
Bright
600289.SSBright Oceans Inter-Telecom Corporation Price (600289.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
631,051,754
(1.9979)%Revenue and Profitability
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 58,096,318 | 144,441,767 | 248,749,791 | 473,634,284 | 620,377,092 | 483,374,982 | 635,209,298 | 751,427,191 | 663,549,444 | 891,093,599 | 895,560,070 | 853,830,766 | 928,431,209 | 1,073,181,295 | 1,217,326,883 | 1,119,142,903 | 1,115,239,042 | 1,172,038,986 | 1,197,536,454 | 1,331,030,735 | 1,325,553,409 | 1,253,758,776 | 733,955,922 | 563,502,586 | 392,777,349 | 261,345,435 | 195,246,662 |
Net Income | 10,822,099 | 28,136,680 | 43,622,190 | 61,918,861 | 73,453,236 | 67,674,350 | 95,336,607 | 105,478,331 | 68,810,366 | 90,360,913 | 125,109,852 | 73,740,793 | 82,398,897 | 83,772,383 | 193,992,111 | 109,082,048 | 84,313,842 | 97,866,259 | 105,551,116 | 129,816,509 | -2,479,359,254 | -1,474,495,278 | 1,502,873,390 | -330,423,237 | -201,064,357 | -350,505,465 | -1,051,206,012 |
FCF USD | - | - | -12,553,813 | -634,584,969 | 136,355,012 | 93,659,922 | -25,007,076 | -79,984,904 | 44,516,216 | 130,863,524 | -271,017,601 | 537,334,275 | 379,788,879 | 80,503,555 | -3,396,499 | 219,519,815 | 63,713,209 | 83,270,448 | 80,977,498 | -15,738,183 | -1,394,962,755 | -33,074,944 | -137,528,251 | 588,343,336 | -124,601,782 | -22,916,504 | -219,848,501 |
OCF USD | - | - | 8,675,572 | -196,649,676 | 233,785,564 | 141,501,762 | 92,601,164 | -75,845,060 | 211,327,587 | 136,750,289 | 17,805,715 | 543,961,244 | 395,235,863 | 105,070,365 | 16,984,171 | 280,524,355 | 213,059,048 | 223,360,970 | 143,057,375 | 111,155,361 | -1,343,228,279 | -18,647,443 | -129,695,452 | 597,036,701 | -121,387,390 | -15,436,742 | -214,569,264 |
Financial Health - DEBT
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.12 | -0.06 | -0.01 |
D/E | 0.45 | 0.91 | 1.22 | 0.29 | 0.25 | 0.25 | 0.26 | 0.31 | 0.26 | 0.23 | 0.33 | 0.33 | 0.17 | 0.24 | 0.18 | 0.18 | 0.16 | 0.12 | 0.12 | 0.07 | 0.03 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 |
CA/CL | 1.46 | 1.37 | 1.21 | 1.81 | 1.97 | 2.08 | 1.98 | 2.20 | 2.04 | 2.38 | 2.24 | 1.28 | 1.30 | 1.24 | 2.20 | 2.22 | 2.10 | 2.30 | 2.18 | 3.53 | 3.75 | 4.23 | 3.75 | 2.32 | 2.71 | 2.90 | 2.34 |
TA/TL | 2.13 | 1.71 | 1.44 | 2.66 | 3.02 | 3.23 | 3.06 | 2.82 | 2.75 | 2.71 | 2.48 | 2.14 | 2.53 | 2.17 | 2.91 | 3.02 | 2.96 | 3.33 | 3.04 | 4.51 | 1.31 | 0.78 | 1.43 | 2.79 | 3.28 | 2.88 | 1.50 |
Total Debt | 29,338,772 | 66,371,335 | 115,280,000 | 250,000,000 | 224,700,000 | 229,700,000 | 264,700,000 | 336,000,000 | 296,000,000 | 273,900,000 | 438,520,000 | 460,190,000 | 235,000,000 | 355,000,000 | 325,000,000 | 345,000,000 | 300,000,000 | 240,000,000 | 240,000,000 | 210,000,000 | 20,000,000 | 0 | 0 | 2,755,083 | 33,765,039 | 29,080,941 | 9,369,338 |
Management Performance
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 11.04% | 22.01% | 21.21% | 5.63% | 7.62% | 6.97% | 6.32% | 5.49% | 3.58% | 4.67% | 6.01% | 2.97% | 2.53% | 3.45% | 8.07% | 3.65% | 2.69% | 3.06% | 3.19% | 2.85% | -32.89% | -2.96% | -11.85% | -9.26% | -8.00% | -13.36% | -114.17% |
ROE | 16.42% | 38.44% | 46.17% | 7.28% | 8.27% | 7.25% | 9.35% | 9.83% | 6.11% | 7.59% | 9.45% | 5.28% | 5.84% | 5.60% | 10.80% | 5.78% | 4.43% | 5.05% | 5.23% | 4.02% | -349.90% | 191.41% | 207.80% | -21.33% | -11.90% | -25.01% | -248.11% |
ROA | - | - | 13.63% | 4.75% | 5.92% | 5.19% | 5.81% | 5.93% | 3.67% | 4.66% | 5.63% | 2.80% | 3.40% | 3.02% | 6.89% | 3.62% | 2.51% | 3.25% | 3.50% | 3.13% | -83.14% | -54.42% | 62.43% | -13.24% | -8.29% | -16.40% | -84.20% |
NM % | 18.63% | 19.48% | 17.54% | 13.07% | 11.84% | 14.00% | 15.01% | 14.04% | 10.37% | 10.14% | 13.97% | 8.64% | 8.88% | 7.81% | 15.94% | 9.75% | 7.56% | 8.35% | 8.81% | 9.75% | -187.04% | -117.61% | 204.76% | -58.64% | -51.19% | -134.12% | -538.40% |
FCF / R% | - | - | -5.05% | -133.98% | 21.98% | 19.38% | -3.94% | -10.64% | 6.71% | 14.69% | -30.26% | 62.93% | 40.91% | 7.50% | -0.28% | 19.61% | 5.71% | 7.10% | 6.76% | -1.18% | -105.24% | -2.64% | -18.74% | 104.41% | -31.72% | -8.77% | -112.60% |
FCF / NI% | - | - | -27.07% | -962.78% | 168.63% | 130.05% | -27.91% | -79.85% | 67.94% | 148.56% | -216.62% | 729.02% | 477.33% | 95.67% | -1.80% | 211.79% | 87.66% | 91.53% | 77.03% | -12.15% | 56.26% | 2.24% | -9.16% | -162.45% | 61.97% | 6.54% | 20.91% |
Operating Margin (OM) | 0.00 | 0.00 | 0.04 | 0.08 | 0.10 | 0.20 | 0.28 | 0.29 | 0.38 | 0.35 | 0.43 | 0.44 | 0.41 | 0.42 | 0.49 | 0.59 | 0.62 | 0.63 | 0.68 | 0.68 | -1.21 | -2.46 | -2.16 | -1.38 | -1.99 | -4.33 | -11.17 |
Per Share
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.02 | 0.06 | 0.09 | 0.13 | 0.16 | 0.14 | 0.20 | 0.23 | 0.15 | 0.19 | 0.27 | 0.13 | 0.15 | 0.15 | 0.34 | 0.19 | 0.15 | 0.17 | 0.19 | 0.22 | -3.93 | -2.34 | 2.38 | -0.52 | -0.32 | -0.57 | -1.67 |
SPS | 0.12 | 0.31 | 0.53 | 1.01 | 1.33 | 1.03 | 1.36 | 1.61 | 1.42 | 1.90 | 1.92 | 1.52 | 1.65 | 1.90 | 2.13 | 1.94 | 1.94 | 2.06 | 2.11 | 2.29 | 2.10 | 1.99 | 1.16 | 0.89 | 0.62 | 0.42 | 0.31 |
OCPS | 0.00 | 0.00 | 0.02 | -0.42 | 0.50 | 0.30 | 0.20 | -0.16 | 0.45 | 0.29 | 0.04 | 0.97 | 0.70 | 0.19 | 0.03 | 0.49 | 0.37 | 0.39 | 0.25 | 0.19 | -2.13 | -0.03 | -0.21 | 0.95 | -0.19 | -0.02 | -0.34 |
FCPS | 0.00 | 0.00 | -0.03 | -1.36 | 0.29 | 0.20 | -0.05 | -0.17 | 0.10 | 0.28 | -0.58 | 0.96 | 0.67 | 0.14 | -0.01 | 0.38 | 0.11 | 0.15 | 0.14 | -0.03 | -2.21 | -0.05 | -0.22 | 0.93 | -0.20 | -0.04 | -0.35 |
BVPS | 0.15 | 0.17 | 0.22 | 1.85 | 1.95 | 2.05 | 2.22 | 2.33 | 2.43 | 2.55 | 2.85 | 2.49 | 2.51 | 2.66 | 3.15 | 3.32 | 3.33 | 3.43 | 3.55 | 5.54 | 1.12 | -1.23 | 1.14 | 2.78 | 2.67 | 2.26 | 0.66 |
Per Share - CAGR
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.02 | 0.06 | 0.09 | 0.13 | 0.16 | 0.14 | 0.20 | 0.23 | 0.15 | 0.19 | 0.27 | 0.13 | 0.15 | 0.15 | 0.34 | 0.19 | 0.15 | 0.17 | 0.19 | 0.22 | -3.93 | -2.34 | 2.38 | -0.52 | -0.32 | -0.57 | -1.67 |
CAGR-SPS | 0.12 | 0.31 | 0.53 | 1.01 | 1.33 | 1.03 | 1.36 | 1.61 | 1.42 | 1.90 | 1.92 | 1.52 | 1.65 | 1.90 | 2.13 | 1.94 | 1.94 | 2.06 | 2.11 | 2.29 | 2.10 | 1.99 | 1.16 | 0.89 | 0.62 | 0.42 | 0.31 |
CAGR-OCPS | 0.00 | 0.00 | 0.02 | -0.42 | 0.50 | 0.30 | 0.20 | -0.16 | 0.45 | 0.29 | 0.04 | 0.97 | 0.70 | 0.19 | 0.03 | 0.49 | 0.37 | 0.39 | 0.25 | 0.19 | -2.13 | -0.03 | -0.21 | 0.95 | -0.19 | -0.02 | -0.34 |
CAGR-FCPS | 0.00 | 0.00 | -0.03 | -1.36 | 0.29 | 0.20 | -0.05 | -0.17 | 0.10 | 0.28 | -0.58 | 0.96 | 0.67 | 0.14 | -0.01 | 0.38 | 0.11 | 0.15 | 0.14 | -0.03 | -2.21 | -0.05 | -0.22 | 0.93 | -0.20 | -0.04 | -0.35 |
CAGR-BVPS | 0.15 | 0.17 | 0.22 | 1.85 | 1.95 | 2.05 | 2.22 | 2.33 | 2.43 | 2.55 | 2.85 | 2.49 | 2.51 | 2.66 | 3.15 | 3.32 | 3.33 | 3.43 | 3.55 | 5.54 | 1.12 | -1.23 | 1.14 | 2.78 | 2.67 | 2.26 | 0.66 |