
Gansu
600543.SSGansu Mogao Industrial Development Co.,Ltd Price (600543.SS)
$5.02
-0.5941%Market Cap
$1,595,363,529
0.5941%Enterprise Value
$1,592,479,117
Volume
Fetching Data...
Shares Outstanding
321,120,000
(0)%Revenue and Profitability
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 185,331,096 | 198,104,206 | 232,362,369 | 268,769,196 | 246,963,101 | 303,863,021 | 358,419,772 | 422,483,303 | 330,532,453 | 368,447,906 | 362,585,121 | 361,275,281 | 364,737,079 | 325,173,689 | 248,647,980 | 211,862,249 | 225,530,443 | 231,083,125 | 177,268,383 | 133,039,355 | 140,401,040 | 108,314,975 | 198,485,115 |
Net Income | 23,370,040 | 25,499,811 | 26,290,457 | 18,702,978 | 5,155,357 | 6,016,488 | 28,584,726 | 49,746,633 | 36,230,610 | 42,138,007 | 47,784,879 | 50,298,620 | -82,755,523 | 17,103,416 | 19,234,540 | 20,328,588 | 24,091,911 | 27,246,386 | 21,540,792 | -3,052,427 | -103,068,747 | -130,088,665 | -41,438,629 |
FCF USD | - | -1,311,068 | -19,456,140 | -215,324,016 | 41,818,763 | -2,299,475 | 27,191,715 | -10,699,380 | 86,258,617 | 65,029,431 | 13,262,978 | 15,450,861 | 28,075,468 | -17,817,283 | -84,472,143 | -22,789,253 | -163,011,578 | -3,342,710 | -17,049,166 | -90,910,003 | -5,673,709 | -28,320,571 | -10,447,187 |
OCF USD | - | 21,358,545 | 3,036,802 | -179,761,840 | 97,234,176 | 49,203,963 | 69,580,091 | 83,085,909 | 140,466,304 | 125,565,561 | 45,703,002 | 86,665,575 | 71,318,694 | 129,859,340 | 26,922,832 | 42,746,132 | 60,273,929 | 10,280,594 | 10,970,172 | -15,946,818 | 29,559,090 | -22,670,697 | -7,437,639 |
Financial Health - DEBT
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | 0.00 | 0.46 | 0.64 | 2.95 | 2.30 | 0.46 | 0.18 | 0.25 | 0.22 | 0.19 | 0.18 | -0.09 | 0.40 | 1.73 | 1.98 | 0.42 | 0.43 | 1.32 | -21.14 | 0.09 | -0.14 | -0.35 |
D/E | 1.22 | 1.06 | 0.95 | 0.64 | 0.71 | 0.43 | 0.39 | 0.06 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.03 | 0.02 | 0.01 | 0.02 | 0.08 | 0.01 | 0.02 | 0.02 |
CA/CL | 1.13 | 1.02 | 1.16 | 1.91 | 1.77 | 1.97 | 2.04 | 4.91 | 7.48 | 8.10 | 7.53 | 6.39 | 4.99 | 4.56 | 5.13 | 4.23 | 3.10 | 4.29 | 4.72 | 4.68 | 3.73 | 3.15 | 3.68 |
TA/TL | 1.60 | 1.65 | 1.72 | 2.34 | 2.25 | 2.68 | 2.87 | 6.54 | 10.21 | 11.02 | 9.87 | 8.87 | 7.43 | 6.77 | 7.06 | 6.45 | 7.19 | 8.97 | 7.92 | 6.67 | 8.02 | 6.37 | 7.06 |
Total Debt | 170,000,000 | 174,700,000 | 181,900,000 | 324,300,000 | 358,779,037 | 216,267,821 | 208,167,821 | 61,167,821 | 9,167,821 | 9,167,821 | 9,167,821 | 9,167,821 | 7,539,384 | 6,780,972 | 31,532,034 | 36,297,142 | 25,939,731 | 8,169,084 | 28,504,172 | 88,519,000 | 7,314,780 | 21,095,156 | 18,373,703 |
Management Performance
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 7.18% | 7.65% | 7.09% | 2.12% | 0.55% | 0.68% | 3.90% | 4.93% | 3.54% | 4.21% | 3.95% | 4.09% | -5.16% | 1.66% | 1.37% | 1.57% | 1.63% | 1.66% | 1.39% | 1.98% | -4.57% | -6.50% | -4.33% |
ROE | 16.77% | 15.47% | 13.75% | 3.67% | 1.02% | 1.19% | 5.42% | 5.14% | 3.61% | 4.03% | 4.37% | 4.40% | -7.88% | 1.60% | 1.77% | 1.85% | 2.14% | 2.37% | 1.83% | -0.26% | -9.60% | -13.52% | -4.71% |
ROA | - | 6.07% | 5.73% | 2.10% | 0.53% | 0.71% | 3.53% | 4.36% | 3.26% | 3.67% | 3.93% | 3.90% | -6.79% | 1.35% | 1.43% | 1.40% | 1.41% | 1.47% | 1.61% | -0.22% | -8.58% | -11.90% | -4.04% |
NM % | 12.61% | 12.87% | 11.31% | 6.96% | 2.09% | 1.98% | 7.98% | 11.77% | 10.96% | 11.44% | 13.18% | 13.92% | -22.69% | 5.26% | 7.74% | 9.60% | 10.68% | 11.79% | 12.15% | -2.29% | -73.41% | -120.10% | -20.88% |
FCF / R% | - | -0.66% | -8.37% | -80.11% | 16.93% | -0.76% | 7.59% | -2.53% | 26.10% | 17.65% | 3.66% | 4.28% | 7.70% | -5.48% | -33.97% | -10.76% | -72.28% | -1.45% | -9.62% | -68.33% | -4.04% | -26.15% | -5.26% |
FCF / NI% | - | -5.14% | -74.02% | -1,151.83% | 858.85% | -40.15% | 95.13% | -21.51% | 238.08% | 154.32% | 27.76% | 30.72% | -33.93% | -104.17% | -462.55% | -124.01% | -886.40% | -17.71% | -79.15% | 2,978.29% | 5.50% | 21.77% | 25.21% |
Operating Margin (OM) | 0.00 | 0.18 | 0.23 | 0.25 | 0.25 | 0.22 | 0.23 | 0.29 | 0.46 | 0.50 | 0.61 | 0.71 | 0.45 | 0.55 | 0.80 | 0.98 | 0.99 | 1.05 | 1.46 | 1.89 | 1.09 | 0.39 | -0.21 |
Per Share
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.09 | 0.10 | 0.10 | 0.07 | 0.02 | 0.02 | 0.11 | 0.17 | 0.11 | 0.13 | 0.15 | 0.16 | -0.26 | 0.05 | 0.06 | 0.06 | 0.08 | 0.08 | 0.07 | -0.01 | -0.32 | -0.41 | -0.13 |
SPS | 0.71 | 0.76 | 0.89 | 1.03 | 0.95 | 1.22 | 1.44 | 1.40 | 1.00 | 1.14 | 1.14 | 1.15 | 1.15 | 0.95 | 0.78 | 0.63 | 0.75 | 0.68 | 0.55 | 0.41 | 0.44 | 0.34 | 0.62 |
OCPS | 0.00 | 0.08 | 0.01 | -0.69 | 0.37 | 0.20 | 0.28 | 0.28 | 0.43 | 0.39 | 0.14 | 0.28 | 0.22 | 0.38 | 0.08 | 0.13 | 0.20 | 0.03 | 0.03 | -0.05 | 0.09 | -0.07 | -0.02 |
FCPS | 0.00 | -0.01 | -0.07 | -0.83 | 0.16 | -0.01 | 0.11 | -0.04 | 0.26 | 0.20 | 0.04 | 0.05 | 0.09 | -0.05 | -0.26 | -0.07 | -0.54 | -0.01 | -0.05 | -0.28 | -0.02 | -0.09 | -0.03 |
BVPS | 0.53 | 0.63 | 0.73 | 1.96 | 1.94 | 2.03 | 2.12 | 3.21 | 3.05 | 3.23 | 3.43 | 3.64 | 3.31 | 3.15 | 3.42 | 3.27 | 3.74 | 3.36 | 3.63 | 3.59 | 3.27 | 2.87 | 2.74 |
Per Share - CAGR
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.09 | 0.10 | 0.10 | 0.07 | 0.02 | 0.02 | 0.11 | 0.17 | 0.11 | 0.13 | 0.15 | 0.16 | -0.26 | 0.05 | 0.06 | 0.06 | 0.08 | 0.08 | 0.07 | -0.01 | -0.32 | -0.41 | -0.13 |
CAGR-SPS | 0.71 | 0.76 | 0.89 | 1.03 | 0.95 | 1.22 | 1.44 | 1.40 | 1.00 | 1.14 | 1.14 | 1.15 | 1.15 | 0.95 | 0.78 | 0.63 | 0.75 | 0.68 | 0.55 | 0.41 | 0.44 | 0.34 | 0.62 |
CAGR-OCPS | 0.00 | 0.08 | 0.01 | -0.69 | 0.37 | 0.20 | 0.28 | 0.28 | 0.43 | 0.39 | 0.14 | 0.28 | 0.22 | 0.38 | 0.08 | 0.13 | 0.20 | 0.03 | 0.03 | -0.05 | 0.09 | -0.07 | -0.02 |
CAGR-FCPS | 0.00 | -0.01 | -0.07 | -0.83 | 0.16 | -0.01 | 0.11 | -0.04 | 0.26 | 0.20 | 0.04 | 0.05 | 0.09 | -0.05 | -0.26 | -0.07 | -0.54 | -0.01 | -0.05 | -0.28 | -0.02 | -0.09 | -0.03 |
CAGR-BVPS | 0.53 | 0.63 | 0.73 | 1.96 | 1.94 | 2.03 | 2.12 | 3.21 | 3.05 | 3.23 | 3.43 | 3.64 | 3.31 | 3.15 | 3.42 | 3.27 | 3.74 | 3.36 | 3.63 | 3.59 | 3.27 | 2.87 | 2.74 |