Zhongjin
600489.SSZhongjin Gold Corp.,Ltd Price (600489.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
4,881,730,144
(0.71)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Zhongjin Gold Corp.,LtdCurrency: CNY
| YEAR | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Revenue |
586,867,822.00
+0% |
584,499,074.00
0% |
878,100,962.00
+50% |
2,184,274,158.00
+149% |
3,461,373,182.00
+58% |
4,446,058,933.00
+28% |
5,384,658,554.00
+21% |
11,249,567,218.00
+109% |
14,502,898,678.00
+29% |
18,712,095,382.00
+29% |
21,647,386,402.00
+16% |
33,143,686,564.00
+53% |
36,051,804,515.00
+9% |
30,491,124,501.00
-15% |
33,551,156,427.00
+10% |
37,063,538,450.00
+10% |
38,928,034,324.00
+5% |
32,928,245,496.00
-15% |
34,452,379,533.00
+5% |
38,963,448,479.00
+13% |
47,995,317,805.00
+23% |
56,102,498,949.00
+17% |
57,150,951,337.00
+2% |
61,263,636,266.00
+7% |
|
| Cost of Revenue | |||||||||||||||||||||||||
| Cost of Revenue | 484,880,900.00 | 489,652,879.00 | 754,597,285.00 | 2,033,419,590.00 | 3,284,493,685.00 | 3,950,294,527.00 | 4,661,951,060.00 | 10,309,463,137.00 | 12,838,999,859.00 | 16,689,950,675.00 | 18,421,880,376.00 | 28,375,643,419.00 | 31,315,947,351.00 | 27,561,330,054.00 | 30,650,057,616.00 | 34,522,126,213.00 | 35,613,658,730.00 | 29,166,646,558.00 | 30,868,339,361.00 | 34,646,831,812.00 | 41,799,292,343.00 | 49,657,166,933.00 | 50,458,733,006.00 | 53,156,451,388.00 | |
| Gross Profit | |||||||||||||||||||||||||
| Gross Profit |
101,986,922.00
+0% |
94,846,195.00
-7% |
123,503,677.00
+30% |
150,854,568.00
+22% |
176,879,497.00
+17% |
495,764,406.00
+180% |
722,707,494.00
+46% |
940,104,081.00
+30% |
1,663,898,819.00
+77% |
2,022,144,707.00
+22% |
3,225,506,026.00
+60% |
4,768,043,145.00
+48% |
4,735,857,164.00
-1% |
2,929,794,447.00
-38% |
2,901,098,811.00
-1% |
2,541,412,237.00
-12% |
3,314,375,594.00
+30% |
3,761,598,938.00
+13% |
3,584,040,172.00
-5% |
4,316,616,667.00
+20% |
6,196,025,462.00
+44% |
6,445,332,016.00
+4% |
6,692,218,331.00
+4% |
8,107,184,878.00
+21% |
|
| Gross Profit Ratio | (0.17%) | (0.16%) | (0.14%) | (0.07%) | (0.05%) | (0.11%) | (0.13%) | (0.08%) | (0.11%) | (0.11%) | (0.15%) | (0.14%) | (0.13%) | (0.10%) | (0.09%) | (0.07%) | (0.09%) | (0.11%) | (0.10%) | (0.11%) | (0.13%) | (0.12%) | (0.12%) | (0.13%) | |
| Operating Expenses | |||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22,500,000.00 | 21,844,612.00 | 22,048,119.00 | 23,327,991.00 | 38,219,215.00 | 71,309,420.00 | 76,790,533.00 | 191,288,656.00 | 232,011,160.00 | 336,947,098.00 | 591,952,574.00 | 631,374,599.00 | 660,452,119.00 | 683,514,430.00 | |
| General and Administrative | 45,012,047.00 | 42,719,819.00 | 50,777,428.00 | 79,157,887.00 | 103,229,284.00 | 235,671,210.00 | 254,108,647.00 | 272,546,185.00 | 647,627,664.00 | 777,284,780.00 | 365,795,207.00 | 464,170,892.00 | 454,596,226.00 | 456,876,201.00 | 373,817,763.00 | 390,180,651.00 | 450,798,240.00 | 473,949,896.00 | 449,029,860.00 | 425,518,066.00 | 521,952,465.00 | 656,182,751.00 | 530,834,478.00 | 1,310,244,770.00 | |
| Selling, General & Admin... | 46,690,475.00 | 44,884,033.00 | 54,850,376.00 | 86,527,847.00 | 112,141,377.00 | 256,485,756.00 | 282,889,261.00 | 307,481,523.00 | 695,230,382.00 | 840,021,273.00 | 415,043,437.00 | 520,664,639.00 | 516,993,048.00 | 513,286,201.00 | 429,958,810.00 | 448,639,260.00 | 536,694,897.00 | 564,503,670.00 | 588,360,232.00 | 620,867,414.00 | 745,308,737.00 | 735,402,010.00 | 620,174,044.00 | 1,366,417,150.00 | |
| Selling & Marketing Exp... | 1,678,427.00 | 2,164,213.00 | 4,072,948.00 | 7,369,959.00 | 8,912,092.00 | 20,814,545.00 | 28,780,614.00 | 34,935,337.00 | 47,602,717.00 | 62,736,493.00 | 49,248,229.00 | 56,493,747.00 | 62,396,821.00 | 56,409,999.00 | 56,141,047.00 | 58,458,609.00 | 85,896,657.00 | 90,553,773.00 | 139,330,372.00 | 195,349,347.00 | 223,356,271.00 | 79,219,258.00 | 89,339,566.00 | 56,172,379.00 | |
| Depreciation and Amortiz... | 6,806,215.00 | 3,792,134.00 | 38,593,829.00 | 41,897,368.00 | 45,720,158.00 | 113,902,472.00 | 135,014,834.00 | 128,759,545.00 | 272,650,592.00 | 452,781,684.00 | 486,591,153.00 | 674,267,754.00 | 806,010,711.00 | 834,220,244.00 | 933,154,351.00 | 1,005,697,110.00 | 1,608,956,039.00 | 1,688,837,500.00 | 1,718,925,464.00 | 2,012,705,188.00 | 2,172,870,003.00 | 2,320,518,355.00 | 2,224,079,455.00 | 1,709,199,294.00 | |
| Other Expenses | 35,067,914.00 | 37,625,790.00 | 21,871,198.00 | 3,624,441.00 | 4,323,209.00 | -6,428,909.71 | 924,098.00 | 7,350,289.00 | 43,566,451.00 | 12,897,815.00 | 158,435,494.00 | 166,685,274.00 | 82,851,783.00 | 78,584,069.00 | 65,649,068.00 | 71,491,744.00 | 109,896,684.00 | -76,905,733.91 | -94,524,482.37 | 1,382,432,799.00 | 1,593,840,336.00 | 1,900,260,494.00 | 1,997,224,712.00 | 1,684,003,816.00 | |
| Total Operating Expenses | 79,188,870.00 | 68,081,543.00 | 77,819,207.00 | 88,154,230.00 | 114,395,979.00 | 263,927,061.00 | 293,896,238.00 | 324,526,587.00 | 728,947,843.00 | 870,898,610.00 | 1,053,983,470.00 | 1,452,344,491.00 | 1,650,827,571.00 | 1,689,811,655.00 | 1,747,721,293.00 | 1,843,136,304.00 | 1,954,537,034.00 | 2,132,997,725.00 | 2,287,336,016.00 | 2,340,247,312.00 | 2,931,101,648.00 | 3,267,037,104.00 | 3,277,850,876.00 | 3,571,843,761.00 | |
| Cost and Exponses | 564,069,770.00 | 557,734,422.00 | 832,416,493.00 | 2,121,573,821.00 | 3,398,889,664.00 | 4,214,221,588.00 | 4,955,847,298.00 | 10,633,989,724.00 | 13,567,947,702.00 | 17,560,849,285.00 | 19,475,863,847.00 | 29,827,987,910.00 | 32,966,774,922.00 | 29,251,141,709.00 | 32,397,778,909.00 | 36,365,262,518.00 | 37,568,195,764.00 | 31,299,644,283.00 | 33,155,675,378.00 | 36,987,079,124.00 | 44,730,393,991.00 | 52,924,204,038.00 | 53,736,583,882.00 | 56,728,295,149.00 | |
| Operating Income | |||||||||||||||||||||||||
| Operating Income |
13,075,953.00
+0% |
15,653,256.00
+20% |
34,441,993.00
+120% |
55,442,601.00
+61% |
57,817,483.00
+4% |
200,604,557.00
+247% |
409,106,079.00
+104% |
620,708,684.00
+52% |
856,125,382.00
+38% |
1,035,271,134.00
+21% |
2,008,865,353.00
+94% |
3,132,277,951.00
+56% |
2,811,685,790.00
-10% |
891,081,810.00
-68% |
434,988,133.00
-51% |
226,895,684.00
-48% |
722,831,512.00
+219% |
695,333,381.00
-4% |
567,882,753.00
-18% |
1,845,939,273.00
+225% |
2,501,252,283.00
+36% |
2,724,447,077.00
+9% |
3,019,749,586.00
+11% |
4,399,177,189.00
+46% |
|
| Operating Income Ratio | (0.02%) | (0.03%) | (0.04%) | (0.03%) | (0.02%) | (0.05%) | (0.08%) | (0.06%) | (0.06%) | (0.06%) | (0.09%) | (0.09%) | (0.08%) | (0.03%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.07%) | |
| Other Income and Exp... | |||||||||||||||||||||||||
| Interest Income | 380,580.00 | 545,686.00 | 1,613,997.00 | 2,488,745.00 | 4,377,348.00 | 2,539,668.00 | 2,778,506.00 | 13,501,001.00 | 24,588,705.00 | 0.00 | 15,565,693.00 | 41,887,105.00 | 43,439,432.00 | 28,045,872.00 | 26,529,119.00 | 25,358,677.00 | 31,882,235.00 | 72,826,179.00 | 32,520,292.00 | 44,273,639.00 | 79,038,098.00 | 84,194,092.00 | 84,510,619.00 | 159,373,740.00 | |
| Interest Expenses | 12,041,029.00 | 12,652,701.00 | 12,867,633.00 | 10,406,498.00 | 9,211,042.00 | 20,145,163.00 | 19,015,639.00 | 27,392,923.00 | 89,896,311.00 | 101,963,665.00 | 186,322,299.00 | 249,456,998.00 | 250,356,914.00 | 190,044,597.00 | 291,236,759.00 | 396,081,397.00 | 656,580,500.00 | 709,681,000.00 | 665,075,353.00 | 518,571,881.00 | 583,244,473.00 | 544,499,882.00 | 467,046,876.00 | 570,914,971.00 | |
| Total Other Income/Exp... | 34,104,667.00 | 37,687,135.00 | 21,821,758.00 | 3,657,476.00 | 3,344,008.00 | -44,988,874.00 | -5,776,390.00 | -211,596.00 | -111,545,703.00 | -112,712,427.00 | -17,170,005.00 | 98,978,043.00 | -160,523,708.00 | -90,229,420.00 | -203,864,141.00 | -330,945,013.00 | -550,147,706.00 | -975,637,722.00 | -745,377,012.00 | -913,820,777.00 | -653,602,306.00 | -575,900,955.00 | -503,002,046.00 | -93,871,231.00 | |
| EBITDA | |||||||||||||||||||||||||
| EBITDA | 66,027,866.00 | 69,785,227.00 | 107,725,214.00 | 111,403,944.00 | 116,111,000.00 | 324,559,762.00 | 564,170,723.00 | 787,302,033.00 | 1,274,694,894.00 | 1,604,027,780.00 | 2,881,174,101.00 | 4,285,016,075.00 | 3,938,745,153.00 | 1,986,833,437.00 | 1,725,198,596.00 | 1,658,386,000.00 | 2,715,320,573.00 | 2,788,839,881.00 | 2,915,477,202.00 | 4,393,351,747.00 | 5,146,650,739.00 | 4,943,232,706.00 | 5,014,775,234.00 | 6,576,264,974.00 | |
| EBITDA ratio | (0.11%) | (0.12%) | (0.12%) | (0.05%) | (0.03%) | (0.07%) | (0.10%) | (0.07%) | (0.09%) | (0.09%) | (0.13%) | (0.13%) | (0.11%) | (0.07%) | (0.06%) | (0.05%) | (0.07%) | (0.09%) | (0.08%) | (0.08%) | (0.11%) | (0.09%) | (0.09%) | (0.11%) | |
| Income Before Tax | |||||||||||||||||||||||||
| Income Before Tax | 47,180,620.00 | 53,340,391.00 | 56,263,751.00 | 59,100,077.00 | 61,161,491.00 | 190,512,126.00 | 403,329,937.00 | 620,497,088.00 | 886,739,023.00 | 1,028,954,602.00 | 2,152,686,021.00 | 3,284,122,987.00 | 2,882,377,527.00 | 962,568,595.00 | 490,831,072.00 | 256,607,491.00 | 742,425,278.00 | 693,270,586.00 | 555,337,242.00 | 985,037,741.00 | 2,406,231,480.00 | 2,533,292,418.00 | 3,047,949,523.00 | 4,305,305,958.00 | |
| Income Before Tax Ratio | (0.08%) | (0.09%) | (0.06%) | (0.03%) | (0.02%) | (0.04%) | (0.07%) | (0.06%) | (0.06%) | (0.05%) | (0.10%) | (0.10%) | (0.08%) | (0.03%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.05%) | (0.05%) | (0.05%) | (0.07%) | |
| Income Tax Expense | |||||||||||||||||||||||||
| Income Tax Expense | 16,735,146.00 | 18,424,241.00 | 19,849,539.00 | 19,310,928.00 | 21,209,999.00 | 76,810,619.00 | 144,180,696.00 | 202,867,445.00 | 202,360,559.00 | 280,073,875.00 | 544,988,102.00 | 838,231,495.00 | 795,002,262.00 | 284,062,911.00 | 199,072,844.00 | 109,718,752.00 | 266,122,409.00 | 150,271,314.00 | 178,967,513.00 | 292,871,328.00 | 471,336,825.00 | 574,407,511.00 | 546,683,170.00 | 688,065,268.00 | |
| Net Income | |||||||||||||||||||||||||
| Net Income | 30,445,474.00
+0% |
34,916,150.00
+15% |
36,414,212.00
+4% |
39,789,149.00
+9% |
38,838,605.00
-2% |
67,249,433.00
+73% |
147,934,102.00
+120% |
256,534,870.00
+73% |
478,957,245.00
+87% |
521,426,165.00
+9% |
1,124,834,711.00
+116% |
1,816,650,505.00
+62% |
1,557,444,813.00
-14% |
431,071,078.00
-72% |
84,342,332.00
-80% |
86,378,212.00
+2% |
362,369,243.00
+320% |
291,265,529.00
-20% |
195,947,992.00
-33% |
692,166,412.00
+253% |
1,554,638,623.00
+125% |
1,697,836,680.00
+9% |
1,895,412,635.00
+12% |
2,977,855,387.00
+57% |
|
| Net Income Ratio | (0.05%) | (0.06%) | (0.04%) | (0.02%) | (0.01%) | (0.02%) | (0.03%) | (0.02%) | (0.03%) | (0.03%) | (0.05%) | (0.05%) | (0.04%) | (0.01%) | (0.00%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.05%) | |
| Earning Per Share | |||||||||||||||||||||||||
| Basic EPS | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.07 | 0.15 | 0.43 | 0.18 | 0.40 | 0.59 | 0.49 | 0.14 | 0.02 | 0.03 | 0.11 | 0.08 | 0.06 | 0.20 | 0.34 | 0.35 | 0.44 | 0.61 | |
| Diluted EPS | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.07 | 0.15 | 0.43 | 0.14 | 0.40 | 0.59 | 0.49 | 0.14 | 0.02 | 0.03 | 0.11 | 0.08 | 0.06 | 0.20 | 0.34 | 0.35 | 0.44 | 0.61 | |
| Share Outstanding | |||||||||||||||||||||||||
| Basic Share Outstanding | 2,333,225,319.00 | 2,333,225,319.00 | 2,333,225,319.00 | 2,333,225,319.00 | 2,333,225,319.00 | 2,333,225,319.00 | 2,333,225,319.00 | 2,791,756,256.00 | 1,348,739,361.00 | 2,977,022,164.00 | 3,007,605,371.00 | 3,126,878,702.00 | 3,183,414,260.00 | 3,113,249,931.00 | 3,309,072,994.00 | 2,879,273,755.00 | 3,294,265,852.00 | 3,640,819,118.00 | 3,210,978,115.00 | 3,451,137,189.00 | 4,572,466,538.00 | 4,847,312,564.00 | 4,847,312,564.00 | 4,881,730,144.00 | |
| Diluted Share Outstanding | 2,333,225,319.00 | 2,333,225,319.00 | 2,333,225,319.00 | 2,333,225,319.00 | 2,333,225,319.00 | 2,333,225,319.00 | 2,333,225,319.00 | 2,791,756,256.00 | 1,348,739,361.00 | 3,671,660,669.00 | 3,007,605,371.00 | 3,126,878,702.00 | 3,183,414,260.00 | 3,113,249,931.00 | 3,309,072,994.00 | 2,879,273,755.00 | 3,294,265,852.00 | 3,640,819,118.00 | 3,210,978,115.00 | 3,451,137,189.00 | 4,572,466,538.00 | 4,847,312,564.00 | 4,847,312,564.00 | 4,881,730,144.00 | |