Shandong
600547.SSShandong Gold Mining Price (600547.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
5,542,263,195
(23.8929)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Shandong Gold Mining Co., Ltd.Currency: CNY
| YEAR | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Revenue |
220,047,578.00
+0% |
249,778,253.00
+14% |
283,177,907.00
+13% |
323,059,312.00
+14% |
1,541,069,900.00
+377% |
3,803,193,345.00
+147% |
3,561,942,776.00
-6% |
9,929,605,172.00
+179% |
19,873,121,265.00
+100% |
23,360,095,222.00
+18% |
31,514,701,788.00
+35% |
39,414,807,405.00
+25% |
50,228,443,182.00
+27% |
46,167,758,765.00
-8% |
45,794,271,725.00
-1% |
38,572,907,703.00
-16% |
50,198,852,619.00
+30% |
51,041,303,382.00
+2% |
54,787,877,349.00
+7% |
62,630,699,276.00
+14% |
63,664,030,122.00
+2% |
33,934,960,452.00
-47% |
50,305,754,258.00
+48% |
59,275,274,513.00
+18% |
|
| Cost of Revenue | |||||||||||||||||||||||||
| Cost of Revenue | 120,879,117.00 | 138,796,820.00 | 157,468,324.00 | 178,453,261.00 | 1,345,874,955.00 | 3,465,366,191.00 | 3,090,648,213.00 | 9,266,801,908.00 | 18,136,664,380.00 | 21,299,186,823.00 | 28,485,660,323.00 | 34,994,793,776.00 | 45,226,425,455.00 | 42,599,292,163.00 | 42,495,254,950.00 | 35,592,943,645.00 | 45,799,121,725.00 | 46,412,368,965.00 | 50,016,501,879.00 | 56,585,661,364.00 | 55,816,991,071.00 | 30,350,808,011.00 | 43,212,019,499.00 | 49,471,813,219.00 | |
| Gross Profit | |||||||||||||||||||||||||
| Gross Profit |
99,168,461.00
+0% |
110,981,433.00
+12% |
125,709,583.00
+13% |
144,606,051.00
+15% |
195,194,945.00
+35% |
337,827,154.00
+73% |
471,294,563.00
+40% |
662,803,264.00
+41% |
1,736,456,885.00
+162% |
2,060,908,399.00
+19% |
3,029,041,465.00
+47% |
4,420,013,629.00
+46% |
5,002,017,727.00
+13% |
3,568,466,602.00
-29% |
3,299,016,775.00
-8% |
2,979,964,058.00
-10% |
4,399,730,894.00
+48% |
4,628,934,417.00
+5% |
4,771,375,470.00
+3% |
6,045,037,912.00
+27% |
7,847,039,051.00
+30% |
3,584,152,441.00
-54% |
7,093,734,759.00
+98% |
9,803,461,294.00
+38% |
|
| Gross Profit Ratio | (0.45%) | (0.44%) | (0.44%) | (0.45%) | (0.13%) | (0.09%) | (0.13%) | (0.07%) | (0.09%) | (0.09%) | (0.10%) | (0.11%) | (0.10%) | (0.08%) | (0.07%) | (0.08%) | (0.09%) | (0.09%) | (0.09%) | (0.10%) | (0.12%) | (0.11%) | (0.14%) | (0.17%) | |
| Operating Expenses | |||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 129,584,432.00 | 155,091,953.00 | 167,253,011.00 | 154,663,777.00 | 278,450,019.00 | 309,763,736.00 | 321,041,044.00 | 333,050,002.00 | 387,557,958.00 | 345,605,853.00 | 399,566,901.00 | 487,195,409.00 | |
| General and Administrative | 50,421,290.00 | 59,246,589.00 | 70,497,931.00 | 74,249,239.00 | 97,104,406.00 | 160,029,900.00 | 194,488,340.00 | 252,478,760.00 | 711,774,445.00 | 854,260,157.00 | 1,103,398,337.00 | 1,489,443,596.00 | 1,739,792,050.00 | 334,411,907.00 | 340,844,831.00 | 216,517,564.00 | 301,579,439.00 | 375,451,716.00 | 326,195,964.00 | 429,157,163.00 | 474,663,491.00 | 510,093,981.00 | 494,634,255.00 | 501,682,241.00 | |
| Selling, General & Admin... | 50,421,290.00 | 60,046,719.00 | 73,571,269.00 | 78,284,077.00 | 101,740,073.00 | 167,876,474.00 | 203,486,230.00 | 268,810,907.00 | 737,209,840.00 | 882,040,402.00 | 1,125,649,532.00 | 1,514,653,213.00 | 1,778,808,734.00 | 371,446,683.00 | 376,513,896.00 | 251,285,954.00 | 336,020,425.00 | 406,603,869.00 | 363,423,039.00 | 617,276,672.00 | 581,810,262.00 | 871,243,131.00 | 671,055,671.00 | 2,625,978,792.00 | |
| Selling & Marketing Exp... | 0.00 | 800,130.00 | 3,073,337.00 | 4,034,837.00 | 4,635,667.00 | 7,846,573.00 | 8,997,889.00 | 16,332,147.00 | 25,435,395.00 | 27,780,245.00 | 22,251,195.00 | 25,209,616.00 | 39,016,684.00 | 37,034,776.00 | 35,669,065.00 | 34,768,390.00 | 34,440,986.00 | 31,152,153.00 | 37,227,075.00 | 188,119,508.00 | 107,146,771.00 | 361,149,150.00 | 176,421,416.00 | 90,786,956.00 | |
| Depreciation and Amortiz... | 7,286,462.00 | 8,409,763.00 | 33,844,229.00 | 33,843,141.00 | 50,137,048.00 | 86,675,628.00 | 92,706,045.00 | 105,450,815.00 | 288,421,592.00 | 354,096,323.00 | 487,677,252.00 | 673,123,650.00 | 943,913,704.00 | 1,146,569,617.00 | 1,270,127,926.00 | 1,290,022,292.00 | 1,573,023,866.00 | 2,257,098,506.00 | 2,452,290,623.00 | 2,656,838,117.00 | 2,650,851,683.00 | 2,509,846,360.00 | 3,251,161,266.00 | 4,017,187,765.00 | |
| Other Expenses | 7,180,510.00 | -981,406.18 | 1,791,590.00 | -2,565,863.61 | 630,958.00 | -1,046,267.65 | -3,291,795.13 | -3,393,287.75 | 15,756,038.00 | 36,926,763.00 | 15,043,215.00 | 8,200,504.00 | 22,310,179.00 | 31,669,453.00 | 107,676,620.00 | -145,372,429.90 | 41,006,735.00 | -109,381,429.24 | -26,043,380.82 | 2,132,425,813.00 | 2,659,097,466.00 | 3,031,928,717.00 | 2,617,093,696.00 | 3,068,862,706.00 | |
| Total Operating Expenses | 50,425,082.00 | 60,214,786.00 | 73,950,430.00 | 78,498,544.00 | 101,991,451.00 | 168,202,622.00 | 203,963,812.00 | 269,268,071.00 | 738,920,393.00 | 883,734,152.00 | 1,129,383,282.00 | 1,519,945,685.00 | 1,785,433,516.00 | 1,858,329,191.00 | 1,798,174,774.00 | 1,780,453,994.00 | 2,420,250,870.00 | 2,456,815,037.00 | 2,455,870,431.00 | 3,082,752,488.00 | 3,628,465,687.00 | 4,248,777,701.00 | 3,687,716,269.00 | 6,182,036,907.00 | |
| Cost and Exponses | 171,304,200.00 | 199,011,607.00 | 231,418,754.00 | 256,951,805.00 | 1,447,866,406.00 | 3,633,568,813.00 | 3,294,612,026.00 | 9,536,069,979.00 | 18,875,584,773.00 | 22,182,920,975.00 | 29,615,043,606.00 | 36,514,739,461.00 | 47,011,858,972.00 | 44,457,621,355.00 | 44,293,429,724.00 | 37,373,397,639.00 | 48,219,372,595.00 | 48,869,184,003.00 | 52,472,372,311.00 | 59,668,413,852.00 | 59,445,456,759.00 | 34,599,585,712.00 | 46,899,735,769.00 | 55,653,850,127.00 | |
| Operating Income | |||||||||||||||||||||||||
| Operating Income |
40,726,355.00
+0% |
40,929,236.00
+0% |
43,615,102.00
+7% |
60,652,981.00
+39% |
90,378,660.00
+49% |
156,894,146.00
+74% |
252,235,512.00
+61% |
374,791,592.00
+49% |
901,492,011.00
+141% |
1,087,100,493.00
+21% |
1,790,766,025.00
+65% |
2,717,997,515.00
+52% |
2,958,049,925.00
+9% |
1,492,383,260.00
-50% |
1,137,854,197.00
-24% |
856,344,482.00
-25% |
1,698,431,688.00
+98% |
1,651,167,006.00
-3% |
1,476,575,389.00
-11% |
2,896,348,160.00
+96% |
3,567,102,980.00
+23% |
17,943,742.00
-99% |
3,389,446,475.00
+18,789% |
3,621,424,387.00
+7% |
|
| Operating Income Ratio | (0.19%) | (0.16%) | (0.15%) | (0.19%) | (0.06%) | (0.04%) | (0.07%) | (0.04%) | (0.05%) | (0.05%) | (0.06%) | (0.07%) | (0.06%) | (0.03%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.05%) | (0.06%) | (0.00%) | (0.07%) | (0.06%) | |
| Other Income and Exp... | |||||||||||||||||||||||||
| Interest Income | 116,327.00 | 147,364.00 | 255,139.00 | 1,996,367.00 | 2,823,593.00 | 2,872,462.00 | -0.37 | 1,669,258.00 | -0.84 | -0.95 | 5,521,643.00 | 8,396,898.00 | 11,479,597.00 | 6,110,573.00 | 9,404,834.00 | 9,804,514.00 | 10,139,028.00 | 26,533,047.00 | 36,795,964.00 | 53,906,964.00 | 54,330,669.00 | 68,001,863.00 | 85,146,569.00 | 108,248,912.00 | |
| Interest Expenses | 8,101,091.00 | 9,428,870.00 | 10,941,651.00 | 10,040,473.00 | 7,622,371.00 | 19,485,421.00 | 23,187,165.00 | 20,482,024.00 | 74,735,421.00 | 80,781,648.00 | 114,335,310.00 | 189,468,836.00 | 283,901,882.00 | 286,106,891.00 | 400,957,392.00 | 364,655,764.00 | 333,221,404.00 | 450,150,588.00 | 698,992,214.00 | 843,709,713.00 | 795,298,130.00 | 731,782,011.00 | 1,050,999,730.00 | 1,568,275,452.00 | |
| Total Other Income/Exp... | -814,628.00 | -1,019,108.00 | -1,076,681.00 | -4,874,972.00 | -3,278,000.00 | -16,407,052.00 | -14,658,512.00 | -83,635,656.00 | -75,485,419.00 | -55,492,995.00 | -119,061,338.00 | -205,844,508.00 | -289,387,284.00 | -10,883,943.00 | -6,466,466.00 | -26,741,789.00 | -7,342,803.00 | -22,553,896.00 | -27,594,538.00 | -778,906,917.00 | -531,546,516.00 | -46,017,766.00 | -1,383,070,734.00 | -58,340,037.00 | |
| EBITDA | |||||||||||||||||||||||||
| EBITDA | 48,012,818.00 | 49,338,999.00 | 87,324,303.00 | 99,661,624.00 | 148,011,000.00 | 258,834,998.00 | 360,036,795.00 | 903,698,326.00 | 1,260,085,000.00 | 1,531,270,569.00 | 2,390,118,991.00 | 3,554,973,193.00 | 4,142,977,087.00 | 2,914,175,822.00 | 2,819,267,878.00 | 2,775,740,770.00 | 3,569,084,242.00 | 4,400,653,381.00 | 4,806,638,846.00 | 5,605,521,311.00 | 6,516,822,680.00 | 3,257,133,685.00 | 6,302,368,961.00 | 9,170,171,493.00 | |
| EBITDA ratio | (0.22%) | (0.20%) | (0.31%) | (0.31%) | (0.10%) | (0.07%) | (0.10%) | (0.05%) | (0.07%) | (0.07%) | (0.08%) | (0.09%) | (0.08%) | (0.06%) | (0.06%) | (0.07%) | (0.07%) | (0.08%) | (0.08%) | (0.09%) | (0.11%) | (0.07%) | (0.13%) | (0.15%) | |
| Income Before Tax | |||||||||||||||||||||||||
| Income Before Tax | 39,911,727.00 | 39,910,128.00 | 42,538,421.00 | 55,778,009.00 | 89,863,038.00 | 152,673,948.00 | 237,576,638.00 | 367,537,842.00 | 895,751,154.00 | 1,094,004,654.00 | 1,788,106,428.00 | 2,692,380,705.00 | 2,915,161,500.00 | 1,481,499,312.00 | 1,148,182,560.00 | 850,079,826.00 | 1,691,452,167.00 | 1,628,613,107.00 | 1,448,966,393.00 | 2,117,441,237.00 | 3,391,638,582.00 | 22,461,370.00 | 2,006,375,741.00 | 3,563,084,350.00 | |
| Income Before Tax Ratio | (0.18%) | (0.16%) | (0.15%) | (0.17%) | (0.06%) | (0.04%) | (0.07%) | (0.04%) | (0.05%) | (0.05%) | (0.06%) | (0.07%) | (0.06%) | (0.03%) | (0.03%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.05%) | (0.00%) | (0.04%) | (0.06%) | |
| Income Tax Expense | |||||||||||||||||||||||||
| Income Tax Expense | 13,279,773.00 | 13,722,679.00 | 16,067,109.00 | 18,276,009.00 | 32,177,630.00 | 44,260,413.00 | 70,265,820.00 | 126,291,961.00 | 220,791,797.00 | 279,990,208.00 | 491,357,724.00 | 709,688,350.00 | 698,165,948.00 | 361,383,527.00 | 295,156,058.00 | 248,668,358.00 | 382,643,585.00 | 435,222,008.00 | 511,890,749.00 | 696,055,206.00 | 850,454,023.00 | 217,872,751.00 | 582,943,911.00 | 672,451,965.00 | |
| Net Income | |||||||||||||||||||||||||
| Net Income | 26,631,953.00
+0% |
26,156,331.00
-2% |
26,755,012.00
+2% |
37,490,435.00
+40% |
58,103,161.00
+55% |
87,445,566.00
+51% |
128,216,036.00
+47% |
192,842,032.00
+50% |
636,808,184.00
+230% |
745,819,937.00
+17% |
1,223,044,991.00
+64% |
1,902,438,769.00
+56% |
2,171,151,610.00
+14% |
1,126,996,056.00
-48% |
831,791,417.00
-26% |
587,026,727.00
-29% |
1,292,776,144.00
+120% |
1,137,423,812.00
-12% |
875,730,869.00
-23% |
1,289,467,543.00
+47% |
2,024,708,873.00
+57% |
-195,411,381.30
-110% |
1,247,651,976.00
-738% |
2,327,750,542.00
+87% |
|
| Net Income Ratio | (0.12%) | (0.10%) | (0.09%) | (0.12%) | (0.04%) | (0.02%) | (0.04%) | (0.02%) | (0.03%) | (0.03%) | (0.04%) | (0.05%) | (0.04%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (-0.01%) | (0.02%) | (0.04%) | |
| Earning Per Share | |||||||||||||||||||||||||
| Basic EPS | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 | 0.05 | 0.15 | 0.23 | 0.27 | 0.44 | 0.68 | 0.78 | 0.40 | 0.30 | 0.20 | 0.39 | 0.31 | 0.23 | 0.30 | 0.47 | -0.04 | 0.28 | 0.42 | |
| Diluted EPS | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 | 0.05 | 0.15 | 0.23 | 0.27 | 0.44 | 0.68 | 0.78 | 0.40 | 0.30 | 0.20 | 0.39 | 0.31 | 0.23 | 0.30 | 0.47 | -0.04 | 0.28 | 0.42 | |
| Share Outstanding | |||||||||||||||||||||||||
| Basic Share Outstanding | 1,778,354,782.00 | 1,778,354,782.00 | 1,778,354,782.00 | 1,778,354,782.00 | 1,778,354,782.00 | 1,778,354,782.00 | 2,508,667,639.00 | 2,508,849,147.00 | 2,774,462,581.00 | 2,768,793,710.00 | 2,787,404,864.00 | 2,782,671,634.00 | 2,781,344,546.00 | 2,795,822,527.00 | 2,810,881,341.00 | 3,165,608,971.00 | 3,290,343,978.00 | 3,639,953,014.00 | 3,772,976,173.00 | 4,298,225,237.00 | 4,307,891,220.00 | 4,473,429,525.00 | 4,473,429,525.00 | 5,542,263,195.00 | |
| Diluted Share Outstanding | 1,778,354,782.00 | 1,778,354,782.00 | 1,778,354,782.00 | 1,778,354,782.00 | 1,778,354,782.00 | 1,778,354,782.00 | 2,508,667,639.00 | 2,508,849,147.00 | 2,774,462,581.00 | 2,768,793,710.00 | 2,787,404,864.00 | 2,782,671,634.00 | 2,781,344,546.00 | 2,796,091,482.00 | 2,810,881,341.00 | 3,165,893,863.00 | 3,290,702,914.00 | 3,654,673,232.00 | 3,772,976,173.00 | 4,298,225,237.00 | 4,307,891,220.00 | 4,473,429,525.00 | 4,473,429,525.00 | 5,542,263,195.00 | |