
Angel
600298.SSAngel Yeast Co., Ltd Price (600298.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
864,057,822
(2.6766)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Angel Yeast Co., LtdCurrency: CNY
YEAR | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||
Revenue |
113.12M
+0% |
137.96M
+22% |
153.35M
+11% |
184.04M
+20% |
237.58M
+29% |
293.69M
+24% |
395.01M
+34% |
544.75M
+38% |
705.62M
+30% |
863.86M
+22% |
1.06B
+23% |
1.31B
+24% |
1.69B
+29% |
2.10B
+25% |
2.51B
+19% |
2.71B
+8% |
3.12B
+15% |
3.65B
+17% |
4.21B
+15% |
4.86B
+15% |
5.78B
+19% |
6.69B
+16% |
7.65B
+14% |
8.93B
+17% |
10.68B
+20% |
12.84B
+20% |
13.58B
+6% |
|
Cost of Revenue | ||||||||||||||||||||||||||||
Cost of Revenue | 68.10M | 75.41M | 83.53M | 102.30M | 138.95M | 183.69M | 242.16M | 331.68M | 476.89M | 564.99M | 738.06M | 865.40M | 1.07B | 1.39B | 1.77B | 1.89B | 2.21B | 2.58B | 2.95B | 3.28B | 3.60B | 4.26B | 4.97B | 5.90B | 7.76B | 9.66B | 10.30B | |
Gross Profit | ||||||||||||||||||||||||||||
Gross Profit |
45.02M
+0% |
62.55M
+39% |
69.81M
+12% |
81.74M
+17% |
98.63M
+21% |
110.00M
+12% |
152.85M
+39% |
213.07M
+39% |
228.74M
+7% |
298.87M
+31% |
322.73M
+8% |
445.87M
+38% |
620.07M
+39% |
709.16M
+14% |
738.00M
+4% |
828.36M
+12% |
912.99M
+10% |
1.07B
+17% |
1.26B
+18% |
1.59B
+26% |
2.17B
+37% |
2.43B
+12% |
2.68B
+10% |
3.04B
+13% |
2.92B
-4% |
3.19B
+9% |
3.29B
+3% |
|
Gross Profit Ratio | (0.40%) | (0.45%) | (0.46%) | (0.44%) | (0.42%) | (0.37%) | (0.39%) | (0.39%) | (0.32%) | (0.35%) | (0.30%) | (0.34%) | (0.37%) | (0.34%) | (0.29%) | (0.31%) | (0.29%) | (0.29%) | (0.30%) | (0.33%) | (0.38%) | (0.36%) | (0.35%) | (0.34%) | (0.27%) | (0.25%) | (0.24%) | |
Operating Expenses | ||||||||||||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.66M | 0.00 | 118.10M | 101.81M | 115.77M | 128.63M | 176.41M | 269.75M | 279.65M | 333.46M | 386.19M | 475.20M | 536.13M | 603.43M | |
General and Administrative | 5.63M | 5.74M | 7.05M | 11.59M | 16.39M | 26.78M | 33.13M | 45.27M | 40.81M | 55.00M | 57.30M | 73.09M | 87.99M | 39.04M | 110.17M | 138.02M | 42.33M | 43.74M | 40.81M | 39.16M | 45.19M | 64.47M | 71.91M | 92.75M | 126.88M | 152.43M | 148.33M | |
Selling, General & Admin... | 15.60M | 22.31M | 26.46M | 34.36M | 46.93M | 76.16M | 89.69M | 120.54M | 141.40M | 169.06M | 188.62M | 243.85M | 287.89M | 250.23M | 381.81M | 469.95M | 408.52M | 471.99M | 504.28M | 595.99M | 674.03M | 820.45M | 956.99M | 738.47M | 794.81M | 882.16M | 851.69M | |
Selling & Marketing Exp... | 9.97M | 16.57M | 19.41M | 22.77M | 30.54M | 49.37M | 56.56M | 75.28M | 100.59M | 114.06M | 131.32M | 170.76M | 199.90M | 211.19M | 271.64M | 331.93M | 366.19M | 428.25M | 463.47M | 556.83M | 628.84M | 755.98M | 885.08M | 645.72M | 667.93M | 729.73M | 703.36M | |
Depreciation and Amortiz... | 7.35M | 4.92M | 10.74M | 11.59M | 14.39M | 29.41M | 34.17M | 41.60M | 51.13M | 61.39M | 71.02M | 89.58M | 119.41M | 135.56M | 165.21M | 172.70M | 257.88M | 306.92M | 317.92M | 339.93M | 354.53M | 425.34M | 468.84M | 509.01M | 562.51M | 616.85M | 758.36M | |
Other Expenses | 5.45M | 8.92M | 11.77M | 2.04M | -1,580,943.41 | 3.66M | 4.31M | -7,836,655.92 | 2.67M | -4,928,142.09 | 16.75M | 7.50M | 19.33M | 39.89M | 95.65M | 63.90M | 34.83M | 45.88M | 44.52M | 50.22M | 1.35M | 6.20M | 187.88M | 137.22M | 40.61M | 96.21M | 321.40M | |
Total Operating Expenses | 16.55M | 23.38M | 28.03M | 35.98M | 49.21M | 77.87M | 93.05M | 124.89M | 147.04M | 175.14M | 196.72M | 253.37M | 299.46M | 313.71M | 397.68M | 489.05M | 622.28M | 726.71M | 789.06M | 955.16M | 1.10B | 1.29B | 1.48B | 1.26B | 1.31B | 1.51B | 1.78B | |
Cost and Exponses | 84.65M | 98.79M | 111.56M | 138.28M | 188.15M | 261.56M | 335.21M | 456.57M | 623.92M | 740.12M | 934.78M | 1.12B | 1.37B | 1.71B | 2.17B | 2.37B | 2.83B | 3.31B | 3.74B | 4.23B | 4.70B | 5.55B | 6.45B | 7.16B | 9.07B | 11.17B | 12.07B | |
Operating Income | ||||||||||||||||||||||||||||
Operating Income |
21.12M
+0% |
34.24M
+62% |
38.46M
+12% |
45.69M
+19% |
60.14M
+32% |
36.42M
-39% |
47.97M
+32% |
79.27M
+65% |
69.48M
-12% |
117.59M
+69% |
116.59M
-1% |
145.39M
+25% |
291.50M
+100% |
353.87M
+21% |
276.78M
-22% |
268.43M
-3% |
211.47M
-21% |
193.07M
-9% |
333.96M
+73% |
599.23M
+79% |
973.32M
+62% |
975.84M
+0% |
1.10B
+13% |
1.63B
+48% |
1.50B
-8% |
1.58B
+5% |
1.51B
-5% |
|
Operating Income Ratio | (0.19%) | (0.25%) | (0.25%) | (0.25%) | (0.25%) | (0.12%) | (0.12%) | (0.15%) | (0.10%) | (0.14%) | (0.11%) | (0.11%) | (0.17%) | (0.17%) | (0.11%) | (0.10%) | (0.07%) | (0.05%) | (0.08%) | (0.12%) | (0.17%) | (0.15%) | (0.14%) | (0.18%) | (0.14%) | (0.12%) | (0.11%) | |
Other Income and Exp... | ||||||||||||||||||||||||||||
Interest Income | -0.87 | -0.45 | -0.50 | 2.42M | 4.03M | 1.51M | 359.31k | 540.17k | 384.34k | 314.83k | 837.68k | 1.11M | 0.00 | 840.11k | 1.90M | 2.88M | 14.99M | 18.04M | 5.28M | 2.04M | 1.14M | 1.05M | 1.86M | 11.39M | 10.00M | 26.57M | 27.86M | |
Interest Expenses | 7.70M | 5.29M | 2.89M | 2.50M | 504.54k | 1.70M | 1.95M | 3.50M | 9.34M | 16.36M | 18.84M | 34.77M | 28.63M | 31.50M | 43.69M | 56.43M | 97.06M | 125.44M | 106.16M | 85.73M | 65.56M | 89.53M | 94.82M | 57.57M | 69.42M | 84.98M | 76.07M | |
Total Other Income/Exp... | 5.10M | 8.55M | 11.59M | -1,102,500.00 | -1,529,643.00 | 3.37M | 4.11M | -17,241,508.00 | -10,938,654.00 | -3,934,330.00 | 16.75M | -40,840,420.00 | -4,738,918.00 | -914,089.00 | 94.57M | 2.01M | 35.75M | 44.82M | 42.81M | 47.00M | -3,018,562.00 | 6.20M | 16.24M | 1.54M | 17.64M | 14.06M | 17.58M | |
EBITDA | ||||||||||||||||||||||||||||
EBITDA | 28.47M | 39.16M | 52.53M | 58.68M | 73.51M | 70.91M | 88.19M | 116.29M | 131.93M | 191.40M | 223.19M | 276.00M | 440.02M | 557.97M | 580.25M | 563.30M | 608.34M | 670.25M | 800.85M | 1.07B | 1.40B | 1.49B | 1.66B | 2.18B | 2.16B | 2.31B | 2.36B | |
EBITDA ratio | (0.25%) | (0.28%) | (0.35%) | (0.33%) | (0.31%) | (0.24%) | (0.22%) | (0.21%) | (0.19%) | (0.22%) | (0.20%) | (0.22%) | (0.27%) | (0.27%) | (0.24%) | (0.21%) | (0.19%) | (0.19%) | (0.20%) | (0.21%) | (0.25%) | (0.23%) | (0.22%) | (0.25%) | (0.20%) | (0.19%) | (0.17%) | |
Income Before Tax | ||||||||||||||||||||||||||||
Income Before Tax | 26.22M | 42.79M | 50.05M | 47.56M | 58.62M | 39.79M | 52.07M | 71.19M | 71.45M | 111.78M | 133.34M | 151.66M | 310.40M | 392.79M | 371.35M | 334.17M | 247.22M | 237.89M | 376.77M | 646.22M | 974.68M | 982.05M | 1.11B | 1.63B | 1.52B | 1.59B | 1.53B | |
Income Before Tax Ratio | (0.23%) | (0.31%) | (0.33%) | (0.26%) | (0.25%) | (0.14%) | (0.13%) | (0.13%) | (0.10%) | (0.13%) | (0.13%) | (0.12%) | (0.18%) | (0.19%) | (0.15%) | (0.12%) | (0.08%) | (0.07%) | (0.09%) | (0.13%) | (0.17%) | (0.15%) | (0.14%) | (0.18%) | (0.14%) | (0.12%) | (0.11%) | |
Income Tax Expense | ||||||||||||||||||||||||||||
Income Tax Expense | 6.29M | 12.01M | 14.04M | 6.01M | 9.19M | 10.27M | 10.34M | 16.81M | 6.79M | 12.56M | 11.94M | 8.54M | 11.09M | 57.04M | 42.07M | 53.97M | 65.19M | 61.07M | 58.06M | 68.63M | 82.01M | 82.34M | 169.13M | 205.00M | 195.36M | 246.13M | 214.75M | |
Net Income | ||||||||||||||||||||||||||||
Net Income | 19.93M
+0% |
30.78M
+54% |
36.01M
+17% |
41.54M
+15% |
49.41M
+19% |
29.50M
-40% |
41.48M
+41% |
53.67M
+29% |
62.37M
+16% |
76.46M
+23% |
90.67M
+19% |
104.50M
+15% |
210.19M
+101% |
285.00M
+36% |
298.42M
+5% |
243.19M
-19% |
146.44M
-40% |
147.19M
+1% |
280.09M
+90% |
535.09M
+91% |
847.19M
+58% |
856.67M
+1% |
901.50M
+5% |
1.37B
+52% |
1.31B
-5% |
1.32B
+1% |
1.27B
-4% |
|
Net Income Ratio | (0.18%) | (0.22%) | (0.23%) | (0.23%) | (0.21%) | (0.10%) | (0.11%) | (0.10%) | (0.09%) | (0.09%) | (0.09%) | (0.08%) | (0.12%) | (0.14%) | (0.12%) | (0.09%) | (0.05%) | (0.04%) | (0.07%) | (0.11%) | (0.15%) | (0.13%) | (0.12%) | (0.15%) | (0.12%) | (0.10%) | (0.09%) | |
Earning Per Share | ||||||||||||||||||||||||||||
Basic EPS | 0.03 | 0.05 | 0.05 | 0.06 | 0.07 | 0.04 | 0.06 | 0.08 | 0.09 | 0.12 | 0.13 | 0.15 | 0.31 | 0.39 | 0.38 | 0.30 | 0.18 | 0.18 | 0.34 | 0.65 | 1.03 | 1.04 | 1.09 | 1.66 | 1.59 | 1.57 | 1.47 | |
Diluted EPS | 0.03 | 0.05 | 0.05 | 0.06 | 0.07 | 0.04 | 0.06 | 0.08 | 0.09 | 0.12 | 0.13 | 0.15 | 0.31 | 0.39 | 0.38 | 0.30 | 0.18 | 0.18 | 0.34 | 0.65 | 1.03 | 1.04 | 1.09 | 1.66 | 1.59 | 1.57 | 1.47 | |
Share Outstanding | ||||||||||||||||||||||||||||
Basic Share Outstanding | 678.46M | 678.46M | 678.46M | 678.46M | 678.46M | 678.46M | 678.46M | 678.46M | 678.46M | 678.54M | 678.47M | 678.54M | 678.48M | 729.04M | 784.74M | 824.08M | 823.99M | 824.14M | 824.05M | 824.08M | 824.08M | 824.08M | 824.08M | 824.08M | 824.08M | 841.53M | 864.06M | |
Diluted Share Outstanding | 678.46M | 678.46M | 678.46M | 678.46M | 678.46M | 678.46M | 678.46M | 678.46M | 678.46M | 678.54M | 678.47M | 678.54M | 678.48M | 729.04M | 784.74M | 824.14M | 823.99M | 824.14M | 824.10M | 824.11M | 824.11M | 824.12M | 824.08M | 824.08M | 824.54M | 841.53M | 864.06M |