00 | 721,361,214.00 | 448,736,214.00 | 494,075,895.00 | 512,679,081.00 | 545,033,804.00 | 642,108,541.00 | 785,677,699.00 | 706,503,697.00 | 918,233,651.00 | 944,470,234.00 | 1,133,412,211.00 | 955,584,582.00 | 994,699,042.00 | 976,694,550.00 | 2,108,051,638.00 | |
| Selling & Marketing Exp... | 47,669,129.00 | 35,265,743.00 | 59,047,457.00 | 116,628,195.00 | 97,398,315.00 | 87,218,940.00 | 144,938,549.00 | 178,174,319.00 | 196,539,743.00 | 206,542,456.00 | 257,389,899.00 | 290,122,129.00 | 304,489,216.00 | 386,874,785.00 | 465,247,134.00 | 573,200,447.00 | 537,907,251.00 | 684,047,890.00 | 720,355,898.00 | 877,655,207.00 | 738,624,091.00 | 811,812,484.00 | 800,666,494.00 | 790,069,939.00 | |
| Depreciation and Amortiz... | -88,030.54 | 7,626,797.00 | 13,769,449.00 | 22,037,015.00 | 17,253,343.00 | 27,267,478.00 | 33,588,970.00 | 41,032,000.00 | 61,131,709.00 | 77,073,967.00 | 76,878,575.00 | 93,802,172.00 | 92,931,606.00 | 92,659,927.00 | 119,420,509.00 | 147,329,654.00 | 170,305,823.00 | 198,477,837.00 | 251,036,294.00 | 354,156,432.00 | 429,616,323.00 | 522,001,000.00 | 616,384,579.00 | 676,555,537.00 | |
| Other Expenses | -6,209,492.91 | 9,912,485.00 | 2,362,138.00 | 28,752,403.00 | 29,273,506.00 | 21,930,681.00 | 14,075,964.00 | 52,807,860.00 | 30,693,127.00 | 33,181,273.00 | 105,034,253.00 | 60,926,506.00 | 133,361,939.00 | 127,546,997.00 | 119,665,590.00 | 336,585,650.00 | 200,945,490.00 | 38,181,715.00 | -47,889,944.75 | 736,811,266.00 | 710,541,509.00 | 740,452,961.00 | 733,388,998.00 | 952,841,852.00 | |
| Total Operating Expenses | 103,255,308.00 | 86,045,204.00 | 161,376,158.00 | 485,325,936.00 | 362,739,029.00 | 334,980,141.00 | 639,412,032.00 | 623,324,454.00 | 700,850,934.00 | 800,193,955.00 | 952,943,257.00 | 1,112,287,330.00 | 1,152,347,605.00 | 1,179,454,385.00 | 1,477,727,853.00 | 1,815,224,431.00 | 1,779,828,536.00 | 1,822,580,305.00 | 2,166,727,530.00 | 2,659,033,109.00 | 2,596,469,901.00 | 2,586,928,738.00 | 2,630,946,126.00 | 2,843,994,623.00 | |
| Cost and Exponses | 599,546,094.00 | 446,573,414.00 | 848,109,147.00 | 1,705,830,698.00 | 1,782,242,317.00 | 2,214,560,022.00 | 3,238,569,157.00 | 4,230,484,984.00 | 5,177,508,387.00 | 6,607,989,025.00 | 8,160,625,515.00 | 10,175,183,720.00 | 13,083,644,009.00 | 14,961,183,862.00 | 18,008,073,298.00 | 20,047,223,387.00 | 23,013,073,590.00 | 26,820,775,162.00 | 24,402,226,875.00 | 31,187,112,696.00 | 19,109,404,624.00 | 20,144,607,402.00 | 16,874,470,997.00 | 11,737,200,498.00 | |
| Operating Income | |||||||||||||||||||||||||
| Operating Income |
193,069,340.00
+0% |
89,815,374.00
-53% |
184,273,943.00
+105% |
427,062,729.00
+132% |
283,354,516.00
-34% |
367,016,169.00
+30% |
521,115,558.00
+42% |
654,741,248.00
+26% |
786,058,896.00
+20% |
928,954,472.00
+18% |
1,287,400,988.00
+39% |
1,436,584,302.00
+12% |
1,468,261,401.00
+2% |
1,661,895,329.00
+13% |
1,942,994,063.00
+17% |
2,233,353,730.00
+15% |
2,571,349,177.00
+15% |
3,043,853,139.00
+18% |
3,399,504,062.00
+12% |
2,922,955,267.00
-14% |
2,414,305,336.00
-17% |
2,693,331,615.00
+12% |
2,442,012,436.00
-9% |
837,621,540.00
-66% |
|
| Operating Income Ratio | (0.24%) | (0.17%) | (0.18%) | (0.20%) | (0.14%) | (0.15%) | (0.14%) | (0.14%) | (0.13%) | (0.12%) | (0.14%) | (0.12%) | (0.10%) | (0.10%) | (0.10%) | (0.10%) | (0.10%) | (0.10%) | (0.12%) | (0.09%) | (0.11%) | (0.11%) | (0.13%) | (0.07%) | |
| Other Income and Exp... | |||||||||||||||||||||||||
| Interest Income | 966,634.00 | 1,544,264.00 | 2,363,428.00 | 10,072,023.00 | 15,929,157.00 | 31,119,198.00 | 28,949,000.00 | 27,018,000.00 | 26,907,872.00 | 30,018,761.00 | 32,245,318.00 | 56,558,704.00 | 47,244,883.00 | 64,720,388.00 | 73,179,232.00 | 72,499,775.00 | 107,209,594.00 | 124,076,486.00 | 97,581,280.00 | 79,461,455.00 | 87,014,360.00 | 74,007,479.00 | 67,498,624.00 | 88,616,360.00 | |
| Interest Expenses | 7,021,367.00 | 9,736,318.00 | 9,032,288.00 | 5,438,439.00 | 3,371,850.00 | 1,274,400.00 | 149,000.00 | 1,134,000.00 | 735,333.00 | 84,622.00 | 678,859.00 | 1,482,343.00 | 43,220,683.00 | 685,143.00 | 2,181,483.00 | 52,296,904.00 | 102,928,339.00 | 101,501,961.00 | 102,904,581.00 | 143,394,257.00 | 201,911,232.00 | 157,368,932.00 | 20,543,489.00 | 45,300,149.00 | |
| Total Other Income/Exp... | -7,109,398.00 | -2,109,521.00 | -4,784,610.00 | 5,693,078.00 | 7,203,435.00 | 7,219,518.00 | 4,093,264.00 | 51,962,381.00 | 32,712,847.00 | 30,843,574.00 | 103,554,404.00 | 58,858,302.00 | 131,946,488.00 | 126,132,834.00 | 118,828,540.00 | 335,384,656.00 | 200,391,556.00 | 34,772,156.00 | -47,889,935.00 | 55,375,451.00 | -21,659,011.00 | 11,598,511.00 | -18,531,837.00 | -62,888,015.00 | |
| EBITDA | |||||||||||||||||||||||||
| EBITDA | 192,981,309.00 | 97,442,172.00 | 202,291,071.00 | 460,231,262.00 | 311,183,145.00 | 402,777,565.00 | 553,024,265.00 | 748,869,763.00 | 893,889,643.00 | 1,039,827,547.00 | 1,468,512,827.00 | 1,590,727,119.00 | 1,693,139,495.00 | 1,881,373,228.00 | 2,201,078,162.00 | 2,791,272,397.00 | 3,054,679,219.00 | 3,383,004,895.00 | 3,697,554,626.00 | 3,509,334,516.00 | 2,993,993,439.00 | 3,367,258,042.00 | 3,072,112,738.00 | 1,476,806,456.00 | |
| EBITDA ratio | (0.24%) | (0.18%) | (0.20%) | (0.22%) | (0.15%) | (0.16%) | (0.15%) | (0.16%) | (0.15%) | (0.14%) | (0.16%) | (0.14%) | (0.12%) | (0.12%) | (0.11%) | (0.13%) | (0.12%) | (0.11%) | (0.15%) | (0.10%) | (0.16%) | (0.17%) | (0.16%) | (0.12%) | |
| Income Before Tax | |||||||||||||||||||||||||
| Income Before Tax | 185,959,942.00 | 87,705,853.00 | 179,489,333.00 | 432,755,807.00 | 290,557,951.00 | 374,235,687.00 | 519,135,168.00 | 706,703,629.00 | 814,985,974.00 | 959,798,046.00 | 1,390,955,392.00 | 1,495,442,604.00 | 1,600,207,889.00 | 1,788,028,157.00 | 2,061,943,338.00 | 2,568,738,386.00 | 2,770,396,893.00 | 3,082,034,855.00 | 3,351,614,118.00 | 2,984,433,759.00 | 2,392,646,318.00 | 2,704,930,121.00 | 2,423,480,593.00 | 774,733,525.00 | |
| Income Before Tax Ratio | (0.23%) | (0.17%) | (0.17%) | (0.21%) | (0.14%) | (0.15%) | (0.14%) | (0.15%) | (0.14%) | (0.13%) | (0.15%) | (0.13%) | (0.11%) | (0.11%) | (0.10%) | (0.11%) | (0.11%) | (0.10%) | (0.12%) | (0.09%) | (0.11%) | (0.12%) | (0.13%) | (0.06%) | |
| Income Tax Expense | |||||||||||||||||||||||||
| Income Tax Expense | 27,429,603.00 | 4,322,936.00 | 7,025,160.00 | 18,751,617.00 | 38,506,038.00 | 56,880,059.00 | 87,885,018.00 | 113,708,356.00 | 91,174,790.00 | 142,477,455.00 | 230,806,725.00 | 213,746,983.00 | 235,743,728.00 | 294,969,622.00 | 390,103,772.00 | 429,194,224.00 | 561,437,805.00 | 643,677,077.00 | 579,247,580.00 | 569,752,565.00 | 314,636,203.00 | 460,538,706.00 | 361,614,512.00 | 123,169,752.00 | |
| Net Income | |||||||||||||||||||||||||
| Net Income | 151,375,936.00
+0% |
79,761,923.00
-47% |
163,540,227.00
+105% |
389,752,968.00
+138% |
220,237,743.00
-43% |
253,399,168.00
+15% |
352,412,976.00
+39% |
470,727,882.00
+34% |
553,454,478.00
+18% |
610,494,013.00
+10% |
907,881,118.00
+49% |
987,060,520.00
+9% |
1,017,996,074.00
+3% |
1,092,534,249.00
+7% |
1,147,639,358.00
+5% |
1,554,688,196.00
+35% |
1,535,939,776.00
-1% |
1,556,572,487.00
+1% |
1,617,999,798.00
+4% |
2,414,681,194.00
+49% |
2,078,010,115.00
-14% |
2,244,391,414.00
+8% |
2,061,866,080.00
-8% |
202,715,323.00
-90% |
|
| Net Income Ratio | (0.19%) | (0.15%) | (0.16%) | (0.19%) | (0.11%) | (0.10%) | (0.10%) | (0.10%) | (0.09%) | (0.08%) | (0.10%) | (0.09%) | (0.07%) | (0.07%) | (0.06%) | (0.07%) | (0.06%) | (0.05%) | (0.06%) | (0.07%) | (0.10%) | (0.10%) | (0.11%) | (0.02%) | |
| Earning Per Share | |||||||||||||||||||||||||
| Basic EPS | 0.08 | 0.04 | 0.12 | 0.21 | 0.12 | 0.14 | 0.19 | 0.25 | 0.31 | 0.33 | 0.49 | 0.54 | 0.55 | 0.59 | 0.62 | 0.84 | 0.83 | 0.84 | 0.88 | 1.30 | 1.12 | 1.21 | 1.11 | 0.11 | |
| Diluted EPS | 0.08 | 0.04 | 0.12 | 0.21 | 0.12 | 0.14 | 0.19 | 0.25 | 0.31 | 0.33 | 0.49 | 0.54 | 0.55 | 0.59 | 0.62 | 0.84 | 0.83 | 0.84 | 0.87 | 1.30 | 1.12 | 1.21 | 1.11 | 0.11 | |
| Share Outstanding | |||||||||||||||||||||||||
| Basic Share Outstanding | 1,811,743,635.00 | 1,811,743,635.00 | 1,811,743,635.00 | 1,811,743,635.00 | 1,811,743,635.00 | 1,811,743,635.00 | 1,849,883,073.00 | 1,858,136,380.00 | 1,833,226,157.00 | 1,849,981,858.00 | 1,852,818,609.00 | 1,844,972,936.00 | 1,850,901,955.00 | 1,851,752,964.00 | 1,851,031,224.00 | 1,846,801,578.00 | 1,846,807,852.00 | 1,846,811,927.00 | 1,846,952,360.00 | 1,852,801,260.00 | 1,852,849,972.00 | 1,852,884,638.00 | 1,852,884,638.00 | 1,842,866,576.00 | |
| Diluted Share Outstanding | 1,811,743,635.00 | 1,811,743,635.00 | 1,811,743,635.00 | 1,811,743,635.00 | 1,811,743,635.00 | 1,811,743,635.00 | 1,849,883,073.00 | 1,858,136,380.00 | 1,833,226,157.00 | 1,849,981,858.00 | 1,852,818,609.00 | 1,844,972,936.00 | 1,850,901,955.00 | 1,851,752,964.00 | 1,851,031,224.00 | 1,850,819,282.00 | 1,850,529,852.00 | 1,853,062,485.00 | 1,859,769,883.00 | 1,852,801,260.00 | 1,852,849,972.00 | 1,852,884,638.00 | 1,852,884,638.00 | 1,842,866,576.00 | |