Shanghai
600613.SSShanghai Shenqi Pharmaceutical Investment Management Co., Ltd. Price (600613.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
518,187,945
(3.7961)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Shanghai Shenqi Pharmaceutical Investment Management Co., Ltd.Currency: CNY
| YEAR | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Revenue |
94,802,801.00
+0% |
178,649,758.00
+88% |
213,863,000.00
+20% |
212,040,840.00
-1% |
226,519,379.00
+7% |
266,786,003.00
+18% |
115,469,053.00
-57% |
104,785,605.00
-9% |
55,807,659.00
-47% |
36,764,042.00
-34% |
12,654,517.00
-66% |
24,244,500.00
+92% |
76,150,383.00
+214% |
69,835,177.00
-8% |
62,362,020.00
-11% |
65,958,551.00
+6% |
69,622,286.00
+6% |
76,975,441.00
+11% |
105,841,382.00
+38% |
148,250,092.00
+40% |
153,999,261.00
+4% |
929,184,150.00
+503% |
1,293,713,330.00
+39% |
1,592,912,488.00
+23% |
1,597,867,921.00
+0% |
1,735,715,955.00
+9% |
1,852,905,951.00
+7% |
1,927,593,214.00
+4% |
1,819,006,691.00
-6% |
2,303,032,719.00
+27% |
2,388,617,677.00
+4% |
2,340,945,518.00
-2% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||
| Cost of Revenue | 56,233,701.00 | 125,656,974.00 | 0.00 | 184,939,860.00 | 193,894,897.00 | 223,120,355.00 | 87,224,008.00 | 86,190,698.00 | 25,370,596.00 | 20,270,457.00 | 10,902,365.00 | 10,877,206.00 | 22,385,331.00 | 33,016,444.00 | 28,599,845.00 | 23,496,945.00 | 24,404,702.00 | 25,818,749.00 | 27,971,458.00 | 31,250,463.00 | 32,090,595.00 | 240,019,516.00 | 275,610,945.00 | 413,616,660.00 | 541,179,956.00 | 689,981,755.00 | 723,705,201.00 | 709,907,977.00 | 735,253,238.00 | 916,696,747.00 | 1,124,933,735.00 | 1,173,049,703.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||
| Gross Profit |
38,569,100.00
+0% |
52,992,784.00
+37% |
213,863,000.00
+304% |
27,100,980.00
-87% |
32,624,482.00
+20% |
43,665,648.00
+34% |
28,245,045.00
-35% |
18,594,907.00
-34% |
30,437,063.00
+64% |
16,493,585.00
-46% |
1,752,152.00
-89% |
13,367,294.00
+663% |
53,765,052.00
+302% |
36,818,733.00
-32% |
33,762,175.00
-8% |
42,461,606.00
+26% |
45,217,584.00
+6% |
51,156,692.00
+13% |
77,869,924.00
+52% |
116,999,629.00
+50% |
121,908,666.00
+4% |
689,164,634.00
+465% |
1,018,102,385.00
+48% |
1,179,295,828.00
+16% |
1,056,687,965.00
-10% |
1,045,734,200.00
-1% |
1,129,200,750.00
+8% |
1,217,685,237.00
+8% |
1,083,753,453.00
-11% |
1,386,335,972.00
+28% |
1,263,683,942.00
-9% |
1,167,895,815.00
-8% |
|
| Gross Profit Ratio | (0.41%) | (0.30%) | (1.00%) | (0.13%) | (0.14%) | (0.16%) | (0.24%) | (0.18%) | (0.55%) | (0.45%) | (0.14%) | (0.55%) | (0.71%) | (0.53%) | (0.54%) | (0.64%) | (0.65%) | (0.66%) | (0.74%) | (0.79%) | (0.79%) | (0.74%) | (0.79%) | (0.74%) | (0.66%) | (0.60%) | (0.61%) | (0.63%) | (0.60%) | (0.60%) | (0.53%) | (0.50%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 603,818.00 | 257,105.00 | 1,246,447.00 | 15,086,450.00 | 23,486,970.00 | 20,860,784.00 | 14,667,697.00 | 23,873,173.00 | 22,847,986.00 | 19,959,124.00 | 42,790,643.00 | 50,947,522.00 | 45,991,082.00 | 32,304,982.00 | |
| General and Administrative | 3,950,380.00 | 8,525,209.00 | 0.00 | 21,812,854.00 | 25,993,637.00 | 35,390,993.00 | 27,019,762.00 | 26,015,099.00 | 17,405,606.00 | 37,021,690.00 | 31,758,775.00 | 14,992,447.00 | 21,099,719.00 | 10,170,893.00 | 15,011,609.00 | 9,955,768.00 | 9,755,836.00 | 11,171,398.00 | 3,042,781.00 | 2,921,203.00 | 5,633,867.00 | 34,612,532.00 | 39,543,197.00 | 35,565,229.00 | 39,089,892.00 | 33,750,493.00 | 40,255,748.00 | 30,711,230.00 | 37,453,047.00 | 30,587,574.00 | 24,623,462.00 | 25,991,448.00 | |
| Selling, General & Admin... | 3,950,380.00 | 12,207,001.00 | 0.00 | 26,263,468.00 | 30,772,195.00 | 42,819,813.00 | 29,495,908.00 | 27,855,912.00 | 20,339,157.00 | 39,666,926.00 | 34,101,937.00 | 17,945,496.00 | 38,304,080.00 | 23,426,246.00 | 25,434,178.00 | 33,849,640.00 | 37,668,673.00 | 44,471,636.00 | 70,648,332.00 | 87,728,699.00 | 92,130,589.00 | 498,138,484.00 | 711,177,856.00 | 814,068,408.00 | 749,414,143.00 | 759,100,553.00 | 867,564,490.00 | 912,802,756.00 | 951,732,325.00 | 1,166,538,777.00 | 1,027,331,709.00 | 982,711,554.00 | |
| Selling & Marketing Exp... | 0.00 | 3,681,791.00 | 0.00 | 4,450,614.00 | 4,778,557.00 | 7,428,820.00 | 2,476,145.00 | 1,840,812.00 | 2,933,550.00 | 2,645,235.00 | 2,343,162.00 | 2,953,048.00 | 17,204,360.00 | 13,255,352.00 | 10,422,568.00 | 23,893,871.00 | 27,912,837.00 | 33,300,237.00 | 67,605,550.00 | 84,807,496.00 | 86,496,721.00 | 463,525,952.00 | 671,634,659.00 | 778,503,178.00 | 710,324,251.00 | 725,350,060.00 | 827,308,742.00 | 882,091,526.00 | 914,279,278.00 | 1,135,951,203.00 | 1,002,708,247.00 | 826,882,150.00 | |
| Depreciation and Amortiz... | -2,763,893.78 | -17,604,988.86 | -245,131,000.00 | -21,345,533.83 | -13,368,011.15 | -9,252,834.47 | 12,987,025.00 | 9,880,265.00 | 8,082,216.00 | 1,492,772.00 | 4,894,994.00 | 3,773,730.00 | 12,957,492.00 | 14,566,788.00 | 14,640,489.00 | 9,587,450.00 | 9,569,525.00 | 9,702,030.00 | 9,987,302.00 | 9,464,311.00 | 7,464,673.00 | 27,445,404.00 | 31,521,751.00 | 38,596,517.00 | 45,951,086.00 | 46,731,287.00 | 48,930,964.00 | 57,953,222.00 | 57,673,265.00 | 68,192,738.00 | 97,244,023.00 | 93,289,511.00 | |
| Other Expenses | -482,552.91 | -4,388,687.02 | -5,853,000.00 | 10,527,458.00 | 4,561,581.00 | 4,882,821.00 | 5,509,423.00 | 23,072,689.00 | 11,093,397.00 | 267,101.00 | -8,949,242.82 | 2,157,801.00 | 13,908,526.00 | 2,218,423.00 | 3,560,201.00 | 10,939,129.00 | 2,398,204.00 | 768,050.00 | 697,561.00 | 1,483,889.00 | 1,586,237.00 | 12,139,220.00 | 2,403,886.00 | 4,319,210.00 | 18,204,323.00 | 7,334,480.00 | -4,032,020.43 | 85,808,508.00 | 77,906,835.00 | 85,133,099.00 | 89,117,566.00 | 70,040,084.00 | |
| Total Operating Expenses | 14,827,184.00 | 24,659,271.00 | 205,134,000.00 | 26,397,508.00 | 30,632,024.00 | 43,089,668.00 | 29,622,979.00 | 27,907,422.00 | 21,867,282.00 | 39,899,235.00 | 34,377,690.00 | 18,263,751.00 | 39,501,935.00 | 24,586,161.00 | 26,289,533.00 | 34,394,945.00 | 38,289,715.00 | 45,156,403.00 | 78,742,191.00 | 98,541,362.00 | 104,022,679.00 | 558,253,591.00 | 799,271,547.00 | 913,325,594.00 | 848,818,769.00 | 864,002,036.00 | 978,846,805.00 | 1,018,570,389.00 | 1,072,429,805.00 | 1,302,619,398.00 | 1,162,440,358.00 | 1,085,056,620.00 | |
| Cost and Exponses | 71,060,886.00 | 150,316,245.00 | 205,134,000.00 | 211,337,369.00 | 224,526,922.00 | 266,210,024.00 | 116,846,988.00 | 114,098,120.00 | 47,237,878.00 | 60,169,692.00 | 45,280,055.00 | 29,140,957.00 | 61,887,267.00 | 57,602,605.00 | 54,889,378.00 | 57,891,891.00 | 62,694,417.00 | 70,975,152.00 | 106,713,650.00 | 129,791,826.00 | 136,113,275.00 | 798,273,107.00 | 1,074,882,492.00 | 1,326,942,254.00 | 1,389,998,725.00 | 1,553,983,792.00 | 1,702,552,007.00 | 1,728,478,366.00 | 1,807,683,043.00 | 2,219,316,146.00 | 2,287,374,093.00 | 2,258,106,323.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Income |
26,505,809.00
+0% |
45,938,501.00
+73% |
39,997,000.00
-13% |
22,049,005.00
-45% |
15,360,468.00
-30% |
9,828,813.00
-36% |
18,983,142.00
+93% |
-14,581,579.63
-177% |
9,653,146.00
-166% |
-42,778,683.84
-543% |
-94,981,233.01
+122% |
-29,516,892.98
-69% |
12,588,976.00
-143% |
9,238,192.00
-27% |
1,886,130.00
-80% |
4,257,254.00
+126% |
2,941,774.00
-31% |
-28,243,609.88
-1,060% |
7,937,661.00
-128% |
21,088,177.00
+166% |
16,978,547.00
-19% |
125,068,389.00
+637% |
211,763,744.00
+69% |
254,467,572.00
+20% |
194,566,590.00
-24% |
138,701,368.00
-29% |
129,000,038.00
-7% |
197,025,383.00
+53% |
9,440,498.00
-95% |
101,265,202.00
+973% |
105,485,254.00
+4% |
82,839,194.00
-21% |
|
| Operating Income Ratio | (0.28%) | (0.26%) | (0.19%) | (0.10%) | (0.07%) | (0.04%) | (0.16%) | (-0.14%) | (0.17%) | (-1.16%) | (-7.51%) | (-1.22%) | (0.17%) | (0.13%) | (0.03%) | (0.06%) | (0.04%) | (-0.37%) | (0.07%) | (0.14%) | (0.11%) | (0.13%) | (0.16%) | (0.16%) | (0.12%) | (0.08%) | (0.07%) | (0.10%) | (0.01%) | (0.04%) | (0.04%) | (0.04%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.75 | -0.37 | 484,969.00 | 332,235.00 | 113,997.00 | 101,514.00 | 30,725.00 | 41,292.00 | 55,027.00 | -0.39 | -0.67 | 2,063,626.00 | 0.00 | 0.00 | 103,935.00 | 610,036.00 | 1,049,162.00 | 1,206,993.00 | 1,169,780.00 | 1,964,625.00 | 2,763,418.00 | 1,020,179.00 | 794,061.00 | 2,399,639.00 | 6,406,537.00 | 5,158,763.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,394,248.00 | 7,198,869.00 | 5,920,461.00 | 7,094,626.00 | 7,320,807.00 | 6,658,917.00 | 3,550,811.00 | 3,036,643.00 | 4,140,152.00 | 3,074,739.00 | 2,754,174.00 | 1,657,712.00 | 600,273.00 | 0.00 | 46,776.00 | 13,129,978.00 | 2,473,325.00 | 4,347,376.00 | 4,783,531.00 | 13,270,189.00 | 10,538,877.00 | 9,125,314.00 | 4,938,488.00 | 8,336,503.00 | 17,366,062.00 | 16,080,830.00 | |
| Total Other Income/Exp... | -1,986,908.00 | -4,463,959.00 | -5,684,000.00 | 2,806,554.00 | 1,057,397.00 | 1,509,011.00 | 985,123.00 | 21,448,990.00 | -3,333,632.00 | -23,144.62 | -41,288,160.87 | 1,698,830.00 | 8,237,946.00 | 2,218,423.00 | -2,026,000.00 | 7,129,384.00 | 2,398,226.00 | -32,284,710.00 | 697,561.00 | 1,460,127.00 | -15,962,872.00 | 12,139,221.00 | 2,403,893.00 | 4,319,211.00 | 83,880.00 | 7,334,488.00 | -4,032,019.00 | -95,528.00 | -349,718,883.94 | -1,667,777.00 | -42,256,908.00 | 568,771.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||
| EBITDA | 23,741,915.00 | 28,333,512.00 | -205,134,000.00 | 703,471.00 | 1,992,457.00 | 236,379.00 | 11,609,090.00 | 1,567,750.00 | 20,060,116.00 | -34,214,429.80 | -59,827,505.33 | -17,385,414.66 | 37,427,000.00 | 29,061,000.00 | 24,185,000.00 | 17,561,480.00 | 17,664,000.00 | 15,702,319.00 | 19,222,803.00 | 32,012,618.00 | 110,632,331.00 | 163,341,829.00 | 246,026,815.00 | 297,612,229.00 | 258,094,149.00 | 192,473,880.00 | 172,784,276.00 | 177,829,393.00 | -276,047,454.00 | 176,569,008.00 | 177,025,234.00 | 192,745,217.00 | |
| EBITDA ratio | (0.25%) | (0.16%) | (-0.96%) | (0.00%) | (0.01%) | (0.00%) | (0.10%) | (0.01%) | (0.56%) | (-0.93%) | (-7.27%) | (-0.72%) | (0.49%) | (0.42%) | (0.39%) | (0.28%) | (0.27%) | (0.65%) | (0.11%) | (0.21%) | (0.17%) | (0.19%) | (0.20%) | (0.20%) | (0.17%) | (0.14%) | (0.11%) | (0.13%) | (0.03%) | (0.08%) | (0.08%) | (0.08%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||
| Income Before Tax | 24,518,901.00 | 41,474,542.00 | 34,313,000.00 | 24,855,559.00 | 16,417,865.00 | 10,998,225.00 | 19,968,265.00 | 6,867,411.00 | 16,190,002.00 | -42,801,828.46 | -104,156,350.85 | -27,818,062.97 | 20,826,922.00 | 11,456,615.00 | 5,446,332.00 | 15,196,384.00 | 5,339,979.00 | -27,475,559.43 | 8,635,222.00 | 22,548,304.00 | 18,552,776.00 | 137,207,610.00 | 214,167,630.00 | 258,786,783.00 | 212,754,100.00 | 146,035,848.00 | 124,968,018.00 | 108,264,627.00 | -340,278,385.94 | 99,597,421.00 | 63,228,346.00 | 83,407,965.00 | |
| Income Before Tax Ratio | (0.26%) | (0.23%) | (0.16%) | (0.12%) | (0.07%) | (0.04%) | (0.17%) | (0.07%) | (0.29%) | (-1.16%) | (-8.23%) | (-1.15%) | (0.27%) | (0.16%) | (0.09%) | (0.23%) | (0.08%) | (-0.36%) | (0.08%) | (0.15%) | (0.12%) | (0.15%) | (0.17%) | (0.16%) | (0.13%) | (0.08%) | (0.07%) | (0.06%) | (-0.19%) | (0.04%) | (0.03%) | (0.04%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||
| Income Tax Expense | 3,472,821.00 | 5,520,720.00 | 3,450,000.00 | 1,777,060.00 | 1,698,728.00 | 709,276.00 | 22,561.00 | 1,333,907.00 | 633,924.00 | 985,711.00 | 251,816.00 | 839.70 | 4,566,848.00 | 2,747,800.00 | 1,874,314.00 | 759,992.00 | 453,072.00 | -1,938,677.82 | 2,399,440.00 | 3,386,891.00 | 3,447,935.00 | 24,079,303.00 | 33,267,035.00 | 40,521,115.00 | 36,102,050.00 | 26,400,130.00 | 26,526,402.00 | 27,696,211.00 | 13,194,634.00 | 31,635,050.00 | 15,218,886.00 | 25,148,750.00 | |
| Net Income | |||||||||||||||||||||||||||||||||
| Net Income | 21,046,079.00
+0% |
35,281,577.00
+68% |
29,529,000.00
-16% |
21,976,252.00
-26% |
13,893,100.00
-37% |
9,636,159.00
-31% |
3,888,497.00
-60% |
6,442,950.00
+66% |
6,704,585.00
+4% |
-43,673,476.05
-751% |
-102,914,349.91
+136% |
-28,038,365.46
-73% |
15,096,298.00
-154% |
7,780,303.00
-48% |
2,891,112.00
-63% |
13,790,535.00
+377% |
4,384,434.00
-68% |
-23,719,823.11
-641% |
5,674,003.00
-124% |
17,554,365.00
+209% |
13,701,765.00
-22% |
111,540,028.00
+714% |
180,170,055.00
+62% |
216,730,448.00
+20% |
182,059,820.00
-16% |
129,601,273.00
-29% |
106,091,390.00
-18% |
83,974,764.00
-21% |
-353,473,020.31
-521% |
69,622,537.00
-120% |
48,548,121.00
-30% |
57,000,674.00
+17% |
|
| Net Income Ratio | (0.22%) | (0.20%) | (0.14%) | (0.10%) | (0.06%) | (0.04%) | (0.03%) | (0.06%) | (0.12%) | (-1.19%) | (-8.13%) | (-1.16%) | (0.20%) | (0.11%) | (0.05%) | (0.21%) | (0.06%) | (-0.31%) | (0.05%) | (0.12%) | (0.09%) | (0.12%) | (0.14%) | (0.14%) | (0.11%) | (0.07%) | (0.06%) | (0.04%) | (-0.19%) | (0.03%) | (0.02%) | (0.02%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||
| Basic EPS | 0.10 | 0.17 | 0.14 | 0.11 | 0.07 | 0.04 | 0.02 | 0.03 | 0.01 | -0.24 | -0.58 | -0.16 | 0.07 | 0.04 | 0.02 | 0.08 | 0.03 | -0.13 | 0.03 | 0.10 | 0.20 | 0.24 | 0.40 | 0.44 | 0.34 | 0.24 | 0.20 | 0.16 | -0.66 | 0.13 | 0.09 | 0.11 | |
| Diluted EPS | 0.10 | 0.17 | 0.14 | 0.11 | 0.07 | 0.04 | 0.02 | 0.03 | 0.01 | -0.24 | -0.58 | -0.16 | 0.07 | 0.04 | 0.02 | 0.08 | 0.03 | -0.13 | 0.03 | 0.10 | 0.20 | 0.24 | 0.40 | 0.44 | 0.34 | 0.24 | 0.20 | 0.16 | -0.66 | 0.13 | 0.09 | 0.11 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 178,312,884.00 | 178,312,884.00 | 178,312,884.00 | 178,312,884.00 | 178,312,884.00 | 178,312,884.00 | 178,312,884.00 | 178,312,884.00 | 178,312,884.00 | 178,312,884.00 | 178,312,884.00 | 178,312,884.00 | 178,312,884.00 | 178,312,884.00 | 178,312,884.00 | 177,942,389.00 | 175,377,376.00 | 177,898,673.00 | 170,220,097.00 | 175,543,651.00 | 367,151,983.00 | 461,544,945.00 | 450,425,139.00 | 492,569,202.00 | 534,071,628.00 | 534,071,628.00 | 530,456,955.00 | 524,842,278.00 | 533,129,040.00 | 534,071,650.00 | 534,071,650.00 | 518,187,945.00 | |
| Diluted Share Outstanding | 178,312,884.00 | 178,312,884.00 | 178,312,884.00 | 178,312,884.00 | 178,312,884.00 | 178,312,884.00 | 178,312,884.00 | 178,312,884.00 | 178,312,884.00 | 178,312,884.00 | 178,312,884.00 | 178,312,884.00 | 178,312,884.00 | 178,312,884.00 | 178,312,884.00 | 177,942,389.00 | 175,377,376.00 | 177,898,673.00 | 170,220,097.00 | 175,543,651.00 | 367,151,983.00 | 461,544,945.00 | 450,425,139.00 | 492,569,202.00 | 535,470,060.00 | 540,005,307.00 | 530,456,955.00 | 524,842,278.00 | 533,129,052.00 | 535,557,984.00 | 538,634,909.00 | 518,187,945.00 | |