Dalian Sunasia Tourism Holding CO.,LTD Price (600593.SS)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

127,321,348

(1.148)%

Table Charts
Bar Charts

Revenue and Profitability

Year 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue 60,367,371 65,317,008 68,024,295 69,012,065 36,368,286 70,275,253 77,945,901 95,166,491 109,057,053 110,233,854 116,425,251 126,223,958 157,382,294 209,139,162 252,444,071 290,123,609 305,280,235 317,116,319 344,761,790 337,761,484 319,484,248 114,219,413 204,593,681 157,212,397 468,102,634
Net Income 21,060,333 22,604,445 23,132,924 22,063,122 -28,668,245 4,075,344 3,062,631 -39,371,462 2,889,136 3,636,261 3,617,139 5,227,455 4,644,999 12,582,630 32,528,980 38,511,198 42,987,222 33,548,554 55,459,773 50,261,766 42,327,891 -73,146,853 -203,887,204 -94,292,759 34,376,764
FCF USD - - 16,792,604 -45,696,205 -130,122,893 -55,979,257 -126,986,753 -20,647,951 31,695,677 -5,913,558 10,539,795 27,146,471 6,527,229 -38,371,452 75,054,062 52,705,798 85,065,617 -35,124,018 -83,138,825 -119,097,782 -366,790,478 -159,355,761 6,382,351 -20,929,872 146,486,885
OCF USD - - 30,388,365 33,550,502 -7,685,278 31,405,222 29,233,825 23,186,541 42,672,004 36,677,960 30,719,037 65,479,389 50,304,670 76,126,776 145,110,815 101,996,290 117,368,387 88,337,017 104,964,173 113,028,721 93,065,359 13,249,150 62,136,911 36,926,280 205,324,738

Financial Health - DEBT

Year 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
YTPD - - 0.00 0.00 0.00 14.35 59.93 -2.60 -56.94 17.92 1.15 0.00 -2.46 17.49 3.71 3.22 1.72 3.20 0.53 2.41 8.27 -6.41 -2.13 -4.67 7.31
D/E 0.00 0.30 0.00 0.00 0.00 0.33 0.71 0.97 0.80 0.85 1.00 0.86 0.94 1.08 0.94 0.60 0.39 0.71 0.53 0.80 0.99 1.44 2.53 3.80 2.39
CA/CL 3.13 1.16 1.27 4.08 1.47 1.16 0.64 0.33 0.37 0.37 0.52 0.43 0.49 0.67 0.86 0.95 0.96 1.73 0.69 0.42 0.48 0.25 0.12 0.08 0.15
TA/TL 7.36 2.21 2.34 6.75 4.59 2.77 2.10 1.75 1.84 1.94 1.82 1.95 1.90 1.76 1.89 2.34 2.76 2.45 2.23 1.77 1.64 1.40 1.23 1.18 1.20
Total Debt 0 20,000,000 0 0 0 100,000,000 215,000,000 251,370,000 210,370,000 225,000,000 270,000,000 235,000,000 262,000,000 312,000,000 301,000,000 214,467,544 150,567,544 285,617,544 231,416,591 398,405,050 536,583,919 679,590,736 678,689,258 709,569,894 531,602,184

Management Performance

Year 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
ROIC 32.62% 26.20% 34.20% 6.74% -9.66% 0.80% 0.33% -8.28% -1.50% -0.27% 0.84% 0.36% -0.51% 0.97% 5.07% 6.94% 8.06% 4.85% 6.53% 4.34% 2.51% -2.41% -2.02% -5.16% 6.45%
ROE 28.06% 33.97% 33.04% 6.78% -9.65% 1.35% 1.01% -15.14% 1.10% 1.37% 1.34% 1.90% 1.66% 4.36% 10.21% 10.78% 11.13% 8.36% 12.65% 10.11% 7.78% -15.55% -75.93% -50.45% 15.45%
ROA - - 18.90% 5.74% -7.74% 0.68% 0.32% -6.36% -0.23% 0.40% 0.80% 0.59% -0.47% 1.15% 5.79% 5.77% 7.23% 3.19% 4.51% 2.96% 1.75% -3.48% -9.75% -4.63% 2.79%
NM % 34.89% 34.61% 34.01% 31.97% -78.83% 5.80% 3.93% -41.37% 2.65% 3.30% 3.11% 4.14% 2.95% 6.02% 12.89% 13.27% 14.08% 10.58% 16.09% 14.88% 13.25% -64.04% -99.65% -59.98% 7.34%
FCF / R% - - 24.69% -66.21% -357.79% -79.66% -162.92% -21.70% 29.06% -5.36% 9.05% 21.51% 4.15% -18.35% 29.73% 18.17% 27.86% -11.08% -24.11% -35.26% -114.81% -139.52% 3.12% -13.31% 31.29%
FCF / NI% - - 72.59% -208.04% 436.72% -1,606.53% -6,341.68% 49.54% -2,313.92% -246.38% 202.28% 774.92% -229.62% -472.49% 175.83% 135.20% 183.06% -107.76% -158.39% -224.22% -961.80% 217.86% -3.13% 22.20% 247.46%
Operating Margin (OM) 0.00 0.00 0.00 0.21 -0.40 -0.15 -0.09 -0.49 -0.43 -0.39 -0.34 -0.26 -0.18 -0.08 0.06 0.18 0.25 0.28 0.35 0.48 0.64 1.17 -0.32 -0.91 -0.23

Per Share

Year 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
EPS 0.16 0.17 0.18 0.17 -0.22 0.03 0.02 -0.30 0.02 0.03 0.03 0.04 0.04 0.10 0.25 0.30 0.33 0.26 0.43 0.39 0.33 -0.57 -1.58 -0.73 0.27
SPS 0.46 0.50 0.52 0.53 0.28 0.54 0.60 0.73 0.81 0.86 0.90 0.98 1.22 1.62 1.96 2.25 2.37 2.46 2.68 2.62 2.48 0.89 1.59 1.22 3.68
OCPS 0.00 0.00 0.23 0.26 -0.06 0.24 0.22 0.18 0.32 0.28 0.24 0.51 0.39 0.59 1.13 0.79 0.91 0.69 0.81 0.88 0.72 0.10 0.48 0.29 1.61
FCPS 0.00 0.00 0.13 -0.35 -1.00 -0.43 -0.98 -0.16 0.24 -0.05 0.08 0.21 0.05 -0.30 0.58 0.41 0.66 -0.27 -0.65 -0.92 -2.85 -1.24 0.05 -0.16 1.15
BVPS 0.58 0.51 0.54 2.51 2.32 2.51 2.52 2.16 2.05 2.26 2.28 2.25 2.21 2.37 2.70 3.01 3.18 4.69 4.98 6.08 6.62 4.67 3.07 2.38 2.82

Per Share - CAGR

Year 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
CAGR-EPS 0.16 0.17 0.18 0.17 -0.22 0.03 0.02 -0.30 0.02 0.03 0.03 0.04 0.04 0.10 0.25 0.30 0.33 0.26 0.43 0.39 0.33 -0.57 -1.58 -0.73 0.27
CAGR-SPS 0.46 0.50 0.52 0.53 0.28 0.54 0.60 0.73 0.81 0.86 0.90 0.98 1.22 1.62 1.96 2.25 2.37 2.46 2.68 2.62 2.48 0.89 1.59 1.22 3.68
CAGR-OCPS 0.00 0.00 0.23 0.26 -0.06 0.24 0.22 0.18 0.32 0.28 0.24 0.51 0.39 0.59 1.13 0.79 0.91 0.69 0.81 0.88 0.72 0.10 0.48 0.29 1.61
CAGR-FCPS 0.00 0.00 0.13 -0.35 -1.00 -0.43 -0.98 -0.16 0.24 -0.05 0.08 0.21 0.05 -0.30 0.58 0.41 0.66 -0.27 -0.65 -0.92 -2.85 -1.24 0.05 -0.16 1.15
CAGR-BVPS 0.58 0.51 0.54 2.51 2.32 2.51 2.52 2.16 2.05 2.26 2.28 2.25 2.21 2.37 2.70 3.01 3.18 4.69 4.98 6.08 6.62 4.67 3.07 2.38 2.82
Revenue $468.10M
3Y
5Y
7Y
10Y
Net Income $34.38M
3Y
5Y
7Y
10Y
Operating Cash Flow $205.32M
3Y
5Y
7Y
10Y
Free Cash Flow $146.49M
3Y
5Y
7Y
10Y
YTPD $7.31
3Y
5Y
7Y
10Y
D/E $2.39
3Y
5Y
7Y
10Y
CA/CL $0.15
3Y
5Y
7Y
10Y
TA/TL $1.20
3Y
5Y
7Y
10Y
ROIC $6.45%
3Y
5Y
7Y
10Y
ROE $15.45%
3Y
5Y
7Y
10Y
ROA $2.79%
3Y
5Y
7Y
10Y
Net Margin $7.34%
3Y
5Y
7Y
10Y
FCF / R% $31.29%
3Y
5Y
7Y
10Y
FCFNI % $247.46%
3Y
5Y
7Y
10Y
Operating Margin $-0.23
3Y
5Y
7Y
10Y
EPS $0.27
3Y
5Y
7Y
10Y
SPS $3.68
3Y
5Y
7Y
10Y
OCPS $1.61
3Y
5Y
7Y
10Y
FCPS $1.15
3Y
5Y
7Y
10Y
BVPS $2.82
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation