
Shanghai
600662.SSShanghai Foreign Service Holding Group CO.,Ltd. Price (600662.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,263,279,450
(0)%Revenue and Profitability
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 26,241,802 | 76,344,000 | 150,573,860 | 161,523,110 | 306,159,536 | 392,064,255 | 512,790,560 | 606,681,328 | 843,572,427 | 1,008,576,619 | 1,109,866,089 | 1,125,277,046 | 1,226,763,062 | 1,287,548,321 | 1,919,399,848 | 1,399,728,680 | 1,300,533,042 | 1,575,944,045 | 3,705,039,108 | 3,813,947,197 | 4,055,261,557 | 4,555,682,269 | 4,723,286,942 | 5,004,540,974 | 4,077,559,849 | 4,093,788,369 | 3,836,303,756 | 2,701,061,161 | 11,453,924,631 | 14,663,703,309 | 19,156,136,525 |
Net Income | 11,898,337 | 22,962,000 | 30,398,642 | 41,456,405 | 76,243,880 | 97,784,001 | 89,691,559 | 92,310,996 | 103,533,599 | 111,825,619 | 113,085,847 | 124,722,442 | 107,149,247 | 115,165,595 | 213,011,341 | 116,168,030 | 130,417,233 | 110,142,173 | 204,691,990 | 182,856,305 | 170,052,889 | 187,113,461 | 180,158,781 | 184,317,101 | 100,941,689 | 64,740,287 | 93,264,015 | 58,392,935 | 531,640,558 | 546,318,911 | 585,988,774 |
FCF USD | - | - | - | - | - | -366,116,570 | 10,373,794 | 102,862,631 | -16,922,827 | 7,899,816 | 128,971,128 | -129,636,556 | -319,405,050 | 47,867,928 | 295,182,107 | 147,489,751 | 95,753,360 | 55,533,276 | -263,428,462 | -136,158,801 | 308,858,445 | 212,566,735 | -123,701,775 | 385,769,880 | 170,664,869 | 77,607,023 | 74,231,378 | -70,167,215 | 2,029,752,261 | 787,533,482 | -1,226,016,174 |
OCF USD | - | - | - | - | - | 190,247,587 | 263,206,263 | 249,395,194 | 273,668,382 | 285,374,063 | 457,295,922 | 101,498,306 | 63,244,623 | 350,770,743 | 641,827,676 | 376,469,521 | 311,189,936 | 360,943,462 | 539,159,620 | 482,492,018 | 1,009,876,395 | 724,684,067 | 842,695,444 | 1,083,533,648 | 808,740,771 | 612,229,601 | 582,829,603 | 443,483,856 | 2,119,060,730 | 854,665,718 | 543,448,506 |
Financial Health - DEBT
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | - | - | - | 0.09 | 0.20 | 2.34 | 2.08 | 0.00 | 0.00 | 0.41 | 0.35 | 0.25 | 0.11 | 0.02 | 0.11 | 0.12 | 0.09 | 0.05 | 0.37 | 0.07 | 0.00 | 0.05 | 0.86 | 4.31 | 1.22 | 0.93 | 0.05 | 0.10 | 0.13 |
D/E | 0.04 | 0.13 | 0.01 | 0.06 | 0.05 | 0.25 | 0.42 | 0.43 | 0.54 | 0.37 | 0.21 | 0.51 | 0.71 | 0.52 | 0.34 | 0.45 | 0.49 | 0.10 | 0.50 | 0.50 | 0.40 | 0.29 | 0.32 | 0.31 | 0.31 | 0.16 | 0.63 | 0.62 | 0.02 | 0.03 | 0.31 |
CA/CL | 4.30 | 3.25 | 1.11 | 3.93 | 1.12 | 0.46 | 0.47 | 0.90 | 0.94 | 0.60 | 0.61 | 0.84 | 0.86 | 0.90 | 0.95 | 0.93 | 1.03 | 1.05 | 0.72 | 0.81 | 0.78 | 0.86 | 0.88 | 0.91 | 0.92 | 0.72 | 0.88 | 0.83 | 1.31 | 1.29 | 1.16 |
TA/TL | 10.85 | 1.00 | 5.94 | 8.62 | 4.68 | 3.86 | 2.69 | 2.80 | 2.45 | 2.62 | 2.57 | 2.15 | 1.99 | 1.81 | 2.01 | 2.47 | 2.29 | 2.32 | 2.10 | 2.04 | 1.95 | 2.07 | 2.07 | 2.22 | 2.41 | 2.44 | 2.02 | 2.08 | 1.41 | 1.40 | 1.41 |
Total Debt | 5,000,000 | 30,000,000 | 1,596,000 | 22,000,000 | 19,000,000 | 176,900,000 | 305,000,000 | 367,000,000 | 507,300,000 | 367,300,000 | 222,800,000 | 589,899,940 | 901,632,358 | 675,196,723 | 472,357,608 | 687,170,000 | 765,200,000 | 155,200,000 | 1,443,670,000 | 1,470,200,000 | 1,185,582,897 | 900,932,598 | 1,017,400,000 | 1,000,000,000 | 1,000,000,000 | 524,654,515 | 2,031,341,049 | 2,006,896,419 | 59,922,277 | 101,994,264 | 1,305,765,034 |
Management Performance
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 8.94% | 9.99% | 14.36% | 10.84% | 15.83% | 11.35% | 8.94% | 8.51% | 8.11% | 7.70% | 7.10% | 7.04% | 4.99% | 6.78% | 12.74% | 4.72% | 5.69% | 4.87% | 3.80% | 4.11% | 2.94% | 5.06% | 4.73% | 4.07% | 1.83% | 1.32% | 2.65% | 2.99% | 14.58% | 14.11% | 11.36% |
ROE | 9.29% | 10.31% | 13.34% | 10.51% | 18.06% | 13.97% | 12.25% | 10.83% | 11.06% | 11.13% | 10.65% | 10.69% | 8.44% | 8.84% | 15.12% | 7.61% | 8.42% | 7.03% | 7.15% | 6.22% | 5.71% | 6.03% | 5.67% | 5.66% | 3.10% | 1.99% | 2.90% | 1.80% | 14.00% | 13.98% | 13.82% |
ROA | - | - | - | - | - | 10.20% | 7.79% | 7.10% | 6.76% | 7.26% | 6.95% | 6.08% | 4.42% | 4.45% | 7.94% | 5.29% | 4.81% | 4.32% | 3.93% | 3.16% | 2.67% | 3.71% | 3.26% | 3.23% | 1.55% | 1.08% | 1.39% | 0.82% | 4.30% | 4.16% | 3.68% |
NM % | 45.34% | 30.08% | 20.19% | 25.67% | 24.90% | 24.94% | 17.49% | 15.22% | 12.27% | 11.09% | 10.19% | 11.08% | 8.73% | 8.94% | 11.10% | 8.30% | 10.03% | 6.99% | 5.52% | 4.79% | 4.19% | 4.11% | 3.81% | 3.68% | 2.48% | 1.58% | 2.43% | 2.16% | 4.64% | 3.73% | 3.06% |
FCF / R% | - | - | - | - | - | -93.38% | 2.02% | 16.95% | -2.01% | 0.78% | 11.62% | -11.52% | -26.04% | 3.72% | 15.38% | 10.54% | 7.36% | 3.52% | -7.11% | -3.57% | 7.62% | 4.67% | -2.62% | 7.71% | 4.19% | 1.90% | 1.93% | -2.60% | 17.72% | 5.37% | -6.40% |
FCF / NI% | - | - | - | - | - | -374.41% | 10.99% | 104.72% | -14.44% | 6.05% | 96.92% | -90.13% | -262.04% | 33.91% | 122.03% | 101.69% | 68.22% | 44.04% | -113.68% | -70.37% | 183.78% | 92.20% | -54.98% | 180.83% | 178.16% | 117.92% | 75.95% | -124.51% | 345.95% | 128.90% | -209.22% |
Operating Margin (OM) | 0.00 | 0.24 | 0.00 | 0.21 | 0.03 | 0.19 | 0.15 | 0.27 | 0.21 | 0.20 | 0.19 | 0.16 | 0.13 | 0.13 | 0.23 | 0.25 | 0.30 | 0.27 | 0.20 | 0.21 | 0.20 | 0.19 | 0.20 | 0.20 | 0.24 | 0.24 | 0.27 | 0.38 | 0.08 | 0.06 | 0.06 |
Per Share
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.01 | 0.03 | 0.04 | 0.05 | 0.09 | 0.12 | 0.11 | 0.11 | 0.13 | 0.14 | 0.14 | 0.15 | 0.13 | 0.14 | 0.34 | 0.14 | 0.16 | 0.10 | 0.19 | 0.17 | 0.16 | 0.18 | 0.17 | 0.17 | 0.10 | 0.06 | 0.09 | 0.06 | 0.31 | 0.24 | 0.26 |
SPS | 0.01 | 0.09 | 0.19 | 0.20 | 0.38 | 0.48 | 0.63 | 0.75 | 1.04 | 1.24 | 1.36 | 1.38 | 1.51 | 1.61 | 3.06 | 1.69 | 1.56 | 1.50 | 3.52 | 3.62 | 3.85 | 4.32 | 4.48 | 4.75 | 3.87 | 3.89 | 3.64 | 2.56 | 6.70 | 6.48 | 8.46 |
OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.23 | 0.32 | 0.31 | 0.34 | 0.35 | 0.56 | 0.12 | 0.08 | 0.44 | 1.02 | 0.45 | 0.37 | 0.34 | 0.51 | 0.46 | 0.96 | 0.69 | 0.80 | 1.03 | 0.77 | 0.58 | 0.55 | 0.42 | 1.24 | 0.38 | 0.24 |
FCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.45 | 0.01 | 0.13 | -0.02 | 0.01 | 0.16 | -0.16 | -0.39 | 0.06 | 0.47 | 0.18 | 0.12 | 0.05 | -0.25 | -0.13 | 0.29 | 0.20 | -0.12 | 0.37 | 0.16 | 0.07 | 0.07 | -0.07 | 1.19 | 0.35 | -0.54 |
BVPS | 0.06 | 0.00 | 0.28 | 0.49 | 0.53 | 0.87 | 0.94 | 1.09 | 1.26 | 1.37 | 1.44 | 1.56 | 1.69 | 1.77 | 2.45 | 1.97 | 1.98 | 1.58 | 2.94 | 2.96 | 2.91 | 3.05 | 3.38 | 3.45 | 3.44 | 3.42 | 3.38 | 3.37 | 2.32 | 1.87 | 2.06 |
Per Share - CAGR
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.01 | 0.03 | 0.04 | 0.05 | 0.09 | 0.12 | 0.11 | 0.11 | 0.13 | 0.14 | 0.14 | 0.15 | 0.13 | 0.14 | 0.34 | 0.14 | 0.16 | 0.10 | 0.19 | 0.17 | 0.16 | 0.18 | 0.17 | 0.17 | 0.10 | 0.06 | 0.09 | 0.06 | 0.31 | 0.24 | 0.26 |
CAGR-SPS | 0.01 | 0.09 | 0.19 | 0.20 | 0.38 | 0.48 | 0.63 | 0.75 | 1.04 | 1.24 | 1.36 | 1.38 | 1.51 | 1.61 | 3.06 | 1.69 | 1.56 | 1.50 | 3.52 | 3.62 | 3.85 | 4.32 | 4.48 | 4.75 | 3.87 | 3.89 | 3.64 | 2.56 | 6.70 | 6.48 | 8.46 |
CAGR-OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.23 | 0.32 | 0.31 | 0.34 | 0.35 | 0.56 | 0.12 | 0.08 | 0.44 | 1.02 | 0.45 | 0.37 | 0.34 | 0.51 | 0.46 | 0.96 | 0.69 | 0.80 | 1.03 | 0.77 | 0.58 | 0.55 | 0.42 | 1.24 | 0.38 | 0.24 |
CAGR-FCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.45 | 0.01 | 0.13 | -0.02 | 0.01 | 0.16 | -0.16 | -0.39 | 0.06 | 0.47 | 0.18 | 0.12 | 0.05 | -0.25 | -0.13 | 0.29 | 0.20 | -0.12 | 0.37 | 0.16 | 0.07 | 0.07 | -0.07 | 1.19 | 0.35 | -0.54 |
CAGR-BVPS | 0.06 | 0.00 | 0.28 | 0.49 | 0.53 | 0.87 | 0.94 | 1.09 | 1.26 | 1.37 | 1.44 | 1.56 | 1.69 | 1.77 | 2.45 | 1.97 | 1.98 | 1.58 | 2.94 | 2.96 | 2.91 | 3.05 | 3.38 | 3.45 | 3.44 | 3.42 | 3.38 | 3.37 | 2.32 | 1.87 | 2.06 |