
Zhongnongfa
600313.SSZhongnongfa Seed Industry Group Co., Ltd. Price (600313.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,081,888,673
(0.0286)%Revenue and Profitability
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 975,946,991 | 1,293,075,114 | 1,367,267,463 | 1,666,899,079 | 1,871,235,551 | 1,698,525,685 | 1,426,082,436 | 1,325,606,993 | 1,316,754,885 | 896,697,635 | 524,689,462 | 506,100,160 | 519,606,497 | 525,348,750 | 1,254,385,804 | 2,783,782,871 | 2,529,148,765 | 3,050,359,595 | 3,772,977,948 | 4,414,501,117 | 3,866,695,067 | 3,446,395,314 | 5,135,725,233 | 3,662,548,774 | 3,764,392,752 | 5,248,262,957 | 6,760,772,753 |
Net Income | 48,919,648 | 42,900,999 | 29,978,437 | 20,270,035 | 6,104,923 | -80,274,952 | -113,829,130 | 3,455,385 | -11,104,150 | 12,704,166 | -54,225,299 | -23,223,405 | -27,491,853 | 53,182,938 | 7,978,169 | 24,125,627 | 42,686,831 | 110,547,603 | 84,516,259 | 44,744,216 | -285,208,608 | 31,702,742 | 45,303,898 | 51,175,599 | 75,086,133 | 306,908,932 | 127,013,730 |
FCF USD | - | - | -111,661,678 | -127,422,790 | -193,744,703 | 15,652,190 | 33,023,360 | 78,450,189 | -33,647,152 | 8,076,419 | 54,511,649 | -19,750,862 | 68,963,361 | 753,596 | 14,514,327 | 29,270,281 | -20,614,040 | -63,765,292 | 17,744,277 | -35,773,066 | -120,342,859 | -35,209,815 | -8,464,632 | 118,842,751 | -51,349,377 | -46,333,827 | 514,063,386 |
OCF USD | - | - | -103,024,493 | -114,060,881 | -175,338,043 | 33,404,987 | 38,079,236 | 80,706,313 | -31,318,197 | 13,810,556 | 59,611,883 | -10,535,348 | 71,494,166 | 1,798,756 | 17,809,851 | 44,467,315 | 7,562,703 | 349,984 | 128,979,268 | 71,270,878 | 7,000,208 | 31,842,961 | 40,234,931 | 151,676,344 | 23,732,593 | 22,779,736 | 605,562,390 |
Financial Health - DEBT
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | 0.69 | 0.48 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.64 | 0.99 | 0.00 | 0.29 | 0.29 | 0.13 | -0.11 | 0.72 | 0.00 | 1.95 | 2.18 | 0.21 | 0.88 |
D/E | 0.39 | 0.78 | 0.53 | 0.37 | 0.46 | 0.45 | 0.37 | 0.22 | 0.21 | 0.15 | 0.16 | 0.17 | 0.18 | 0.00 | 0.03 | 0.03 | 0.11 | 0.07 | 0.18 | 0.19 | 0.27 | 0.17 | 0.14 | 0.22 | 0.30 | 0.13 | 0.18 |
CA/CL | 1.24 | 1.19 | 1.18 | 2.02 | 1.98 | 1.82 | 1.74 | 2.00 | 2.50 | 3.05 | 2.87 | 2.83 | 3.91 | 7.31 | 3.53 | 2.93 | 3.18 | 3.42 | 2.01 | 1.87 | 1.75 | 2.14 | 2.27 | 2.19 | 2.32 | 2.26 | 2.38 |
TA/TL | 1.52 | 1.44 | 1.50 | 2.32 | 2.30 | 2.15 | 2.06 | 2.34 | 3.00 | 3.68 | 3.15 | 3.08 | 3.76 | 8.78 | 4.58 | 3.36 | 3.93 | 3.78 | 2.99 | 2.64 | 2.49 | 3.06 | 3.17 | 2.86 | 3.00 | 2.82 | 2.47 |
Total Debt | 67,200,000 | 152,325,855 | 133,315,121 | 280,722,778 | 346,467,202 | 291,174,348 | 185,900,000 | 120,000,000 | 109,000,000 | 81,136,080 | 77,136,080 | 77,134,775 | 76,359,883 | 0 | 13,668,000 | 30,000,000 | 117,889,532 | 85,300,000 | 296,961,737 | 320,118,020 | 376,152,633 | 235,435,315 | 194,651,824 | 328,450,183 | 445,539,836 | 225,169,169 | 331,987,444 |
Management Performance
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 20.32% | 13.02% | 7.82% | 1.91% | 0.83% | -4.37% | -14.32% | 1.75% | -5.97% | 1.82% | -9.57% | -4.04% | -5.28% | -0.14% | 3.34% | 3.15% | 4.92% | 3.23% | 0.69% | -2.87% | -15.62% | 0.48% | 2.62% | 1.93% | 4.01% | 12.11% | 6.02% |
ROE | 28.21% | 22.04% | 11.92% | 2.70% | 0.81% | -12.45% | -22.53% | 0.63% | -2.12% | 2.36% | -11.38% | -5.13% | -6.47% | 10.37% | 1.53% | 2.41% | 4.16% | 9.71% | 5.00% | 2.62% | -20.52% | 2.23% | 3.15% | 3.49% | 4.99% | 17.67% | 6.82% |
ROA | - | - | 2.62% | 1.69% | 0.56% | -7.18% | -15.39% | 0.53% | -1.75% | 1.64% | -8.15% | -3.44% | -4.78% | 10.00% | 2.74% | 2.94% | 4.80% | 6.62% | 3.68% | 2.27% | -11.19% | 1.77% | 1.47% | 1.54% | 2.23% | 7.66% | 2.63% |
NM % | 5.01% | 3.32% | 2.19% | 1.22% | 0.33% | -4.73% | -7.98% | 0.26% | -0.84% | 1.42% | -10.33% | -4.59% | -5.29% | 10.12% | 0.64% | 0.87% | 1.69% | 3.62% | 2.24% | 1.01% | -7.38% | 0.92% | 0.88% | 1.40% | 1.99% | 5.85% | 1.88% |
FCF / R% | - | - | -8.17% | -7.64% | -10.35% | 0.92% | 2.32% | 5.92% | -2.56% | 0.90% | 10.39% | -3.90% | 13.27% | 0.14% | 1.16% | 1.05% | -0.82% | -2.09% | 0.47% | -0.81% | -3.11% | -1.02% | -0.16% | 3.24% | -1.36% | -0.88% | 7.60% |
FCF / NI% | - | - | -540.78% | -559.82% | -2,545.82% | -17.92% | -21.85% | 1,525.12% | 243.13% | 65.97% | -94.68% | 84.52% | -249.14% | 1.31% | 68.23% | 57.68% | -24.25% | -41.44% | 12.96% | -38.30% | 30.36% | -63.94% | -18.68% | 232.23% | -68.39% | -15.10% | 404.73% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.06 | -0.15 | -0.16 | -0.01 | 0.00 | -0.12 | -0.17 | -0.22 | -0.09 | -0.03 | -0.01 | 0.01 | 0.04 | 0.05 | 0.04 | -0.03 | -0.03 | -0.02 | -0.01 | 0.00 | 0.04 | 0.05 |
Per Share
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.06 | 0.06 | 0.04 | 0.03 | 0.01 | -0.11 | -0.15 | 0.00 | -0.01 | 0.02 | -0.07 | -0.03 | -0.04 | 0.07 | 0.01 | 0.03 | 0.05 | 0.12 | 0.09 | 0.04 | -0.26 | 0.03 | 0.04 | 0.05 | 0.07 | 0.28 | 0.12 |
SPS | 1.30 | 1.72 | 1.82 | 2.21 | 2.48 | 2.26 | 1.89 | 1.76 | 1.75 | 1.47 | 0.69 | 0.67 | 0.68 | 0.69 | 1.65 | 3.48 | 2.76 | 3.32 | 3.99 | 4.08 | 3.57 | 3.19 | 4.75 | 3.38 | 3.48 | 4.85 | 6.25 |
OCPS | 0.00 | 0.00 | -0.14 | -0.15 | -0.23 | 0.04 | 0.05 | 0.11 | -0.04 | 0.02 | 0.08 | -0.01 | 0.09 | 0.00 | 0.02 | 0.06 | 0.01 | 0.00 | 0.14 | 0.07 | 0.01 | 0.03 | 0.04 | 0.14 | 0.02 | 0.02 | 0.56 |
FCPS | 0.00 | 0.00 | -0.15 | -0.17 | -0.26 | 0.02 | 0.04 | 0.10 | -0.04 | 0.01 | 0.07 | -0.03 | 0.09 | 0.00 | 0.02 | 0.04 | -0.02 | -0.07 | 0.02 | -0.03 | -0.11 | -0.03 | -0.01 | 0.11 | -0.05 | -0.04 | 0.48 |
BVPS | 0.23 | 0.26 | 0.35 | 1.02 | 1.02 | 0.87 | 0.67 | 0.73 | 0.70 | 0.89 | 0.63 | 0.60 | 0.56 | 0.67 | 0.80 | 1.52 | 1.44 | 1.86 | 2.62 | 2.37 | 1.96 | 1.94 | 1.95 | 2.00 | 2.07 | 2.39 | 2.66 |
Per Share - CAGR
Year | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.06 | 0.06 | 0.04 | 0.03 | 0.01 | -0.11 | -0.15 | 0.00 | -0.01 | 0.02 | -0.07 | -0.03 | -0.04 | 0.07 | 0.01 | 0.03 | 0.05 | 0.12 | 0.09 | 0.04 | -0.26 | 0.03 | 0.04 | 0.05 | 0.07 | 0.28 | 0.12 |
CAGR-SPS | 1.30 | 1.72 | 1.82 | 2.21 | 2.48 | 2.26 | 1.89 | 1.76 | 1.75 | 1.47 | 0.69 | 0.67 | 0.68 | 0.69 | 1.65 | 3.48 | 2.76 | 3.32 | 3.99 | 4.08 | 3.57 | 3.19 | 4.75 | 3.38 | 3.48 | 4.85 | 6.25 |
CAGR-OCPS | 0.00 | 0.00 | -0.14 | -0.15 | -0.23 | 0.04 | 0.05 | 0.11 | -0.04 | 0.02 | 0.08 | -0.01 | 0.09 | 0.00 | 0.02 | 0.06 | 0.01 | 0.00 | 0.14 | 0.07 | 0.01 | 0.03 | 0.04 | 0.14 | 0.02 | 0.02 | 0.56 |
CAGR-FCPS | 0.00 | 0.00 | -0.15 | -0.17 | -0.26 | 0.02 | 0.04 | 0.10 | -0.04 | 0.01 | 0.07 | -0.03 | 0.09 | 0.00 | 0.02 | 0.04 | -0.02 | -0.07 | 0.02 | -0.03 | -0.11 | -0.03 | -0.01 | 0.11 | -0.05 | -0.04 | 0.48 |
CAGR-BVPS | 0.23 | 0.26 | 0.35 | 1.02 | 1.02 | 0.87 | 0.67 | 0.73 | 0.70 | 0.89 | 0.63 | 0.60 | 0.56 | 0.67 | 0.80 | 1.52 | 1.44 | 1.86 | 2.62 | 2.37 | 1.96 | 1.94 | 1.95 | 2.00 | 2.07 | 2.39 | 2.66 |