Jiangsu
600276.SSJiangsu Hengrui Medicine Price (600276.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
6,327,111,662
(0.6265)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Jiangsu Hengrui Medicine Co., Ltd.Currency: CNY
| YEAR | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Revenue |
303,570,800.00
+0% |
363,792,258.00
+20% |
413,929,931.00
+14% |
484,707,192.00
+17% |
634,268,947.00
+31% |
756,025,462.00
+19% |
1,050,352,311.00
+39% |
1,145,143,619.00
+9% |
1,179,259,557.00
+3% |
1,422,456,904.00
+21% |
1,959,660,121.00
+38% |
2,392,561,159.00
+22% |
3,028,960,881.00
+27% |
3,744,106,269.00
+24% |
4,550,391,768.00
+22% |
5,435,067,561.00
+19% |
6,203,074,355.00
+14% |
7,452,253,087.00
+20% |
9,315,960,168.00
+25% |
11,093,724,121.00
+19% |
13,835,629,369.00
+25% |
17,417,901,050.00
+26% |
23,288,576,607.00
+34% |
27,734,598,747.00
+19% |
25,905,526,375.00
-7% |
21,275,270,681.00
-18% |
22,819,784,741.00
+7% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||
| Cost of Revenue | 180,388,983.00 | 205,612,928.00 | 216,243,934.00 | 226,709,346.00 | 255,391,928.00 | 278,596,637.00 | 348,193,902.00 | 286,318,825.00 | 229,908,674.00 | 266,339,173.00 | 330,374,168.00 | 400,872,920.00 | 523,851,650.00 | 605,503,177.00 | 784,143,268.00 | 870,396,753.00 | 1,158,081,670.00 | 1,313,216,114.00 | 1,371,670,464.00 | 1,434,631,411.00 | 1,849,877,052.00 | 2,334,568,085.00 | 2,912,944,053.00 | 3,348,689,669.00 | 3,741,798,550.00 | 3,486,638,890.00 | 3,525,247,786.00 | |
| Gross Profit | ||||||||||||||||||||||||||||
| Gross Profit |
123,181,817.00
+0% |
158,179,330.00
+28% |
197,685,997.00
+25% |
257,997,846.00
+31% |
378,877,019.00
+47% |
477,428,825.00
+26% |
702,158,409.00
+47% |
858,824,794.00
+22% |
949,350,883.00
+11% |
1,156,117,731.00
+22% |
1,629,285,953.00
+41% |
1,991,688,239.00
+22% |
2,505,109,231.00
+26% |
3,138,603,092.00
+25% |
3,766,248,500.00
+20% |
4,564,670,808.00
+21% |
5,044,992,685.00
+11% |
6,139,036,973.00
+22% |
7,944,289,704.00
+29% |
9,659,092,710.00
+22% |
11,985,752,317.00
+24% |
15,083,332,965.00
+26% |
20,375,632,554.00
+35% |
24,385,909,078.00
+20% |
22,163,727,825.00
-9% |
17,788,631,791.00
-20% |
19,294,536,955.00
+8% |
|
| Gross Profit Ratio | (0.41%) | (0.43%) | (0.48%) | (0.53%) | (0.60%) | (0.63%) | (0.67%) | (0.75%) | (0.81%) | (0.81%) | (0.83%) | (0.83%) | (0.83%) | (0.84%) | (0.83%) | (0.84%) | (0.81%) | (0.82%) | (0.85%) | (0.87%) | (0.87%) | (0.87%) | (0.87%) | (0.88%) | (0.86%) | (0.84%) | (0.85%) | |
| Operating Expenses | ||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 65,176,075.00 | 535,013,772.00 | 563,129,352.00 | 651,984,340.00 | 891,673,656.00 | 1,184,348,307.00 | 1,759,131,107.00 | 2,670,480,550.00 | 3,896,335,998.00 | 4,988,958,232.00 | 5,943,306,005.00 | 4,886,552,651.00 | 4,953,887,105.00 | |
| General and Administrative | 32,179,753.00 | 41,806,943.00 | 57,801,713.00 | 65,038,217.00 | 107,043,997.00 | 117,266,104.00 | 198,346,512.00 | 226,649,366.00 | 239,663,385.00 | 300,882,075.00 | 406,229,648.00 | 341,965,991.00 | 435,723,056.00 | 621,392,156.00 | 282,663,117.00 | 314,133,834.00 | 1,155,603,899.00 | 689,964,146.00 | 782,568,474.00 | 936,491,448.00 | 1,124,432,790.00 | 997,242,754.00 | 1,550,089,838.00 | 2,227,343,072.00 | 2,055,172,662.00 | 1,750,782,831.00 | 2,286,202,509.00 | |
| Selling, General & Admin... | 79,212,428.00 | 97,391,264.00 | 124,732,882.00 | 176,832,819.00 | 275,634,034.00 | 351,335,238.00 | 538,205,999.00 | 657,331,104.00 | 715,658,504.00 | 863,440,042.00 | 1,204,324,561.00 | 1,307,401,993.00 | 1,781,227,823.00 | 2,226,071,013.00 | 2,195,073,286.00 | 2,653,769,166.00 | 3,510,393,469.00 | 3,534,207,152.00 | 4,307,547,206.00 | 5,288,112,122.00 | 6,313,356,226.00 | 7,461,733,725.00 | 10,075,057,473.00 | 12,029,867,212.00 | 11,438,880,987.00 | 9,098,675,976.00 | 9,978,382,953.00 | |
| Selling & Marketing Exp... | 47,032,674.00 | 55,584,321.00 | 66,931,168.00 | 111,794,602.00 | 168,590,037.00 | 234,069,134.00 | 339,859,486.00 | 430,681,737.00 | 475,995,118.00 | 562,557,966.00 | 798,094,912.00 | 965,436,002.00 | 1,345,504,767.00 | 1,604,678,856.00 | 1,912,410,169.00 | 2,339,635,332.00 | 2,354,789,569.00 | 2,844,243,006.00 | 3,524,978,732.00 | 4,351,620,673.00 | 5,188,923,435.00 | 6,464,490,971.00 | 8,524,967,635.00 | 9,802,524,140.00 | 9,383,708,325.00 | 7,347,893,145.00 | 7,577,175,913.00 | |
| Depreciation and Amortiz... | 9,502,424.00 | 9,104,301.00 | 13,323,085.00 | 14,947,116.00 | 17,875,279.00 | 22,433,202.00 | 39,324,598.00 | 45,274,757.00 | 56,737,591.00 | 56,938,602.00 | 58,378,351.00 | 60,241,342.00 | 64,275,714.00 | 71,329,738.00 | 97,550,497.00 | 131,811,668.00 | 170,707,196.00 | 213,321,947.00 | 222,448,880.00 | 255,367,380.00 | 320,121,781.00 | 380,836,078.00 | 645,840,858.00 | 475,220,137.00 | 540,733,753.00 | 644,153,172.00 | 793,937,296.00 | |
| Other Expenses | 13,206,506.00 | 4,116,396.00 | 683,272.00 | 12,590,271.00 | 9,688,975.00 | 2,127,173.00 | 14,541,433.00 | 2,703,320.00 | 6,117,826.00 | 544,116.00 | 3,816,738.00 | 20,313,906.00 | 8,966,718.00 | 14,992,627.00 | 32,650,572.00 | 46,563,832.00 | 31,434,247.00 | 27,520,136.00 | 9,379,654.00 | -9,332,310.80 | -48,632,430.97 | -97,574,316.72 | 717,719,244.00 | 888,685,665.00 | 697,903,328.00 | 458,682,467.00 | -584,854,589.00 | |
| Total Operating Expenses | 81,526,991.00 | 100,514,090.00 | 128,906,669.00 | 181,827,044.00 | 283,441,394.00 | 360,618,225.00 | 551,591,679.00 | 674,885,109.00 | 734,843,316.00 | 886,048,765.00 | 1,235,492,221.00 | 1,345,108,392.00 | 1,826,447,218.00 | 2,282,193,882.00 | 2,732,795,855.00 | 3,326,613,347.00 | 3,616,647,773.00 | 4,440,483,808.00 | 5,524,048,287.00 | 6,820,633,285.00 | 8,239,832,206.00 | 10,835,028,515.00 | 14,689,112,717.00 | 17,907,511,110.00 | 18,080,090,320.00 | 14,443,911,095.00 | 14,384,632,028.00 | |
| Cost and Exponses | 261,915,974.00 | 306,127,019.00 | 345,150,604.00 | 408,536,390.00 | 538,833,322.00 | 639,214,863.00 | 899,785,581.00 | 961,203,934.00 | 964,751,991.00 | 1,152,387,938.00 | 1,565,866,389.00 | 1,745,981,313.00 | 2,350,298,869.00 | 2,887,697,059.00 | 3,516,939,124.00 | 4,197,010,101.00 | 4,774,729,444.00 | 5,753,699,923.00 | 6,895,718,751.00 | 8,255,264,697.00 | 10,089,709,258.00 | 13,169,596,601.00 | 17,602,056,770.00 | 21,256,200,779.00 | 21,821,888,871.00 | 17,930,549,985.00 | 17,909,879,814.00 | |
| Operating Income | ||||||||||||||||||||||||||||
| Operating Income |
32,517,400.00
+0% |
48,975,937.00
+51% |
62,560,764.00
+28% |
73,351,555.00
+17% |
91,229,794.00
+24% |
110,593,478.00
+21% |
140,140,682.00
+27% |
178,179,170.00
+27% |
225,902,105.00
+27% |
289,750,437.00
+28% |
507,642,770.00
+75% |
449,706,221.00
-11% |
771,719,077.00
+72% |
845,214,828.00
+10% |
1,032,395,071.00
+22% |
1,300,204,333.00
+26% |
1,451,073,805.00
+12% |
1,772,448,118.00
+22% |
2,558,870,513.00
+44% |
3,024,333,619.00
+18% |
3,807,821,195.00
+26% |
4,596,653,896.00
+21% |
6,149,679,348.00
+34% |
7,007,072,303.00
+14% |
4,664,816,127.00
-33% |
4,111,959,971.00
-12% |
4,909,904,926.00
+19% |
|
| Operating Income Ratio | (0.11%) | (0.13%) | (0.15%) | (0.15%) | (0.14%) | (0.15%) | (0.13%) | (0.16%) | (0.19%) | (0.20%) | (0.26%) | (0.19%) | (0.25%) | (0.23%) | (0.23%) | (0.24%) | (0.23%) | (0.24%) | (0.27%) | (0.27%) | (0.28%) | (0.26%) | (0.26%) | (0.25%) | (0.18%) | (0.19%) | (0.22%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||
| Interest Income | -0.86 | -0.85 | -0.36 | 1,637,924.00 | 1,796,284.00 | 266,914.00 | 623,691.00 | 923,314.00 | 3,109,673.00 | 5,328,868.00 | -0.45 | -0.23 | 8,340,797.00 | 10,953,840.00 | 15,687,725.00 | 17,692,843.00 | 25,822,413.00 | 81,277,976.00 | 126,199,672.00 | 126,094,287.00 | 87,418,905.00 | 70,147,574.00 | 127,143,435.00 | 290,274,724.00 | 367,462,517.00 | 385,275,275.00 | 477,143,415.00 | |
| Interest Expenses | 10,065,805.00 | 9,268,137.00 | 6,737,560.00 | 7,370,726.00 | 12,177,995.00 | 12,584,627.00 | 17,181,024.00 | 12,880,238.00 | 2,842,956.00 | 4,655,960.00 | 3,901,530.00 | 4,668,103.00 | 0.00 | 0.00 | 60,916.00 | 52,915.00 | 30,000.00 | 94,698.00 | 30,000.00 | 1,869,200.00 | 36,631,689.00 | 4,775,374.00 | 6,882,693.00 | 5,491,815.00 | 4,710,237.00 | 6,491,852.00 | 6,655,272.00 | |
| Total Other Income/Exp... | 11,994,139.00 | 3,157,924.00 | 150,224.00 | 8,535,662.00 | 6,435,667.00 | -84,453.00 | 10,554,179.00 | -11,191,000.00 | -5,198,157.00 | -455,437.00 | 140,424,000.00 | -143,738,873.00 | 92,217,608.00 | 14,791,727.00 | 32,650,572.00 | 46,293,763.00 | 27,457,941.00 | 27,202,955.00 | 3,099,963.00 | -9,872,955.00 | -48,632,431.00 | -97,574,316.00 | -93,917,834.00 | -111,592,308.00 | -198,507,338.00 | -143,467,851.00 | -242,795,236.00 | |
| EBITDA | ||||||||||||||||||||||||||||
| EBITDA | 41,654,825.00 | 57,665,239.00 | 82,102,412.00 | 104,205,060.00 | 127,718,736.00 | 145,526,854.00 | 207,200,484.00 | 230,812,038.00 | 280,284,496.00 | 350,889,915.00 | 449,844,739.00 | 706,821,188.00 | 844,961,513.00 | 931,336,297.00 | 1,164,515,322.00 | 1,479,636,569.00 | 1,596,513,741.00 | 1,904,882,991.00 | 2,635,494,845.00 | 3,270,421,263.00 | 4,063,100,673.00 | 4,886,765,846.00 | 6,681,164,946.00 | 7,377,259,302.00 | 5,021,069,781.00 | 4,683,237,305.00 | 5,540,398,277.00 | |
| EBITDA ratio | (0.14%) | (0.16%) | (0.20%) | (0.22%) | (0.20%) | (0.19%) | (0.20%) | (0.20%) | (0.24%) | (0.25%) | (0.19%) | (0.38%) | (0.21%) | (0.25%) | (0.27%) | (0.26%) | (0.27%) | (0.27%) | (0.30%) | (0.29%) | (0.29%) | (0.28%) | (0.29%) | (0.27%) | (0.20%) | (0.22%) | (0.24%) | |
| Income Before Tax | ||||||||||||||||||||||||||||
| Income Before Tax | 44,511,539.00 | 52,133,861.00 | 62,710,988.00 | 81,887,217.00 | 97,665,461.00 | 110,509,025.00 | 150,694,861.00 | 172,657,042.00 | 220,703,948.00 | 289,295,352.00 | 511,459,508.00 | 470,020,127.00 | 780,685,795.00 | 860,207,455.00 | 1,065,045,643.00 | 1,346,498,096.00 | 1,478,531,746.00 | 1,799,651,073.00 | 2,561,970,476.00 | 3,013,184,683.00 | 3,759,188,764.00 | 4,499,079,580.00 | 6,055,761,514.00 | 6,895,479,995.00 | 4,466,308,789.00 | 3,968,492,118.00 | 4,667,109,690.00 | |
| Income Before Tax Ratio | (0.15%) | (0.14%) | (0.15%) | (0.17%) | (0.15%) | (0.15%) | (0.14%) | (0.15%) | (0.19%) | (0.20%) | (0.26%) | (0.20%) | (0.26%) | (0.23%) | (0.23%) | (0.25%) | (0.24%) | (0.24%) | (0.28%) | (0.27%) | (0.27%) | (0.26%) | (0.26%) | (0.25%) | (0.17%) | (0.19%) | (0.20%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||
| Income Tax Expense | 3,382,401.00 | 8,494,264.00 | 11,061,313.00 | 16,349,680.00 | 16,261,562.00 | 31,236,833.00 | 58,490,050.00 | 51,341,575.00 | 60,631,260.00 | 84,392,581.00 | 92,928,469.00 | 34,425,894.00 | 87,385,580.00 | 104,771,717.00 | 124,640,343.00 | 195,091,160.00 | 186,479,074.00 | 226,721,950.00 | 338,000,684.00 | 378,989,887.00 | 466,235,460.00 | 437,895,289.00 | 729,309,742.00 | 586,586,866.00 | -17,718,094.01 | 153,421,215.00 | 389,288,987.00 | |
| Net Income | ||||||||||||||||||||||||||||
| Net Income | 41,070,678.00
+0% |
43,229,968.00
+5% |
51,332,467.00
+19% |
65,271,386.00
+27% |
81,155,081.00
+24% |
78,953,996.00
-3% |
94,519,994.00
+20% |
122,620,494.00
+30% |
162,222,057.00
+32% |
206,647,797.00
+27% |
412,921,287.00
+100% |
422,947,064.00
+2% |
665,730,889.00
+57% |
724,173,302.00
+9% |
876,611,061.00
+21% |
1,077,384,764.00
+23% |
1,238,110,635.00
+15% |
1,515,568,863.00
+22% |
2,171,571,545.00
+43% |
2,588,952,095.00
+19% |
3,216,647,998.00
+24% |
4,065,609,716.00
+26% |
5,328,027,519.00
+31% |
6,328,383,219.00
+19% |
4,530,217,550.00
-28% |
3,906,375,067.00
-14% |
4,302,435,930.00
+10% |
|
| Net Income Ratio | (0.14%) | (0.12%) | (0.12%) | (0.13%) | (0.13%) | (0.10%) | (0.09%) | (0.11%) | (0.14%) | (0.15%) | (0.21%) | (0.18%) | (0.22%) | (0.19%) | (0.19%) | (0.20%) | (0.20%) | (0.20%) | (0.23%) | (0.23%) | (0.23%) | (0.23%) | (0.23%) | (0.23%) | (0.17%) | (0.18%) | (0.19%) | |
| Earning Per Share | ||||||||||||||||||||||||||||
| Basic EPS | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.07 | 0.07 | 0.11 | 0.12 | 0.14 | 0.17 | 0.20 | 0.24 | 0.34 | 0.41 | 0.50 | 0.64 | 0.84 | 1.00 | 0.71 | 0.61 | 0.68 | |
| Diluted EPS | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.07 | 0.07 | 0.11 | 0.12 | 0.14 | 0.17 | 0.20 | 0.24 | 0.34 | 0.41 | 0.50 | 0.63 | 0.84 | 1.00 | 0.71 | 0.61 | 0.68 | |
| Share Outstanding | ||||||||||||||||||||||||||||
| Basic Share Outstanding | 3,340,021,392.00 | 3,340,021,392.00 | 3,340,021,392.00 | 3,340,021,392.00 | 3,340,021,392.00 | 3,340,021,392.00 | 3,340,021,392.00 | 3,340,021,392.00 | 3,340,021,392.00 | 6,254,278,342.00 | 6,254,247,208.00 | 6,253,560,860.00 | 6,269,596,777.00 | 6,269,674,162.00 | 6,292,167,504.00 | 6,291,822,126.00 | 6,310,238,907.00 | 6,303,145,293.00 | 6,331,922,101.00 | 6,320,459,505.00 | 6,291,749,170.00 | 6,363,563,034.00 | 6,336,667,646.00 | 6,356,356,659.00 | 6,380,588,099.00 | 6,367,002,243.00 | 6,327,111,662.00 | |
| Diluted Share Outstanding | 3,340,021,392.00 | 3,340,021,392.00 | 3,340,021,392.00 | 3,340,021,392.00 | 3,340,021,392.00 | 3,340,021,392.00 | 3,340,021,392.00 | 3,340,021,392.00 | 3,340,021,392.00 | 6,254,278,342.00 | 6,254,247,208.00 | 6,253,560,860.00 | 6,269,596,777.00 | 6,269,674,162.00 | 6,292,167,504.00 | 6,291,822,126.00 | 6,310,238,907.00 | 6,305,577,375.00 | 6,345,649,846.00 | 6,321,545,639.00 | 6,388,928,438.00 | 6,433,492,298.00 | 6,336,667,646.00 | 6,356,356,659.00 | 6,380,588,099.00 | 6,367,002,243.00 | 6,327,111,662.00 | |