Beijing
600658.SSBeijing Electronic Zone Investment and Development Group Co., Ltd. Price (600658.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,108,009,457
(0.9454)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Beijing Electronic Zone Investment and Development Group Co., Ltd.Currency: CNY
| YEAR | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Revenue |
315,768,386.00
+0% |
223,151,000.00
-29% |
263,505,880.00
+18% |
197,615,728.00
-25% |
242,920,880.00
+23% |
174,862,293.00
-28% |
117,917,898.00
-33% |
167,846,185.00
+42% |
528,593,331.00
+215% |
622,753,085.00
+18% |
619,197,050.00
-1% |
400,208,607.00
-35% |
420,747,214.00
+5% |
490,482,714.00
+17% |
414,184,412.00
-16% |
332,418,414.00
-20% |
1,291,474,935.00
+289% |
1,308,474,992.00
+1% |
830,940,468.00
-36% |
1,398,668,117.00
+68% |
1,469,977,503.00
+5% |
1,381,632,112.00
-6% |
1,740,500,133.00
+26% |
1,515,539,038.00
-13% |
2,133,974,599.00
+41% |
2,234,443,751.00
+5% |
1,824,873,688.00
-18% |
3,770,452,733.00
+107% |
1,964,529,765.00
-48% |
5,149,674,467.00
+162% |
2,811,591,171.00
-45% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||
| Cost of Revenue | 250,001,394.00 | 0.00 | 207,753,795.00 | 162,376,273.00 | 183,769,366.00 | 148,694,886.00 | 98,696,533.00 | 127,923,361.00 | 453,163,302.00 | 532,134,877.00 | 535,828,543.00 | 331,692,647.00 | 354,742,358.00 | 449,246,117.00 | 340,187,971.00 | 286,269,166.00 | 513,271,282.00 | 508,789,246.00 | 279,013,620.00 | 558,071,500.00 | 530,998,289.00 | 428,692,404.00 | 486,813,978.00 | 483,918,643.00 | 810,829,308.00 | 792,172,419.00 | 926,579,537.00 | 2,100,408,118.00 | 1,108,329,974.00 | 3,311,859,812.00 | 2,203,967,694.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||
| Gross Profit |
65,766,992.00
+0% |
223,151,000.00
+239% |
55,752,085.00
-75% |
35,239,455.00
-37% |
59,151,514.00
+68% |
26,167,407.00
-56% |
19,221,365.00
-27% |
39,922,824.00
+108% |
75,430,029.00
+89% |
90,618,208.00
+20% |
83,368,507.00
-8% |
68,515,960.00
-18% |
66,004,856.00
-4% |
41,236,597.00
-38% |
73,996,441.00
+79% |
46,149,248.00
-38% |
778,203,653.00
+1,586% |
799,685,746.00
+3% |
551,926,848.00
-31% |
840,596,617.00
+52% |
938,979,214.00
+12% |
952,939,708.00
+1% |
1,253,686,155.00
+32% |
1,031,620,395.00
-18% |
1,323,145,291.00
+28% |
1,442,271,332.00
+9% |
898,294,151.00
-38% |
1,670,044,615.00
+86% |
856,199,791.00
-49% |
1,837,814,655.00
+115% |
607,623,477.00
-67% |
|
| Gross Profit Ratio | (0.21%) | (1.00%) | (0.21%) | (0.18%) | (0.24%) | (0.15%) | (0.16%) | (0.24%) | (0.14%) | (0.15%) | (0.13%) | (0.17%) | (0.16%) | (0.08%) | (0.18%) | (0.14%) | (0.60%) | (0.61%) | (0.66%) | (0.60%) | (0.64%) | (0.69%) | (0.72%) | (0.68%) | (0.62%) | (0.65%) | (0.49%) | (0.44%) | (0.44%) | (0.36%) | (0.22%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,924,768.00 | 7,268,955.00 | 18,076,759.00 | 25,768,766.00 | 22,887,592.00 | |
| General and Administrative | 17,423,370.00 | 0.00 | 13,448,474.00 | 11,911,956.00 | 21,750,453.00 | 46,022,424.00 | 61,612,802.00 | 31,230,661.00 | 47,884,560.00 | 59,542,014.00 | 87,376,850.00 | 57,432,360.00 | 50,667,494.00 | 66,403,157.00 | 43,052,565.00 | 53,089,769.00 | 14,849,629.00 | 13,724,157.00 | 6,580,000.00 | 10,785,806.00 | 17,515,640.00 | 14,913,170.00 | 22,984,300.00 | 18,052,701.00 | 19,509,691.00 | 19,530,933.00 | 38,497,051.00 | 31,086,447.00 | 22,940,588.00 | 21,393,621.00 | 277,965,266.00 | |
| Selling, General & Admin... | 27,348,473.00 | 0.00 | 23,677,311.00 | 20,057,833.00 | 29,261,756.00 | 55,064,749.00 | 68,124,618.00 | 46,686,501.00 | 62,703,504.00 | 82,779,537.00 | 123,500,208.00 | 79,058,354.00 | 68,619,723.00 | 88,831,260.00 | 66,964,995.00 | 83,270,877.00 | 232,583,596.00 | 16,899,429.00 | 11,502,476.00 | 13,482,268.00 | 23,841,549.00 | 21,492,108.00 | 40,903,499.00 | 39,575,786.00 | 53,335,055.00 | 69,635,586.00 | 77,188,684.00 | 100,765,369.00 | 94,829,761.00 | 160,039,165.00 | 409,726,254.00 | |
| Selling & Marketing Exp... | 9,925,102.00 | 0.00 | 10,228,836.00 | 8,145,877.00 | 7,511,303.00 | 9,042,324.00 | 6,511,816.00 | 15,455,839.00 | 14,818,944.00 | 23,237,522.00 | 36,123,357.00 | 21,625,994.00 | 17,952,228.00 | 22,428,102.00 | 23,912,430.00 | 30,181,108.00 | 217,733,966.00 | 3,175,272.00 | 4,922,475.00 | 2,696,461.00 | 6,325,908.00 | 6,578,938.00 | 17,919,198.00 | 21,523,084.00 | 33,825,363.00 | 50,104,653.00 | 38,691,633.00 | 69,678,921.00 | 71,889,172.00 | 138,645,544.00 | 95,358,010.00 | |
| Depreciation and Amortiz... | 1,753,620.00 | -250,664,000.00 | 5,774,243.00 | -19,507,885.40 | -14,975,870.86 | 106,664.00 | 15,520,646.00 | 12,791,099.00 | 7,869,327.00 | 10,786,378.00 | 14,448,646.00 | 12,370,486.00 | 12,005,936.00 | 11,811,808.00 | 8,274,777.00 | 7,280,067.00 | 20,541,943.00 | 19,732,536.00 | 17,044,706.00 | 18,135,297.00 | 18,990,836.00 | 20,264,207.00 | 23,714,955.00 | 31,262,050.00 | 33,126,767.00 | 61,375,794.00 | 77,474,461.00 | 85,640,889.00 | 429,735,732.00 | 440,307,170.00 | 393,774,610.00 | |
| Other Expenses | -2,309,073.16 | 1,910,000.00 | 5,335,599.00 | 3,747,685.00 | 12,060,629.00 | 35,310,215.00 | -1,433,903.27 | 1,159,311.00 | -1,147,530.13 | 3,019,151.00 | -14,946,228.30 | 6,418,780.00 | 11,170,440.00 | 1,404,288.00 | 5,360,548.00 | 3,550,860.00 | 10,499,971.00 | 10,704,033.00 | 31,233,980.00 | 1,885,795.00 | 2,698,142.00 | 4,336,465.00 | 3,440,483.00 | 6,209,119.00 | 220,673.00 | 14,634,270.00 | 219,911,767.00 | 705,626,774.00 | 441,717,089.00 | 690,078,698.00 | 294,022,985.00 | |
| Total Operating Expenses | 34,108,324.00 | 222,827,000.00 | 25,972,160.00 | 22,604,969.00 | 32,679,723.00 | 64,313,611.00 | 69,575,638.00 | 47,467,073.00 | 64,318,147.00 | 84,779,218.00 | 124,792,472.00 | 80,256,606.00 | 70,889,177.00 | 90,412,389.00 | 69,738,090.00 | 85,243,932.00 | 351,778,402.00 | 332,036,111.00 | 203,606,659.00 | 317,648,026.00 | 335,407,592.00 | 362,519,168.00 | 590,500,009.00 | 506,457,302.00 | 702,049,561.00 | 766,709,112.00 | 301,025,220.00 | 813,661,098.00 | 554,623,610.00 | 875,886,629.00 | 729,341,160.00 | |
| Cost and Exponses | 284,109,719.00 | 222,827,000.00 | 233,725,956.00 | 184,981,243.00 | 216,449,090.00 | 213,008,498.00 | 168,272,171.00 | 175,390,434.00 | 517,481,449.00 | 616,914,095.00 | 660,621,015.00 | 411,949,253.00 | 425,631,535.00 | 539,658,506.00 | 409,926,061.00 | 371,513,098.00 | 865,049,685.00 | 840,825,357.00 | 482,620,280.00 | 875,719,526.00 | 866,405,882.00 | 791,211,572.00 | 1,077,313,987.00 | 990,375,945.00 | 1,512,878,870.00 | 1,558,881,532.00 | 1,227,604,757.00 | 2,914,069,217.00 | 1,662,953,585.00 | 4,187,746,442.00 | 2,933,308,854.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Income |
29,905,046.00
+0% |
27,837,000.00
-7% |
24,005,680.00
-14% |
32,142,371.00
+34% |
41,447,660.00
+29% |
-21,292,991.06
-151% |
-63,659,754.00
+199% |
7,835,044.00
-112% |
107,872,163.00
+1,277% |
28,602,566.00
-73% |
-58,934,325.46
-306% |
8,766,509.00
-115% |
-2,700,069.70
-131% |
-61,225,575.79
+2,168% |
2,702,990.00
-104% |
-69,647,871.43
-2,677% |
448,312,906.00
-744% |
475,824,583.00
+6% |
382,266,814.00
-20% |
561,357,692.00
+47% |
658,728,948.00
+17% |
636,061,505.00
-3% |
691,357,083.00
+9% |
559,475,811.00
-19% |
677,394,236.00
+21% |
595,857,705.00
-12% |
722,443,943.00
+21% |
976,407,436.00
+35% |
411,073,714.00
-58% |
1,051,406,938.00
+156% |
173,747,840.00
-83% |
|
| Operating Income Ratio | (0.09%) | (0.12%) | (0.09%) | (0.16%) | (0.17%) | (-0.12%) | (-0.54%) | (0.05%) | (0.20%) | (0.05%) | (-0.10%) | (0.02%) | (-0.01%) | (-0.12%) | (0.01%) | (-0.21%) | (0.35%) | (0.36%) | (0.46%) | (0.40%) | (0.45%) | (0.46%) | (0.40%) | (0.37%) | (0.32%) | (0.27%) | (0.40%) | (0.26%) | (0.21%) | (0.20%) | (0.06%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||
| Interest Income | -0.62 | 0.00 | -0.48 | -0.63 | -0.43 | -0.45 | -0.36 | 512,944.00 | 1,891,426.00 | 1,409,537.00 | 906,290.00 | 585,467.00 | 793,068.00 | 361,760.00 | -0.86 | 562,842.00 | 17,584,384.00 | 11,996,151.00 | 31,398,358.00 | 40,728,120.00 | 52,161,757.00 | 54,964,887.00 | 34,369,174.00 | 46,052,508.00 | 68,136,057.00 | 77,064,484.00 | 30,185,485.00 | 22,502,793.00 | 41,949,573.00 | 47,720,934.00 | 28,586,482.00 | |
| Interest Expenses | 7,945,342.00 | 0.00 | 13,671,511.00 | 4,089,921.00 | 9,409,421.00 | 20,787,074.00 | 14,454,386.00 | 12,150,008.00 | 14,385,284.00 | 15,071,759.00 | 16,538,696.00 | 5,624,914.00 | 6,171,316.00 | 5,464,683.00 | 7,969,868.00 | 10,322,043.00 | 2,499,187.00 | 2,457,000.00 | 77,292.00 | 109,411.00 | 132,863.00 | 11,005,244.00 | 3,536,836.00 | 4,500,554.00 | 30,910,459.00 | 144,424,580.00 | 207,088,807.00 | 233,968,976.00 | 316,368,989.00 | 255,852,831.00 | 331,999,746.00 | |
| Total Other Income/Exp... | -3,268,163.00 | 1,910,000.00 | 4,908,522.00 | -688,687.00 | -5,178,990.00 | -2,160,330.43 | -2,928,013.64 | -5,267,762.00 | -3,060,679.00 | 431,885.00 | -17,130,538.29 | 1,468,648.00 | 6,194,421.00 | -2,782,142.29 | 5,324,613.00 | -45,969.00 | 10,499,972.00 | 10,633,137.00 | 31,229,556.00 | 40,294,898.00 | -1,501,497.00 | 4,305,732.00 | 5,417,079.00 | 4,560,479.00 | -34,046.00 | 6,865,789.00 | -236,602,591.00 | -288,151,298.00 | -300,927,820.00 | -1,512,330.00 | -222,859,476.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||
| EBITDA | 31,658,666.00 | -222,827,000.00 | 29,779,924.00 | 12,634,485.00 | 26,471,790.00 | -38,039,540.81 | -34,833,626.63 | 27,508,389.00 | 127,066,096.00 | 54,892,588.00 | -45,077,521.70 | 28,230,558.00 | 12,006,000.00 | -46,602,903.46 | 12,638,858.00 | 37,240,357.00 | 481,854,009.00 | 508,647,256.00 | 456,858,723.00 | 548,097,728.00 | 676,489,390.00 | 671,636,686.00 | 734,306,673.00 | 600,155,024.00 | 740,551,501.00 | 808,432,172.00 | 772,702,445.00 | 1,039,961,690.00 | 806,065,421.00 | 1,415,339,160.00 | 577,333,389.00 | |
| EBITDA ratio | (0.10%) | (-1.00%) | (0.11%) | (0.06%) | (0.11%) | (-0.22%) | (-0.29%) | (0.19%) | (0.24%) | (0.09%) | (-0.07%) | (0.07%) | (0.05%) | (-0.10%) | (0.04%) | (-0.09%) | (0.37%) | (0.39%) | (0.52%) | (0.39%) | (0.42%) | (0.49%) | (0.42%) | (0.42%) | (0.34%) | (0.36%) | (0.43%) | (0.27%) | (0.40%) | (0.28%) | (0.21%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||
| Income Before Tax | 26,636,883.00 | 29,747,000.00 | 28,914,202.00 | 31,453,684.00 | 36,268,670.00 | -23,453,321.49 | -66,587,767.64 | 7,206,824.00 | 104,811,484.00 | 29,034,451.00 | -76,064,863.75 | 10,235,157.00 | 3,494,352.00 | -64,153,606.01 | 8,027,603.00 | -66,773,745.82 | 458,812,878.00 | 486,457,720.00 | 413,496,370.00 | 563,243,488.00 | 661,427,090.00 | 640,367,234.00 | 694,793,539.00 | 565,621,353.00 | 677,614,909.00 | 610,491,976.00 | 485,841,352.00 | 736,325,477.00 | 110,145,894.00 | 709,866,049.00 | -49,111,636.00 | |
| Income Before Tax Ratio | (0.08%) | (0.13%) | (0.11%) | (0.16%) | (0.15%) | (-0.13%) | (-0.56%) | (0.04%) | (0.20%) | (0.05%) | (-0.12%) | (0.03%) | (0.01%) | (-0.13%) | (0.02%) | (-0.20%) | (0.36%) | (0.37%) | (0.50%) | (0.40%) | (0.45%) | (0.46%) | (0.40%) | (0.37%) | (0.32%) | (0.27%) | (0.27%) | (0.20%) | (0.06%) | (0.14%) | (-0.02%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||
| Income Tax Expense | 7,983,902.00 | 4,270,000.00 | 3,686,789.00 | 7,957,511.00 | 4,946,708.00 | 628,526.00 | 1,103,611.00 | 1,114,653.00 | 921,571.00 | 1,425,289.00 | 1,301,141.00 | 5,515,735.00 | 945,906.00 | 295,368.00 | 660,325.00 | 1,000,926.00 | 141,638,803.00 | 121,310,139.00 | 101,137,756.00 | 137,474,215.00 | 164,991,462.00 | 155,334,867.00 | 181,372,594.00 | 144,776,513.00 | 167,125,209.00 | 213,847,643.00 | 147,684,512.00 | 190,634,048.00 | 32,908,731.00 | 111,857,937.00 | 43,268,132.00 | |
| Net Income | ||||||||||||||||||||||||||||||||
| Net Income | 17,649,337.00
+0% |
25,420,000.00
+44% |
24,871,531.00
-2% |
23,559,903.00
-5% |
31,321,699.00
+33% |
-23,996,828.28
-177% |
-68,330,947.97
+185% |
5,528,077.00
-108% |
101,756,251.00
+1,741% |
25,597,189.00
-75% |
-73,087,559.01
-386% |
6,473,597.00
-109% |
1,814,952.00
-72% |
-59,264,210.55
-3,365% |
5,762,992.00
-110% |
-63,984,968.24
-1,210% |
317,174,075.00
-596% |
365,147,580.00
+15% |
312,358,613.00
-14% |
425,769,272.00
+36% |
498,242,711.00
+17% |
496,911,859.00
0% |
519,516,720.00
+5% |
419,954,117.00
-19% |
508,490,683.00
+21% |
409,867,813.00
-19% |
350,972,922.00
-14% |
520,662,639.00
+48% |
77,237,162.00
-85% |
591,864,971.00
+666% |
-177,281,513.00
-130% |
|
| Net Income Ratio | (0.06%) | (0.11%) | (0.09%) | (0.12%) | (0.13%) | (-0.14%) | (-0.58%) | (0.03%) | (0.19%) | (0.04%) | (-0.12%) | (0.02%) | (0.00%) | (-0.12%) | (0.01%) | (-0.19%) | (0.25%) | (0.28%) | (0.38%) | (0.30%) | (0.34%) | (0.36%) | (0.30%) | (0.28%) | (0.24%) | (0.18%) | (0.19%) | (0.14%) | (0.04%) | (0.11%) | (-0.06%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||
| Basic EPS | 0.15 | 0.13 | 0.11 | 0.10 | 0.13 | -0.10 | -0.29 | 0.00 | 0.44 | 0.11 | -0.31 | 0.04 | 0.01 | -0.25 | 0.03 | -0.11 | 0.53 | 0.45 | 0.39 | 0.52 | 0.61 | 0.61 | 0.64 | 0.46 | 0.64 | 0.37 | 0.31 | 0.47 | 0.07 | 0.53 | -0.16 | |
| Diluted EPS | 0.15 | 0.13 | 0.11 | 0.10 | 0.13 | -0.10 | -0.29 | 0.00 | 0.44 | 0.11 | -0.31 | 0.04 | 0.01 | -0.25 | 0.03 | -0.11 | 0.53 | 0.45 | 0.39 | 0.52 | 0.61 | 0.61 | 0.64 | 0.46 | 0.64 | 0.36 | 0.31 | 0.47 | 0.07 | 0.53 | -0.16 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 1,118,590,005.00 | 235,008,189.00 | 235,008,189.00 | 235,008,189.00 | 235,008,189.00 | 235,008,189.00 | 235,008,189.00 | 235,008,189.00 | 235,008,189.00 | 235,008,189.00 | 235,008,189.00 | 235,008,189.00 | 235,008,189.00 | 233,533,362.00 | 230,519,719.00 | 579,512,324.00 | 600,059,062.00 | 811,439,068.00 | 809,818,629.00 | 816,543,811.00 | 811,073,926.00 | 808,907,473.00 | 812,136,380.00 | 918,649,632.00 | 794,516,694.00 | 1,118,585,045.00 | 1,118,585,045.00 | 1,118,585,045.00 | 1,118,585,045.00 | 1,118,585,045.00 | 1,108,009,457.00 | |
| Diluted Share Outstanding | 1,118,590,005.00 | 235,008,189.00 | 235,008,189.00 | 235,008,189.00 | 235,008,189.00 | 235,008,189.00 | 235,008,189.00 | 235,008,189.00 | 235,008,189.00 | 235,008,189.00 | 235,008,189.00 | 235,008,189.00 | 235,008,189.00 | 233,533,362.00 | 230,519,719.00 | 579,512,324.00 | 600,059,062.00 | 811,439,068.00 | 809,818,629.00 | 816,543,811.00 | 811,092,786.00 | 808,926,282.00 | 815,144,179.00 | 918,649,632.00 | 794,516,694.00 | 1,132,047,131.00 | 1,118,585,045.00 | 1,118,585,045.00 | 1,118,585,045.00 | 1,118,585,045.00 | 1,108,009,457.00 | |