Chongqing
600452.SSChongqing Fuling Electric Power Industrial Co., Ltd. Price (600452.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,536,541,676
(0.3215)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Chongqing Fuling Electric Power Industrial Co., Ltd.Currency: CNY
| YEAR | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Revenue |
312,105,274.00
+0% |
363,757,545.00
+17% |
384,513,553.00
+6% |
446,253,172.00
+16% |
494,627,256.00
+11% |
607,717,316.00
+23% |
582,235,022.00
-4% |
638,060,953.00
+10% |
691,794,895.00
+8% |
911,649,726.00
+32% |
957,493,629.00
+5% |
1,116,192,289.00
+17% |
1,243,921,679.00
+11% |
1,268,629,191.00
+2% |
1,249,963,933.00
-1% |
1,665,242,119.00
+33% |
2,060,332,279.00
+24% |
2,447,804,015.00
+19% |
2,621,898,127.00
+7% |
2,654,394,609.00
+1% |
3,145,520,941.00
+19% |
3,562,143,479.00
+13% |
3,442,331,815.00
-3% |
|
| Cost of Revenue | ||||||||||||||||||||||||
| Cost of Revenue | 272,828,431.00 | 317,826,294.00 | 329,349,674.00 | 388,191,493.00 | 436,055,314.00 | 544,747,968.00 | 497,222,965.00 | 531,940,803.00 | 612,533,261.00 | 795,809,573.00 | 855,801,636.00 | 981,038,421.00 | 1,073,106,269.00 | 1,111,868,133.00 | 1,119,448,152.00 | 1,442,763,539.00 | 1,709,601,259.00 | 1,974,167,452.00 | 2,091,967,742.00 | 2,108,120,622.00 | 2,433,009,217.00 | 2,768,579,322.00 | 2,719,509,422.00 | |
| Gross Profit | ||||||||||||||||||||||||
| Gross Profit |
39,276,843.00
+0% |
45,931,251.00
+17% |
55,163,879.00
+20% |
58,061,679.00
+5% |
58,571,942.00
+1% |
62,969,348.00
+8% |
85,012,057.00
+35% |
106,120,150.00
+25% |
79,261,634.00
-25% |
115,840,153.00
+46% |
101,691,993.00
-12% |
135,153,868.00
+33% |
170,815,410.00
+26% |
156,761,058.00
-8% |
130,515,781.00
-17% |
222,478,580.00
+70% |
350,731,020.00
+58% |
473,636,563.00
+35% |
529,930,385.00
+12% |
546,273,987.00
+3% |
712,511,724.00
+30% |
793,564,157.00
+11% |
722,822,393.00
-9% |
|
| Gross Profit Ratio | (0.13%) | (0.13%) | (0.14%) | (0.13%) | (0.12%) | (0.10%) | (0.15%) | (0.17%) | (0.11%) | (0.13%) | (0.11%) | (0.12%) | (0.14%) | (0.12%) | (0.10%) | (0.13%) | (0.17%) | (0.19%) | (0.20%) | (0.21%) | (0.23%) | (0.22%) | (0.21%) | |
| Operating Expenses | ||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,438,022.00 | |
| General and Administrative | 7,045,667.00 | 8,409,240.00 | 19,548,558.00 | 22,640,749.00 | 22,457,979.00 | 25,410,061.00 | 24,135,326.00 | 34,025,830.00 | 42,884,449.00 | 9,380,751.00 | 8,176,909.00 | 14,336,870.00 | 12,688,418.00 | 5,295,537.00 | 8,984,136.00 | 10,688,127.00 | 8,877,159.00 | 12,243,985.00 | 16,849,007.00 | 17,883,715.00 | 28,457,831.00 | 28,899,487.00 | 22,945,317.00 | |
| Selling, General & Admin... | 7,045,667.00 | 8,409,240.00 | 19,548,558.00 | 22,640,749.00 | 22,457,979.00 | 25,410,061.00 | 25,012,004.00 | 35,133,072.00 | 43,203,697.00 | 9,380,751.00 | 8,741,115.00 | 15,840,182.00 | 14,175,091.00 | 6,470,374.00 | 9,725,831.00 | 13,152,724.00 | 10,658,137.00 | 13,721,021.00 | 18,471,645.00 | 20,242,851.00 | 33,289,425.00 | 31,115,653.00 | 136,814,918.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 876,677.00 | 1,107,242.00 | 319,248.00 | 0.00 | 564,206.00 | 1,503,311.00 | 1,486,673.00 | 1,174,836.00 | 741,694.00 | 2,464,597.00 | 1,780,978.00 | 1,477,036.00 | 1,622,638.00 | 2,359,135.00 | 4,831,594.00 | 2,216,165.00 | 2,947,374.00 | |
| Depreciation and Amortiz... | 3,304,877.00 | 2,219,856.00 | 12,805,472.00 | 13,113,423.00 | 16,388,102.00 | 19,216,076.00 | 32,196,265.00 | 56,226,801.00 | 34,398,759.00 | 34,190,781.00 | 30,430,568.00 | 33,415,744.00 | 38,281,828.00 | 43,706,897.00 | 75,009,886.00 | 287,466,733.00 | 500,992,083.00 | 679,287,316.00 | 727,764,229.00 | 811,941,666.00 | 1,028,813,622.00 | 1,062,656,343.00 | 1,011,055,604.00 | |
| Other Expenses | 3,088,594.00 | 1,958,581.00 | 190,054.00 | 226,928.00 | 624,598.00 | 3,238,216.00 | 3,887,835.00 | 8,911,414.00 | 904,819.00 | 2,048,950.00 | -2,965,836.80 | 6,211,973.00 | 15,388,176.00 | 37,882,492.00 | 7,757,286.00 | 997,034.00 | -327,360.01 | -730,523.15 | 84,045,317.00 | 76,812,924.00 | 90,880,089.00 | 74,873,118.00 | -33,422,942.00 | |
| Total Operating Expenses | 8,955,199.00 | 10,948,951.00 | 22,392,291.00 | 26,102,572.00 | 25,254,217.00 | 27,890,597.00 | 29,183,564.00 | 39,527,687.00 | 47,924,027.00 | 63,945,626.00 | 64,362,418.00 | 85,709,563.00 | 80,399,670.00 | 67,664,687.00 | 66,482,078.00 | 82,879,628.00 | 98,223,117.00 | 111,218,971.00 | 102,516,963.00 | 97,055,775.00 | 124,169,514.00 | 105,988,771.00 | 104,829,998.00 | |
| Cost and Exponses | 281,783,631.00 | 328,775,245.00 | 351,741,966.00 | 414,294,065.00 | 461,309,531.00 | 572,638,566.00 | 526,406,530.00 | 571,468,490.00 | 660,457,288.00 | 859,755,200.00 | 920,164,054.00 | 1,066,747,984.00 | 1,153,505,940.00 | 1,179,532,820.00 | 1,185,930,231.00 | 1,525,643,168.00 | 1,807,824,377.00 | 2,085,386,423.00 | 2,194,484,705.00 | 2,205,176,397.00 | 2,557,178,731.00 | 2,874,568,094.00 | 2,824,339,420.00 | |
| Operating Income | ||||||||||||||||||||||||
| Operating Income |
27,176,314.00
+0% |
32,594,033.00
+20% |
30,891,457.00
-5% |
31,420,593.00
+2% |
33,719,005.00
+7% |
32,193,970.00
-5% |
34,902,647.00
+8% |
30,842,932.00
-12% |
2,376,955.00
-92% |
-130,711,752.47
-5,599% |
19,720,508.00
-115% |
40,497,832.00
+105% |
47,662,731.00
+18% |
55,294,692.00
+16% |
194,058,238.00
+251% |
179,068,429.00
-8% |
232,600,152.00
+30% |
370,053,448.00
+59% |
414,039,462.00
+12% |
428,401,680.00
+3% |
537,238,976.00
+25% |
673,569,691.00
+25% |
617,992,394.00
-8% |
|
| Operating Income Ratio | (0.09%) | (0.09%) | (0.08%) | (0.07%) | (0.07%) | (0.05%) | (0.06%) | (0.05%) | (0.00%) | (-0.14%) | (0.02%) | (0.04%) | (0.04%) | (0.04%) | (0.16%) | (0.11%) | (0.11%) | (0.15%) | (0.16%) | (0.16%) | (0.17%) | (0.19%) | (0.18%) | |
| Other Income and Exp... | ||||||||||||||||||||||||
| Interest Income | 272,415.00 | 227,328.00 | 186,767.00 | 1,865,974.00 | 4,383,467.00 | 7,257,720.00 | 6,839,987.00 | 7,461,205.00 | -0.02 | 3,019,097.00 | 4,037,627.00 | 3,911,955.00 | 2,205,540.00 | 2,905,972.00 | 4,700,224.00 | 8,437,581.00 | 3,959,610.00 | 2,768,183.00 | 1,151,016.00 | 699,140.00 | 2,340,966.00 | 16,481,187.00 | 33,327,901.00 | |
| Interest Expenses | 3,470,227.00 | 2,567,070.00 | 2,067,531.00 | 2,717,664.00 | 5,087,847.00 | 10,748,423.00 | 26,544,292.00 | 45,206,788.00 | 22,686,802.00 | 12,620,442.00 | 9,811,249.00 | 8,733,395.00 | 4,227,850.00 | 1,561,500.00 | 45,270.00 | 9,265,402.00 | 37,943,158.00 | 55,449,778.00 | 53,714,517.00 | 51,448,897.00 | 45,517,185.00 | 10,992,029.00 | 6,087,092.00 | |
| Total Other Income/Exp... | -165,350.00 | -347,214.00 | 186,554.00 | -1,001,994.00 | -643,060.00 | 2,203,471.00 | -17,368,573.00 | -29,562,600.00 | -28,288,174.00 | -173,681,039.00 | -9,716,941.00 | -3,209,492.00 | 14,938,784.00 | 23,485,341.00 | 3,810,146.00 | -1,457,528.00 | -327,360.00 | -730,524.00 | 2,754,649.00 | 3,071,579.00 | 3,208,216.00 | 3,652,476.00 | 1,118,536.00 | |
| EBITDA | ||||||||||||||||||||||||
| EBITDA | 30,481,191.00 | 34,813,889.00 | 45,951,015.00 | 46,250,000.00 | 54,552,000.00 | 65,198,000.00 | 97,199,000.00 | 113,674,697.00 | 66,521,208.00 | -82,658,623.00 | 50,245,385.00 | 85,197,104.00 | 105,111,193.00 | 134,005,465.00 | 272,878,273.00 | 462,989,296.00 | 759,168,444.00 | 1,068,988,307.00 | 1,156,614,849.00 | 1,275,155,699.00 | 1,580,138,765.00 | 1,742,524,005.00 | 1,633,222,461.00 | |
| EBITDA ratio | (0.10%) | (0.10%) | (0.12%) | (0.10%) | (0.11%) | (0.11%) | (0.17%) | (0.14%) | (0.12%) | (0.10%) | (0.08%) | (0.09%) | (0.12%) | (0.15%) | (0.22%) | (0.27%) | (0.37%) | (0.44%) | (0.46%) | (0.48%) | (0.52%) | (0.50%) | (0.47%) | |
| Income Before Tax | ||||||||||||||||||||||||
| Income Before Tax | 27,010,964.00 | 32,246,819.00 | 31,078,011.00 | 30,418,599.00 | 33,075,945.00 | 35,200,923.00 | 38,459,427.00 | 37,029,400.00 | 3,049,826.00 | -129,091,605.24 | 16,743,808.00 | 46,234,815.00 | 62,601,514.00 | 88,737,067.00 | 197,868,386.00 | 177,610,901.00 | 232,272,792.00 | 369,322,925.00 | 416,794,109.00 | 431,473,259.00 | 540,447,191.00 | 677,222,167.00 | 619,110,930.00 | |
| Income Before Tax Ratio | (0.09%) | (0.09%) | (0.08%) | (0.07%) | (0.07%) | (0.06%) | (0.07%) | (0.06%) | (0.00%) | (-0.14%) | (0.02%) | (0.04%) | (0.05%) | (0.07%) | (0.16%) | (0.11%) | (0.11%) | (0.15%) | (0.16%) | (0.16%) | (0.17%) | (0.19%) | (0.18%) | |
| Income Tax Expense | ||||||||||||||||||||||||
| Income Tax Expense | 4,051,644.00 | 4,837,022.00 | 4,661,701.00 | 5,011,545.00 | 5,247,609.00 | 5,168,297.00 | 7,604,118.00 | 10,620,806.00 | 677,116.00 | 14,164,028.00 | 6,719,726.00 | 18,119,058.00 | 8,452,050.00 | 16,776,231.00 | 11,764,812.00 | 9,664,501.00 | 5,849,006.00 | 20,602,804.00 | 20,068,700.00 | 30,691,479.00 | 35,266,004.00 | 64,094,783.00 | 93,758,911.00 | |
| Net Income | ||||||||||||||||||||||||
| Net Income | 22,959,319.00
+0% |
27,409,796.00
+19% |
26,416,309.00
-4% |
25,408,226.00
-4% |
27,858,585.00
+10% |
30,066,088.00
+8% |
31,054,898.00
+3% |
26,185,079.00
-16% |
2,120,625.00
-92% |
-143,127,644.69
-6,849% |
10,015,172.00
-107% |
28,285,678.00
+182% |
54,149,463.00
+91% |
71,960,836.00
+33% |
186,103,573.00
+159% |
167,946,400.00
-10% |
226,423,786.00
+35% |
348,720,120.00
+54% |
396,725,409.00
+14% |
400,781,780.00
+1% |
505,859,294.00
+26% |
612,646,866.00
+21% |
525,352,019.00
-14% |
|
| Net Income Ratio | (0.07%) | (0.08%) | (0.07%) | (0.06%) | (0.06%) | (0.05%) | (0.05%) | (0.04%) | (0.00%) | (-0.16%) | (0.01%) | (0.03%) | (0.04%) | (0.06%) | (0.15%) | (0.10%) | (0.11%) | (0.14%) | (0.15%) | (0.15%) | (0.16%) | (0.17%) | (0.15%) | |
| Earning Per Share | ||||||||||||||||||||||||
| Basic EPS | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.00 | -0.11 | 0.01 | 0.02 | 0.04 | 0.05 | 0.15 | 0.14 | 0.18 | 0.28 | 0.32 | 0.32 | 0.33 | 0.40 | 0.34 | |
| Diluted EPS | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.00 | -0.11 | 0.01 | 0.02 | 0.04 | 0.05 | 0.15 | 0.14 | 0.18 | 0.28 | 0.32 | 0.32 | 0.33 | 0.40 | 0.34 | |
| Share Outstanding | ||||||||||||||||||||||||
| Basic Share Outstanding | 1,245,532,640.00 | 1,245,532,640.00 | 1,245,532,640.00 | 1,245,532,640.00 | 1,245,532,640.00 | 1,230,386,962.00 | 1,265,841,093.00 | 1,267,466,793.00 | 1,324,572,965.00 | 1,245,478,367.00 | 1,292,736,083.00 | 1,217,017,320.00 | 1,233,473,006.00 | 1,360,318,317.00 | 1,242,346,942.00 | 1,238,542,794.00 | 1,239,998,828.00 | 1,241,110,437.00 | 1,244,043,308.00 | 1,243,119,665.00 | 1,545,080,314.00 | 1,531,617,165.00 | 1,536,541,676.00 | |
| Diluted Share Outstanding | 1,245,532,640.00 | 1,245,532,640.00 | 1,245,532,640.00 | 1,245,532,640.00 | 1,245,532,640.00 | 1,230,386,962.00 | 1,273,035,858.00 | 1,233,346,042.00 | 1,324,572,965.00 | 1,245,478,367.00 | 1,292,736,083.00 | 1,217,017,320.00 | 1,233,473,006.00 | 1,360,318,317.00 | 1,242,346,942.00 | 1,238,542,794.00 | 1,239,998,828.00 | 1,241,110,437.00 | 1,244,043,308.00 | 1,243,119,665.00 | 1,545,080,314.00 | 1,531,617,165.00 | 1,536,541,676.00 | |