Kweichow
600519.SSKweichow Moutai Price (600519.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,256,245,950
(0.0038)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Kweichow Moutai Co., Ltd.Currency: CNY
| YEAR | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Revenue |
629,217,329.00
+0% |
890,858,185.00
+42% |
1,114,000,813.00
+25% |
1,618,046,660.00
+45% |
1,834,898,294.00
+13% |
2,401,017,934.00
+31% |
3,009,793,519.00
+25% |
3,930,515,237.00
+31% |
4,896,186,901.00
+25% |
7,237,430,747.00
+48% |
8,241,685,564.00
+14% |
9,669,999,065.00
+17% |
11,633,283,740.00
+20% |
18,402,355,207.00
+58% |
26,455,335,152.00
+44% |
31,070,596,222.00
+17% |
32,276,507,580.00
+4% |
33,521,080,837.00
+4% |
40,278,119,056.00
+20% |
61,062,756,866.00
+52% |
77,199,384,110.00
+26% |
88,854,337,488.00
+15% |
97,993,240,501.00
+10% |
109,464,278,563.00
+12% |
127,553,959,355.00
+17% |
147,693,604,994.00
+16% |
|
| Cost of Revenue | |||||||||||||||||||||||||||
| Cost of Revenue | 76,725,369.00 | 129,133,236.00 | 196,863,443.00 | 287,538,468.00 | 340,556,444.00 | 477,388,129.00 | 535,056,248.00 | 687,106,816.00 | 791,179,840.00 | 871,643,568.00 | 799,713,319.00 | 950,672,855.00 | 1,052,931,591.00 | 1,551,233,976.00 | 2,044,306,468.00 | 2,229,518,339.00 | 2,397,844,372.00 | 2,612,559,241.00 | 3,533,138,729.00 | 6,075,699,547.00 | 6,659,364,000.00 | 7,575,839,949.00 | 8,265,235,902.00 | 9,157,390,090.00 | 10,199,195,964.00 | 11,980,842,560.00 | |
| Gross Profit | |||||||||||||||||||||||||||
| Gross Profit |
552,491,960.00
+0% |
761,724,949.00
+38% |
917,137,370.00
+20% |
1,330,508,192.00
+45% |
1,494,341,850.00
+12% |
1,923,629,805.00
+29% |
2,474,737,271.00
+29% |
3,243,408,421.00
+31% |
4,105,007,061.00
+27% |
6,365,787,179.00
+55% |
7,441,972,245.00
+17% |
8,719,326,210.00
+17% |
10,580,352,149.00
+21% |
16,851,121,231.00
+59% |
24,411,028,684.00
+45% |
28,841,077,883.00
+18% |
29,878,663,208.00
+4% |
30,908,521,596.00
+3% |
36,744,980,327.00
+19% |
54,987,057,319.00
+50% |
70,540,020,110.00
+28% |
81,278,497,539.00
+15% |
89,728,004,599.00
+10% |
100,306,888,473.00
+12% |
117,354,763,391.00
+17% |
135,712,762,434.00
+16% |
|
| Gross Profit Ratio | (0.88%) | (0.86%) | (0.82%) | (0.82%) | (0.81%) | (0.80%) | (0.82%) | (0.83%) | (0.84%) | (0.88%) | (0.90%) | (0.90%) | (0.91%) | (0.92%) | (0.92%) | (0.93%) | (0.93%) | (0.92%) | (0.91%) | (0.90%) | (0.91%) | (0.91%) | (0.92%) | (0.92%) | (0.92%) | (0.92%) | |
| Operating Expenses | |||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 21,844,357.00 | 23,435,114.00 | 11,699,003.00 | 10,555,897.00 | 9,707,881.00 | 7,519,531.00 | 11,544,350.00 | 11,183,039.00 | 21,953,605.00 | 48,688,841.00 | 50,398,036.00 | 61,923,213.00 | 135,185,680.00 | 389,149,998.00 | |
| General and Administrative | 116,104,124.00 | 122,410,821.00 | 129,669,631.00 | 181,060,278.00 | 237,706,731.00 | 291,880,260.00 | 311,563,047.00 | 350,685,099.00 | 492,828,170.00 | 723,155,575.00 | 941,174,062.00 | 1,217,158,463.00 | 544,732,167.00 | 723,353,256.00 | 1,023,723,585.00 | 1,248,231,276.00 | 1,289,494,435.00 | 1,449,121,820.00 | 1,840,787,895.00 | 2,038,621,789.00 | 2,215,156,996.00 | 2,679,239,285.00 | 3,002,257,819.00 | 3,942,218,905.00 | 3,983,084,427.00 | 9,706,397,634.00 | |
| Selling, General & Admin... | 172,530,931.00 | 224,311,378.00 | 264,495,632.00 | 409,379,779.00 | 545,883,190.00 | 657,136,636.00 | 688,085,348.00 | 826,624,493.00 | 1,072,182,001.00 | 1,283,540,762.00 | 1,473,198,722.00 | 1,838,442,797.00 | 1,221,263,829.00 | 1,443,680,984.00 | 2,248,277,029.00 | 3,106,363,999.00 | 2,964,227,886.00 | 2,934,083,339.00 | 3,521,839,918.00 | 5,024,690,334.00 | 4,787,233,868.00 | 5,958,230,267.00 | 5,550,003,470.00 | 6,679,588,340.00 | 7,280,808,618.00 | 14,377,129,394.00 | |
| Selling & Marketing Exp... | 56,426,807.00 | 101,900,556.00 | 134,826,000.00 | 228,319,500.00 | 308,176,458.00 | 365,256,375.00 | 376,522,300.00 | 475,939,394.00 | 579,353,831.00 | 560,385,186.00 | 532,024,659.00 | 621,284,334.00 | 676,531,662.00 | 720,327,727.00 | 1,224,553,444.00 | 1,858,132,722.00 | 1,674,733,451.00 | 1,484,961,519.00 | 1,681,052,022.00 | 2,986,068,544.00 | 2,572,076,872.00 | 3,278,990,982.00 | 2,547,745,650.00 | 2,737,369,434.00 | 3,297,724,190.00 | 4,648,613,585.00 | |
| Depreciation and Amortiz... | -510,571,187.44 | 10,898,171.00 | 13,586,155.00 | 12,263,498.00 | 20,579,817.00 | 58,561,200.00 | 55,259,729.00 | 66,380,320.00 | 87,945,489.00 | 112,243,582.00 | 154,038,467.00 | 198,939,489.00 | 282,534,970.00 | 343,212,319.00 | 430,947,049.00 | 552,099,678.00 | 752,957,310.00 | 841,341,948.00 | 934,194,672.00 | 1,125,834,541.00 | 1,175,425,496.00 | 1,243,478,446.00 | 1,316,868,379.00 | 1,580,927,791.00 | 1,688,450,307.00 | 1,936,846,276.00 | |
| Other Expenses | 119,074,532.00 | 324,029.00 | -1,892,208.49 | -1,707,711.00 | 3,476,825.00 | 2,940,227.00 | 2,567,341.00 | 1,014,917.00 | 1,780,227.00 | -3,315,985.87 | -5,084,216.87 | 5,019,373.00 | 1,510,501.00 | -1,503,951.28 | -130,083,629.67 | -350,187,238.86 | -133,876,332.34 | -157,088,562.11 | -338,958,429.76 | -255,657,737.04 | -518,905,442.94 | 16,203,267,052.00 | 17,660,965,607.00 | 19,792,008,318.00 | 23,500,419,826.00 | 17,389,160,305.00 | |
| Total Operating Expenses | 291,605,463.00 | 397,179,029.00 | 462,533,800.00 | 727,264,628.00 | 865,909,806.00 | 965,325,645.00 | 1,012,940,956.00 | 1,356,869,522.00 | 1,646,881,591.00 | 1,887,619,690.00 | 2,154,960,326.00 | 2,778,951,347.00 | 3,599,558,969.00 | 4,871,591,953.00 | 6,001,388,780.00 | 7,483,621,328.00 | 7,901,521,271.00 | 8,821,206,024.00 | 12,500,202,849.00 | 16,110,825,835.00 | 19,199,263,952.00 | 22,210,186,161.00 | 23,261,367,114.00 | 26,533,519,872.00 | 30,916,414,125.00 | 32,155,439,697.00 | |
| Cost and Exponses | 291,605,463.00 | 526,312,265.00 | 659,397,244.00 | 1,014,803,096.00 | 1,206,466,250.00 | 1,442,713,775.00 | 1,547,997,205.00 | 2,043,976,338.00 | 2,438,061,432.00 | 2,759,263,258.00 | 2,954,673,646.00 | 3,729,624,202.00 | 4,652,490,560.00 | 6,422,825,929.00 | 8,045,695,249.00 | 9,713,139,667.00 | 10,299,365,643.00 | 11,433,765,266.00 | 16,033,341,579.00 | 22,186,525,382.00 | 25,858,627,953.00 | 29,786,026,111.00 | 31,526,603,017.00 | 35,690,909,962.00 | 41,115,610,089.00 | 46,851,675,108.00 | |
| Operating Income | |||||||||||||||||||||||||||
| Operating Income |
218,965,723.00
+0% |
353,647,748.00
+62% |
446,942,244.00
+26% |
610,141,665.00
+37% |
649,125,227.00
+6% |
975,438,404.00
+50% |
1,488,107,055.00
+53% |
1,919,280,411.00
+29% |
2,486,802,681.00
+30% |
4,525,341,001.00
+82% |
5,390,384,855.00
+19% |
6,075,520,510.00
+13% |
7,160,906,229.00
+18% |
12,336,164,425.00
+72% |
18,830,739,817.00
+53% |
21,791,544,952.00
+16% |
22,102,973,250.00
+1% |
22,158,991,962.00
+0% |
24,265,625,169.00
+10% |
38,940,007,533.00
+60% |
51,342,987,681.00
+32% |
59,041,489,276.00
+15% |
66,635,079,882.00
+13% |
74,750,880,777.00
+12% |
87,879,521,782.00
+18% |
103,708,655,208.00
+18% |
|
| Operating Income Ratio | (0.35%) | (0.40%) | (0.40%) | (0.38%) | (0.35%) | (0.41%) | (0.49%) | (0.49%) | (0.51%) | (0.63%) | (0.65%) | (0.63%) | (0.62%) | (0.67%) | (0.71%) | (0.70%) | (0.68%) | (0.66%) | (0.60%) | (0.64%) | (0.67%) | (0.66%) | (0.68%) | (0.68%) | (0.69%) | (0.70%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||
| Interest Income | -0.77 | -0.43 | 3,347,220.00 | 12,635,043.00 | 17,515,520.00 | 16,100,122.00 | 26,032,982.00 | 32,441,529.00 | 26,231,294.00 | 44,743,824.00 | 102,500,765.00 | 133,636,115.00 | 176,861,209.00 | 352,218,795.00 | 421,711,334.00 | 429,509,360.00 | 134,292,919.00 | 110,261,058.00 | 71,491,803.00 | 60,687,396.00 | 14,410,823.00 | 20,667,205.00 | 278,697,733.00 | 944,578,412.00 | 1,475,422,303.00 | 1,942,301,920.00 | |
| Interest Expenses | 41,920,771.00 | 11,277,315.00 | 9,997,692.00 | 6,855,892.00 | 17,461,501.00 | 16,050,225.00 | 25,993,795.00 | 57,348.00 | 25,310,578.00 | 0.00 | 0.00 | 0.00 | 176,577,024.00 | 350,751,496.00 | 132,222.00 | 434,996.00 | 10,292,572.00 | 41,360,986.00 | 37,529,578.00 | 880,974.00 | 10,889,614.00 | 145,752,825.00 | 44,087,150.00 | 13,529,867.00 | 12,023,204.00 | 152,798,219.00 | |
| Total Other Income/Exp... | 0.00 | -55,115.00 | -2,096,844.00 | -2,863,459.00 | 245,144.00 | 1,856,209.00 | 2,565,459.00 | 965,952.00 | 28,029,114.00 | -3,315,986.00 | 98,738,799.00 | 5,019,374.00 | 178,556,577.00 | -1,503,952.00 | -130,249,348.00 | -359,184,527.00 | -220,630,813.00 | -157,277,001.00 | -307,744,212.00 | -199,935,391.00 | -515,384,234.00 | -258,937,479.00 | -438,137,891.00 | -222,848,883.00 | -178,032,034.00 | -46,101,519.00 | |
| EBITDA | |||||||||||||||||||||||||||
| EBITDA | -291,605,463.72 | 364,545,919.00 | 468,429,248.00 | 626,397,596.00 | 648,093,918.00 | 1,016,865,360.00 | 1,517,056,043.00 | 1,986,626,684.00 | 2,549,178,084.00 | 4,590,411,070.00 | 5,441,050,385.00 | 6,139,314,352.00 | 7,263,328,150.00 | 12,322,741,596.00 | 19,131,569,740.00 | 21,989,092,927.00 | 22,650,266,527.00 | 22,216,522,133.00 | 24,930,392,246.00 | 39,870,871,735.00 | 52,013,918,557.00 | 60,054,155,461.00 | 67,557,897,518.00 | 76,112,088,139.00 | 89,473,556,536.00 | 105,752,198,186.00 | |
| EBITDA ratio | (-0.46%) | (0.41%) | (0.42%) | (0.39%) | (0.35%) | (0.42%) | (0.50%) | (0.51%) | (0.52%) | (0.63%) | (0.66%) | (0.63%) | (0.62%) | (0.67%) | (0.72%) | (0.71%) | (0.70%) | (0.68%) | (0.62%) | (0.65%) | (0.67%) | (0.68%) | (0.69%) | (0.70%) | (0.70%) | (0.72%) | |
| Income Before Tax | |||||||||||||||||||||||||||
| Income Before Tax | 218,965,723.00 | 353,592,633.00 | 446,031,294.00 | 607,278,206.00 | 649,370,371.00 | 977,294,613.00 | 1,490,672,514.00 | 1,920,246,363.00 | 2,488,186,993.00 | 4,522,025,015.00 | 5,385,300,638.00 | 6,080,539,884.00 | 7,162,416,731.00 | 12,334,660,473.00 | 18,700,490,469.00 | 21,432,360,425.00 | 21,882,342,437.00 | 22,001,714,961.00 | 23,957,880,957.00 | 38,740,072,142.00 | 50,827,603,447.00 | 58,782,551,797.00 | 66,196,941,991.00 | 74,528,031,894.00 | 87,701,489,748.00 | 103,662,553,689.00 | |
| Income Before Tax Ratio | (0.35%) | (0.40%) | (0.40%) | (0.38%) | (0.35%) | (0.41%) | (0.50%) | (0.49%) | (0.51%) | (0.62%) | (0.65%) | (0.63%) | (0.62%) | (0.67%) | (0.71%) | (0.69%) | (0.68%) | (0.66%) | (0.59%) | (0.63%) | (0.66%) | (0.66%) | (0.68%) | (0.68%) | (0.69%) | (0.70%) | |
| Income Tax Expense | |||||||||||||||||||||||||||
| Income Tax Expense | 72,074,304.00 | 137,902,505.00 | 189,201,780.00 | 264,912,397.00 | 256,784,400.00 | 368,541,117.00 | 636,500,339.00 | 751,124,237.00 | 913,878,754.00 | 1,555,972,506.00 | 1,384,541,295.00 | 1,527,650,940.00 | 1,822,655,234.00 | 3,084,336,666.00 | 4,692,039,766.00 | 5,467,460,544.00 | 5,612,970,927.00 | 5,546,718,336.00 | 6,027,237,847.00 | 9,733,648,906.00 | 12,997,985,690.00 | 14,812,551,005.00 | 16,673,612,108.00 | 18,807,501,938.00 | 22,326,352,981.00 | 26,141,077,412.00 | |
| Net Income | |||||||||||||||||||||||||||
| Net Income | 146,891,419.00
+0% |
215,690,128.00
+47% |
251,103,580.00
+16% |
328,290,723.00
+31% |
376,798,521.00
+15% |
586,747,838.00
+56% |
820,553,997.00
+40% |
1,118,541,629.00
+36% |
1,504,116,840.00
+34% |
2,830,831,594.00
+88% |
3,799,480,558.00
+34% |
4,312,446,124.00
+14% |
5,051,194,218.00
+17% |
8,763,145,910.00
+73% |
13,308,079,612.00
+52% |
15,136,639,784.00
+14% |
15,349,804,322.00
+1% |
15,503,090,276.00
+1% |
16,718,362,734.00
+8% |
27,079,360,255.00
+62% |
35,203,625,263.00
+30% |
41,206,471,014.00
+17% |
46,697,285,429.00
+13% |
52,460,144,378.00
+12% |
62,717,467,870.00
+20% |
74,734,071,550.00
+19% |
|
| Net Income Ratio | (0.23%) | (0.24%) | (0.23%) | (0.20%) | (0.21%) | (0.24%) | (0.27%) | (0.28%) | (0.31%) | (0.39%) | (0.46%) | (0.45%) | (0.43%) | (0.48%) | (0.50%) | (0.49%) | (0.48%) | (0.46%) | (0.42%) | (0.44%) | (0.46%) | (0.46%) | (0.48%) | (0.48%) | (0.49%) | (0.51%) | |
| Earning Per Share | |||||||||||||||||||||||||||
| Basic EPS | 0.12 | 0.17 | 0.27 | 0.26 | 0.30 | 0.47 | 0.65 | 0.89 | 1.23 | 2.25 | 3.03 | 3.43 | 4.02 | 6.98 | 10.60 | 12.05 | 12.22 | 12.34 | 13.31 | 21.56 | 28.02 | 32.80 | 37.17 | 41.76 | 49.93 | 59.49 | |
| Diluted EPS | 0.12 | 0.17 | 0.27 | 0.26 | 0.30 | 0.47 | 0.65 | 0.89 | 1.23 | 2.25 | 3.03 | 3.43 | 4.02 | 6.98 | 10.60 | 12.05 | 12.22 | 12.34 | 13.31 | 21.56 | 28.02 | 32.80 | 37.17 | 41.76 | 49.93 | 59.49 | |
| Share Outstanding | |||||||||||||||||||||||||||
| Basic Share Outstanding | 1,253,747,151.00 | 1,253,747,151.00 | 1,253,747,151.00 | 1,253,747,151.00 | 1,253,747,151.00 | 1,253,747,151.00 | 1,253,747,151.00 | 1,253,747,151.00 | 1,253,747,151.00 | 1,255,945,617.00 | 1,254,865,663.00 | 1,255,988,138.00 | 1,255,019,508.00 | 1,256,327,790.00 | 1,256,066,797.00 | 1,256,621,957.00 | 1,256,121,466.00 | 1,256,197,800.00 | 1,256,075,337.00 | 1,256,000,012.00 | 1,256,197,800.00 | 1,256,197,800.00 | 1,256,197,800.00 | 1,256,197,800.00 | 1,256,197,800.00 | 1,256,245,950.00 | |
| Diluted Share Outstanding | 1,253,747,151.00 | 1,253,747,151.00 | 1,253,747,151.00 | 1,253,747,151.00 | 1,253,747,151.00 | 1,253,747,151.00 | 1,253,747,151.00 | 1,253,747,151.00 | 1,253,747,151.00 | 1,255,945,617.00 | 1,254,865,663.00 | 1,255,988,138.00 | 1,255,019,508.00 | 1,256,327,790.00 | 1,256,066,797.00 | 1,256,626,699.00 | 1,256,121,467.00 | 1,256,328,223.00 | 1,256,075,337.00 | 1,256,000,012.00 | 1,256,374,920.00 | 1,256,197,800.00 | 1,256,197,800.00 | 1,256,197,800.00 | 1,256,197,800.00 | 1,256,245,950.00 | |