Vcanbio
600645.SSVcanbio Cell & Gene Engineering Corp., Ltd Price (600645.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
462,837,695
(1.0923)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Vcanbio Cell & Gene Engineering Corp., LtdCurrency: CNY
| YEAR | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Revenue |
122,086,045.00
+0% |
175,885,000.00
+44% |
146,594,219.00
-17% |
254,938,794.00
+74% |
298,374,422.00
+17% |
186,280,741.00
-38% |
100,043,887.00
-46% |
200,936,590.00
+101% |
296,054,213.00
+47% |
311,305,796.00
+5% |
325,033,860.00
+4% |
281,256,153.00
-13% |
354,367,347.00
+26% |
407,355,448.00
+15% |
392,188,205.00
-4% |
288,105,421.00
-27% |
307,749,244.00
+7% |
268,473,344.00
-13% |
246,737,638.00
-8% |
300,342,739.00
+22% |
361,309,762.00
+20% |
476,864,594.00
+32% |
708,994,855.00
+49% |
837,900,550.00
+18% |
870,913,497.00
+4% |
1,320,517,677.00
+52% |
1,386,778,848.00
+5% |
1,318,893,856.00
-5% |
1,535,328,653.00
+16% |
1,554,886,943.00
+1% |
1,589,723,333.00
+2% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||
| Cost of Revenue | 98,180,589.00 | 0.00 | 116,324,032.00 | 197,915,412.00 | 216,381,122.00 | 144,914,851.00 | 87,020,127.00 | 181,487,152.00 | 262,624,276.00 | 271,408,508.00 | 279,604,217.00 | 204,510,767.00 | 239,715,065.00 | 272,630,394.00 | 218,931,629.00 | 119,195,400.00 | 116,125,282.00 | 69,558,062.00 | 50,948,156.00 | 78,335,962.00 | 107,794,839.00 | 126,138,113.00 | 245,347,240.00 | 294,931,770.00 | 262,698,201.00 | 442,293,042.00 | 448,712,004.00 | 441,486,041.00 | 466,981,760.00 | 503,008,098.00 | 491,375,851.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||
| Gross Profit |
23,905,456.00
+0% |
175,885,000.00
+636% |
30,270,187.00
-83% |
57,023,382.00
+88% |
81,993,300.00
+44% |
41,365,890.00
-50% |
13,023,760.00
-69% |
19,449,438.00
+49% |
33,429,937.00
+72% |
39,897,288.00
+19% |
45,429,643.00
+14% |
76,745,386.00
+69% |
114,652,282.00
+49% |
134,725,054.00
+18% |
173,256,576.00
+29% |
168,910,021.00
-3% |
191,623,962.00
+13% |
198,915,282.00
+4% |
195,789,482.00
-2% |
222,006,777.00
+13% |
253,514,923.00
+14% |
350,726,481.00
+38% |
463,647,615.00
+32% |
542,968,780.00
+17% |
608,215,296.00
+12% |
878,224,635.00
+44% |
938,066,844.00
+7% |
877,407,815.00
-6% |
1,068,346,893.00
+22% |
1,051,878,845.00
-2% |
1,098,347,482.00
+4% |
|
| Gross Profit Ratio | (0.20%) | (1.00%) | (0.21%) | (0.22%) | (0.27%) | (0.22%) | (0.13%) | (0.10%) | (0.11%) | (0.13%) | (0.14%) | (0.27%) | (0.32%) | (0.33%) | (0.44%) | (0.59%) | (0.62%) | (0.74%) | (0.79%) | (0.74%) | (0.70%) | (0.74%) | (0.65%) | (0.65%) | (0.70%) | (0.67%) | (0.68%) | (0.67%) | (0.70%) | (0.68%) | (0.69%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,404,100.00 | 0.00 | 18,396,527.00 | 23,407,456.00 | 30,449,205.00 | 43,595,270.00 | 45,992,142.00 | 65,331,424.00 | 103,295,643.00 | 109,648,855.00 | 114,430,986.00 | 135,313,107.00 | 147,310,118.00 | 184,488,316.00 | |
| General and Administrative | 5,520,224.00 | 0.00 | 11,129,181.00 | 8,816,105.00 | 19,196,998.00 | 19,403,439.00 | 15,948,250.00 | 14,014,521.00 | 25,807,019.00 | 68,027,801.00 | 27,666,526.00 | 98,140,842.00 | 96,065,802.00 | 76,252,738.00 | 61,847,123.00 | 77,272,752.00 | 86,564,708.00 | 19,149,366.00 | 69,692,490.00 | 51,884,333.00 | 59,822,565.00 | 87,513,158.00 | 92,415,553.00 | 115,352,679.00 | 122,094,635.00 | 111,265,754.00 | 92,450,031.00 | 88,500,237.00 | 265,079,927.00 | 96,414,039.00 | 100,173,765.00 | |
| Selling, General & Admin... | 6,171,429.00 | 0.00 | 13,479,253.00 | 19,760,474.00 | 30,426,878.00 | 26,672,657.00 | 19,942,608.00 | 20,900,674.00 | 36,519,964.00 | 82,987,107.00 | 48,277,778.00 | 128,537,885.00 | 135,274,471.00 | 114,953,384.00 | 115,718,741.00 | 126,813,745.00 | 156,393,757.00 | 90,996,952.00 | 138,755,519.00 | 124,991,839.00 | 143,939,421.00 | 185,756,075.00 | 216,931,783.00 | 270,181,734.00 | 337,849,725.00 | 427,090,210.00 | 400,973,424.00 | 398,829,019.00 | 672,923,862.00 | 489,021,681.00 | 474,092,576.00 | |
| Selling & Marketing Exp... | 651,204.00 | 0.00 | 2,350,072.00 | 10,944,368.00 | 11,229,879.00 | 7,269,217.00 | 3,994,358.00 | 6,886,152.00 | 10,712,944.00 | 14,959,306.00 | 20,611,252.00 | 30,397,042.00 | 39,208,669.00 | 38,700,645.00 | 53,871,618.00 | 49,540,992.00 | 69,829,048.00 | 71,847,586.00 | 69,063,028.00 | 73,107,506.00 | 84,116,855.00 | 98,242,916.00 | 124,516,229.00 | 154,829,054.00 | 215,755,090.00 | 315,824,455.00 | 308,523,392.00 | 310,328,782.00 | 407,843,935.00 | 392,607,641.00 | 373,918,810.00 | |
| Depreciation and Amortiz... | -7,739,131.35 | 140,986,000.00 | -7,564,097.25 | 5,069,306.00 | 8,561,703.00 | 8,836,627.00 | 11,936,222.00 | 10,095,321.00 | 5,961,782.00 | 8,989,648.00 | 10,584,488.00 | 17,436,202.00 | 15,136,882.00 | 17,164,703.00 | 24,119,072.00 | 27,825,257.00 | 27,894,413.00 | 27,816,134.00 | 25,100,570.00 | 33,214,113.00 | 32,592,743.00 | 34,076,953.00 | 44,950,798.00 | 61,007,236.00 | 120,329,489.00 | 127,580,512.00 | 118,628,895.00 | 127,645,362.00 | 140,433,817.00 | 153,866,471.00 | 143,602,881.00 | |
| Other Expenses | -340,282.46 | 136,000.00 | 1,818,769.00 | 3,796,189.00 | 205,163.00 | 927,930.00 | 28,198,920.00 | 2,238,076.00 | 1,809,742.00 | -2,847,902.83 | 1,156,034.00 | 230,273.00 | -89,745,084.25 | 16,433,071.00 | -13,101,230.77 | 48,443,137.00 | -14,529,722.45 | -2,851,391.78 | 3,433,441.00 | 10,182,955.00 | 18,994,221.00 | 6,507,310.00 | 10,719,125.00 | 12,685,962.00 | 6,152,821.00 | 2,382,494.00 | 227,575,999.00 | 241,667,079.00 | 68,744,124.00 | 245,681,781.00 | 318,110,990.00 | |
| Total Operating Expenses | 9,528,188.00 | 136,000.00 | 14,656,597.00 | 24,008,120.00 | 35,053,745.00 | 28,229,219.00 | 20,558,456.00 | 21,346,165.00 | 37,695,779.00 | 84,453,207.00 | 50,464,170.00 | 133,036,862.00 | 141,977,923.00 | 123,367,418.00 | 126,841,474.00 | 139,021,676.00 | 170,428,922.00 | 151,746,133.00 | 152,942,256.00 | 207,479,009.00 | 248,998,602.00 | 298,427,095.00 | 354,452,130.00 | 424,410,023.00 | 532,143,604.00 | 767,611,864.00 | 738,198,279.00 | 754,927,086.00 | 876,981,095.00 | 882,013,581.00 | 967,222,941.00 | |
| Cost and Exponses | 107,708,777.00 | 136,000.00 | 130,980,629.00 | 221,923,533.00 | 251,434,868.00 | 173,144,071.00 | 107,578,583.00 | 202,833,317.00 | 300,320,056.00 | 355,861,716.00 | 330,068,387.00 | 337,547,629.00 | 381,692,989.00 | 395,997,812.00 | 345,773,104.00 | 258,217,076.00 | 286,554,204.00 | 221,304,195.00 | 203,890,412.00 | 285,814,971.00 | 356,793,442.00 | 424,565,209.00 | 599,799,371.00 | 719,341,793.00 | 794,841,806.00 | 1,209,904,907.00 | 1,186,910,284.00 | 1,196,413,127.00 | 1,343,962,855.00 | 1,385,021,679.00 | 1,458,598,793.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Income |
22,116,399.00
+0% |
34,899,000.00
+58% |
23,177,687.00
-34% |
27,945,955.00
+21% |
38,377,850.00
+37% |
28,011,495.00
-27% |
9,719,983.00
-65% |
54,943,109.00
+465% |
11,238,248.00
-80% |
-52,280,765.67
-565% |
8,339,486.00
-116% |
-62,621,035.76
-851% |
-51,841,183.95
-17% |
3,312,082.00
-106% |
45,231,804.00
+1,266% |
24,864,020.00
-45% |
22,092,513.00
-11% |
41,551,071.00
+88% |
55,038,452.00
+32% |
28,410,298.00
-48% |
3,539,448.00
-88% |
56,839,981.00
+1,506% |
252,377,848.00
+344% |
80,524,115.00
-68% |
18,162,768.00
-77% |
102,163,585.00
+462% |
180,865,534.00
+77% |
175,894,659.00
-3% |
219,792,551.00
+25% |
156,006,596.00
-29% |
131,124,540.00
-16% |
|
| Operating Income Ratio | (0.18%) | (0.20%) | (0.16%) | (0.11%) | (0.13%) | (0.15%) | (0.10%) | (0.27%) | (0.04%) | (-0.17%) | (0.03%) | (-0.22%) | (-0.15%) | (0.01%) | (0.12%) | (0.09%) | (0.07%) | (0.15%) | (0.22%) | (0.09%) | (0.01%) | (0.12%) | (0.36%) | (0.10%) | (0.02%) | (0.08%) | (0.13%) | (0.13%) | (0.14%) | (0.10%) | (0.08%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||
| Interest Income | -0.56 | 0.00 | -0.78 | -0.25 | -0.77 | 0.00 | 0.00 | 1,234,605.00 | 707,252.00 | 429,932.00 | 291,909.00 | 465,421.00 | 707,267.00 | 510,120.00 | 2,345,751.00 | 2,022,960.00 | 2,695,493.00 | 3,409,139.00 | 8,788,479.00 | 16,494,011.00 | 15,736,355.00 | 16,264,931.00 | 7,192,571.00 | 3,720,978.00 | 1,648,263.00 | 3,211,202.00 | 6,250,581.00 | 6,071,332.00 | 9,435,873.00 | 18,233,461.00 | 29,586,337.00 | |
| Interest Expenses | 91,391.00 | 0.00 | 2,286,512.00 | 9,211,444.00 | 10,090,232.00 | 0.00 | 0.00 | 8,034,337.00 | 8,888,322.00 | 7,458,465.00 | 4,514,126.00 | 5,390,310.00 | 7,738,422.00 | 4,616,745.00 | 3,849,944.00 | 1,095,496.00 | 751,422.00 | 147,571.00 | 643,464.00 | 3,622,027.00 | 10,250,301.00 | 929,007.00 | 10,493,058.00 | 8,548,784.00 | 10,046,623.00 | 10,626,418.00 | 10,899,320.00 | 3,767,567.00 | 1,641,789.00 | 1,269,007.00 | 10,939.00 | |
| Total Other Income/Exp... | -386,681.00 | 136,000.00 | 255,248.00 | 1,996,101.00 | -3,970,684.00 | 5,471,540.00 | 25,843,815.00 | -34,124,239.00 | -860,015.00 | -5,909,097.53 | 39,428.00 | -10,422,999.00 | -102,064,591.46 | 15,985,037.00 | -14,284,427.00 | 43,419,157.00 | -14,935,800.00 | -2,851,391.00 | 3,394,342.00 | 9,561,401.00 | 18,959,690.00 | 6,288,720.00 | 9,880,296.00 | 12,513,125.00 | -29,404,800.00 | 2,382,499.00 | 4,566,454.00 | -264,987,416.00 | 3,164,505.00 | -799,306.00 | 1,461,835.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||
| EBITDA | 14,377,267.00 | 175,885,000.00 | 15,613,590.00 | 33,015,261.00 | 43,426,080.00 | 21,973,298.00 | 4,486,861.00 | 65,747,780.00 | 25,228,338.00 | -41,741,749.74 | 23,477,530.00 | -43,562,005.73 | 29,615,659.00 | 46,383,000.00 | 60,386,000.00 | 102,541,000.00 | 41,500,980.00 | 70,627,140.00 | 85,273,464.00 | 79,533,861.00 | 68,966,608.00 | 97,205,652.00 | 332,401,002.00 | 157,107,056.00 | 192,652,008.00 | 261,932,538.00 | 277,119,316.00 | 53,782,471.00 | 358,729,646.00 | 321,196,953.00 | 277,106,603.00 | |
| EBITDA ratio | (0.12%) | (1.00%) | (0.11%) | (0.13%) | (0.16%) | (0.12%) | (0.04%) | (0.33%) | (0.09%) | (-0.13%) | (0.07%) | (-0.15%) | (-0.30%) | (0.10%) | (0.18%) | (0.37%) | (0.12%) | (0.26%) | (0.32%) | (0.26%) | (0.19%) | (0.27%) | (0.42%) | (0.21%) | (0.15%) | (0.36%) | (0.20%) | (0.21%) | (0.27%) | (0.20%) | (0.17%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||
| Income Before Tax | 21,729,718.00 | 35,035,000.00 | 23,432,935.00 | 29,942,056.00 | 37,917,318.00 | 28,378,021.00 | 31,989,041.00 | 55,196,617.00 | 10,378,233.00 | -56,911,808.39 | 8,378,914.00 | -64,553,145.85 | -127,514,957.90 | 19,733,128.00 | 32,130,573.00 | 73,307,157.00 | 7,156,713.00 | 38,699,680.00 | 58,432,794.00 | 37,971,699.00 | 22,499,134.00 | 63,128,698.00 | 262,258,144.00 | 93,037,240.00 | 24,315,589.00 | 104,546,080.00 | 113,474,878.00 | -89,092,760.01 | 222,957,051.00 | 155,207,285.00 | 132,586,375.00 | |
| Income Before Tax Ratio | (0.18%) | (0.20%) | (0.16%) | (0.12%) | (0.13%) | (0.15%) | (0.32%) | (0.27%) | (0.04%) | (-0.18%) | (0.03%) | (-0.23%) | (-0.36%) | (0.05%) | (0.08%) | (0.25%) | (0.02%) | (0.14%) | (0.24%) | (0.13%) | (0.06%) | (0.13%) | (0.37%) | (0.11%) | (0.03%) | (0.08%) | (0.08%) | (-0.07%) | (0.15%) | (0.10%) | (0.08%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||
| Income Tax Expense | 1,583,375.00 | 3,219,000.00 | 2,275,720.00 | 4,329,048.00 | 7,763,098.00 | 4,656,784.00 | 6,420,441.00 | 6,814,750.00 | 6,418,969.00 | 3,102,647.00 | 2,113,593.00 | 3,608,709.00 | 6,228,687.00 | 8,933,718.00 | 11,918,119.00 | 8,431,291.00 | 8,755,772.00 | 11,104,308.00 | 11,286,414.00 | 11,208,796.00 | 5,596,568.00 | 16,254,385.00 | 45,219,298.00 | 42,953,082.00 | 34,715,298.00 | 38,693,017.00 | 59,520,180.00 | 37,828,858.00 | 71,747,068.00 | 48,525,075.00 | 34,034,662.00 | |
| Net Income | ||||||||||||||||||||||||||||||||
| Net Income | 20,146,342.00
+0% |
31,373,000.00
+56% |
21,157,215.00
-33% |
25,613,007.00
+21% |
32,113,435.00
+25% |
24,400,707.00
-24% |
25,687,142.00
+5% |
47,399,139.00
+85% |
2,525,687.00
-95% |
-62,511,429.98
-2,575% |
3,142,656.00
-105% |
-77,281,443.52
-2,559% |
-142,299,377.05
+84% |
7,975,625.00
-106% |
11,875,297.00
+49% |
39,097,770.00
+229% |
2,124,871.00
-95% |
8,380,451.00
+294% |
23,426,188.00
+180% |
13,898,900.00
-41% |
7,215,733.00
-48% |
35,464,991.00
+391% |
208,353,113.00
+487% |
37,859,920.00
-82% |
-18,459,508.18
-149% |
59,252,904.00
-421% |
49,694,801.00
-16% |
-126,921,618.83
-355% |
155,320,080.00
-222% |
112,986,649.00
-27% |
106,452,669.00
-6% |
|
| Net Income Ratio | (0.17%) | (0.18%) | (0.14%) | (0.10%) | (0.11%) | (0.13%) | (0.26%) | (0.24%) | (0.01%) | (-0.20%) | (0.01%) | (-0.27%) | (-0.40%) | (0.02%) | (0.03%) | (0.14%) | (0.01%) | (0.03%) | (0.09%) | (0.05%) | (0.02%) | (0.07%) | (0.29%) | (0.05%) | (-0.02%) | (0.04%) | (0.04%) | (-0.10%) | (0.10%) | (0.07%) | (0.07%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||
| Basic EPS | 0.07 | 0.11 | 0.06 | 0.07 | 0.08 | 0.05 | 0.05 | 0.04 | 0.01 | -0.25 | 0.01 | -0.31 | -0.57 | 0.03 | 0.04 | 0.12 | 0.01 | 0.03 | 0.07 | 0.04 | 0.02 | 0.10 | 0.54 | 0.10 | -0.05 | 0.15 | 0.11 | -0.27 | 0.33 | 0.24 | 0.23 | |
| Diluted EPS | 0.07 | 0.11 | 0.06 | 0.07 | 0.08 | 0.05 | 0.05 | 0.04 | 0.01 | -0.25 | 0.01 | -0.31 | -0.57 | 0.03 | 0.04 | 0.12 | 0.01 | 0.03 | 0.07 | 0.04 | 0.02 | 0.10 | 0.54 | 0.10 | -0.05 | 0.15 | 0.11 | -0.27 | 0.33 | 0.24 | 0.23 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 250,310,143.00 | 250,310,143.00 | 250,310,143.00 | 250,310,143.00 | 250,310,143.00 | 250,310,143.00 | 250,310,143.00 | 250,310,143.00 | 250,310,143.00 | 250,310,143.00 | 250,310,143.00 | 250,310,143.00 | 250,310,143.00 | 250,310,143.00 | 325,350,628.00 | 325,814,755.00 | 303,553,060.00 | 322,325,049.00 | 334,659,840.00 | 347,472,518.00 | 360,786,696.00 | 354,649,915.00 | 385,839,099.00 | 378,599,208.00 | 345,550,728.00 | 395,019,362.00 | 451,770,923.00 | 467,948,890.00 | 467,948,890.00 | 467,948,890.00 | 462,837,695.00 | |
| Diluted Share Outstanding | 250,310,143.00 | 250,310,143.00 | 250,310,143.00 | 250,310,143.00 | 250,310,143.00 | 250,310,143.00 | 250,310,143.00 | 250,310,143.00 | 250,310,143.00 | 250,310,143.00 | 250,310,143.00 | 250,310,143.00 | 250,310,143.00 | 250,310,143.00 | 325,350,628.00 | 325,814,755.00 | 303,553,060.00 | 322,325,049.00 | 334,659,840.00 | 347,472,518.00 | 360,786,696.00 | 354,649,915.00 | 385,839,099.00 | 378,599,208.00 | 345,550,728.00 | 395,019,362.00 | 451,770,923.00 | 467,948,890.00 | 467,948,890.00 | 467,948,890.00 | 462,837,695.00 | |