Sichuan Chuantou Energy Co.,Ltd. Price (600674.SS)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

4,722,696,966

(1.3389)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Sichuan Chuantou Energy Co.,Ltd.
news-img

Income Statement

Sichuan Chuantou Energy Co.,Ltd.

Currency: CNY

YEAR 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 408,396,218.00

+0%

344,951,000.00

-16%

310,635,792.00

-10%

272,401,464.00

-12%

311,622,222.00

+14%

280,295,227.00

-10%

302,993,082.00

+8%

595,897,999.00

+97%

653,868,294.00

+10%

645,395,614.00

-1%

732,095,976.00

+13%

831,153,230.00

+14%

267,561,856.00

-68%

318,640,720.00

+19%

362,569,808.00

+14%

518,623,826.00

+43%

901,786,379.00

+74%

1,094,775,845.00

+21%

1,151,031,561.00

+5%

1,137,124,628.00

-1%

1,148,091,863.00

+1%

1,102,774,516.00

-4%

1,116,591,870.00

+1%

1,001,295,094.00

-10%

799,598,976.00

-20%

863,551,853.00

+8%

838,331,604.00

-3%

1,031,120,302.00

+23%

1,263,333,300.00

+23%

1,420,414,976.00

+12%

1,482,358,644.00

+4%

Cost of Revenue
Cost of Revenue 288,573,386.00 0.00 253,753,452.00 239,984,731.00 260,641,760.00 243,007,133.00 262,309,190.00 450,745,062.00 535,433,469.00 553,363,850.00 618,284,082.00 612,826,529.00 187,647,329.00 224,836,988.00 258,030,818.00 330,507,820.00 504,256,695.00 587,148,193.00 620,629,224.00 595,428,330.00 587,609,030.00 597,867,386.00 606,752,288.00 604,052,370.00 413,096,929.00 432,868,546.00 415,909,655.00 551,491,998.00 733,876,738.00 873,469,466.00 794,915,780.00
Gross Profit
Gross Profit 119,822,832.00

+0%

344,951,000.00

+188%

56,882,340.00

-84%

32,416,733.00

-43%

50,980,462.00

+57%

37,288,094.00

-27%

40,683,892.00

+9%

145,152,937.00

+257%

118,434,825.00

-18%

92,031,764.00

-22%

113,811,894.00

+24%

218,326,701.00

+92%

79,914,527.00

-63%

93,803,732.00

+17%

104,538,990.00

+11%

188,116,006.00

+80%

397,529,684.00

+111%

507,627,652.00

+28%

530,402,337.00

+4%

541,696,298.00

+2%

560,482,833.00

+3%

504,907,130.00

-10%

509,839,582.00

+1%

397,242,724.00

-22%

386,502,047.00

-3%

430,683,307.00

+11%

422,421,949.00

-2%

479,628,304.00

+14%

529,456,562.00

+10%

546,945,510.00

+3%

687,442,864.00

+26%

Gross Profit Ratio (0.29%) (1.00%) (0.18%) (0.12%) (0.16%) (0.13%) (0.13%) (0.24%) (0.18%) (0.14%) (0.16%) (0.26%) (0.30%) (0.29%) (0.29%) (0.36%) (0.44%) (0.46%) (0.46%) (0.48%) (0.49%) (0.46%) (0.46%) (0.40%) (0.48%) (0.50%) (0.50%) (0.47%) (0.42%) (0.39%) (0.46%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,802,347.00 6,400,614.00 7,873,052.00 10,461,770.00 14,087,610.00 17,388,876.00 22,904,709.00 22,799,526.00 18,837,906.00 18,874,725.00 19,722,587.00 26,710,460.00 29,317,281.00 31,349,641.00
General and Administrative 24,353,441.00 0.00 22,878,229.00 22,160,641.00 16,158,703.00 15,260,823.00 1,961,963.00 204,659.00 9,902,583.00 25,328,056.00 22,430,598.00 76,515,956.00 20,304,802.00 25,875,827.00 31,478,306.00 46,207,524.00 53,288,495.00 31,938,665.00 27,939,749.00 37,666,427.00 26,350,976.00 16,094,170.00 18,532,907.00 17,466,528.00 20,923,561.00 25,464,467.00 31,453,820.00 29,184,575.00 19,698,142.00 31,319,540.00 50,303,740.00
Selling, General & Admin... 26,405,080.00 0.00 36,062,622.00 37,066,631.00 32,956,241.00 20,026,543.00 6,249,269.00 13,774,513.00 16,046,645.00 36,194,545.00 44,044,655.00 104,143,503.00 26,834,016.00 34,233,793.00 39,567,414.00 58,514,034.00 64,562,402.00 43,261,144.00 42,583,847.00 54,080,460.00 49,316,819.00 41,071,767.00 40,814,853.00 34,909,377.00 38,718,149.00 41,931,816.00 47,171,322.00 43,263,024.00 42,012,976.00 49,160,679.00 71,045,952.00
Selling & Marketing Exp... 2,051,638.00 0.00 13,184,393.00 14,905,989.00 16,797,537.00 4,765,720.00 4,287,305.00 13,569,854.00 6,144,062.00 10,866,488.00 21,614,057.00 27,627,547.00 6,529,214.00 8,357,966.00 8,089,108.00 12,306,509.00 11,273,906.00 11,322,478.00 14,644,098.00 16,414,032.00 22,965,842.00 24,977,596.00 22,281,945.00 17,442,848.00 17,794,588.00 16,467,348.00 15,717,501.00 14,078,449.00 22,314,833.00 17,841,138.00 20,742,212.00
Depreciation and Amortiz... 1,378,172.00 301,076,000.00 12,431,915.00 23,385,439.00 14,916,235.00 10,056,511.00 7,469,892.00 5,853,930.00 7,483,935.00 6,597,238.00 6,923,068.00 1,074,900.00 41,314,755.00 40,948,153.00 43,696,919.00 77,250,297.00 189,965,298.00 256,349,268.00 254,190,183.00 253,759,468.00 217,199,692.00 204,494,729.00 209,163,496.00 219,662,532.00 200,451,218.00 197,808,407.00 197,440,389.00 227,130,764.00 286,438,275.00 329,026,104.00 328,530,092.00
Other Expenses 7,061,056.00 4,178,000.00 -1,310,639.29 -11,978,327.70 -391,290.23 17,079,778.00 11,532,126.00 23,614,259.00 3,421,792.00 14,515,717.00 5,261,909.00 -12,684,087.95 10,444,943.00 13,575,415.00 5,955,331.00 -24,214,866.23 12,609,979.00 5,167,773.00 18,782,577.00 18,214,501.00 728,534.00 17,369,887.00 6,931,177.00 14,010,051.00 -729,993.84 412,119,752.00 93,532,912.00 139,408,383.00 216,749,651.00 187,879,157.00 -3,959,148,873.63
Total Operating Expenses 55,389,013.00 4,178,000.00 36,831,758.00 39,144,414.00 33,910,619.00 21,247,926.00 7,021,516.00 20,250,266.00 18,133,577.00 38,610,025.00 44,677,467.00 112,607,140.00 28,060,555.00 36,150,123.00 41,352,407.00 61,013,409.00 69,284,587.00 92,072,551.00 100,365,279.00 119,530,028.00 110,253,836.00 104,521,653.00 108,476,469.00 132,352,587.00 142,500,693.00 203,658,032.00 159,578,960.00 202,393,995.00 285,473,088.00 266,357,118.00 -3,855,901,451.49
Cost and Exponses 343,962,400.00 4,178,000.00 290,585,210.00 279,129,145.00 294,552,379.00 264,255,059.00 269,330,706.00 470,995,328.00 553,567,046.00 591,973,875.00 662,961,550.00 725,433,669.00 215,707,885.00 260,987,112.00 299,383,226.00 391,521,229.00 573,541,283.00 679,220,745.00 720,994,503.00 714,958,359.00 697,862,866.00 702,389,040.00 715,228,757.00 736,404,958.00 555,597,622.00 636,526,579.00 575,488,615.00 753,885,994.00 1,019,349,826.00 1,139,826,584.00 1,093,926,062.00
Operating Income
Operating Income 63,055,645.00

+0%

43,875,000.00

-30%

7,618,665.00

-83%

-30,113,120.71

-495%

2,153,607.00

-107%

41,953,302.00

+1,848%

34,583,589.00

-18%

138,661,991.00

+301%

87,452,874.00

-37%

43,015,799.00

-51%

59,112,788.00

+37%

72,568,704.00

+23%

53,839,147.00

-26%

58,283,524.00

+8%

74,809,388.00

+28%

405,225,924.00

+442%

212,948,768.00

-47%

402,823,491.00

+89%

409,806,075.00

+2%

467,070,916.00

+14%

1,452,492,745.00

+211%

3,539,815,728.00

+144%

3,948,775,020.00

+12%

3,569,410,686.00

-10%

3,328,176,301.00

-7%

3,227,311,210.00

-3%

3,026,384,215.00

-6%

3,254,878,771.00

+8%

3,182,198,903.00

-2%

3,597,096,185.00

+13%

4,543,344,315.00

+26%

Operating Income Ratio (0.15%) (0.13%) (0.02%) (-0.11%) (0.01%) (0.15%) (0.11%) (0.23%) (0.13%) (0.07%) (0.08%) (0.09%) (0.20%) (0.18%) (0.21%) (0.78%) (0.24%) (0.37%) (0.36%) (0.41%) (1.27%) (3.21%) (3.54%) (3.56%) (4.16%) (3.74%) (3.61%) (3.16%) (2.52%) (2.53%) (3.06%)
Other Income and Exp...
Interest Income -0.40 0.00 -0.43 -0.82 -0.35 -0.60 -0.97 327,967.00 1,058,531.00 2,343,599.00 3,175,796.00 1,534,424.00 1,286,330.00 2,829,264.00 3,765,401.00 2,888,140.00 1,876,019.00 2,334,932.00 7,509,529.00 11,550,575.00 18,610,778.00 13,359,674.00 7,487,510.00 3,806,383.00 9,051,793.00 10,255,064.00 18,110,666.00 13,999,202.00 10,547,407.00 12,918,745.00 13,794,804.00
Interest Expenses 16,044,148.00 0.00 17,430,378.00 34,764,545.00 21,754,099.00 16,766,735.00 7,653,120.00 5,800,940.00 9,192,761.00 11,665,276.00 15,167,365.00 12,995,891.00 19,097,802.00 12,813,568.00 18,388,935.00 87,781,134.00 188,031,656.00 215,588,923.00 275,413,075.00 312,012,866.00 293,890,267.00 325,123,068.00 312,000,414.00 267,935,521.00 279,016,451.00 304,322,581.00 297,882,959.00 362,740,551.00 410,367,978.00 527,230,250.00 627,156,405.00
Total Other Income/Exp... -2,404,668.00 4,878,000.00 963,741.00 1,042,258.00 -150,627.00 14,956,278.00 10,210,918.00 21,688,460.00 -2,295,773.00 3,884,593.00 458,638.00 -34,837,818.00 10,165,336.00 13,083,764.00 5,836,148.00 257,745,228.00 -92,375,095.00 15,270,575.00 18,782,578.00 18,214,501.00 1,005,084,406.00 3,195,496,325.00 3,568,129,616.00 -184,062,281.00 3,086,201,929.00 3,431,463,174.00 2,770,538,102.00 2,967,718,709.00 -2,094,923.00 17,206,806.00 21,568,565.00
EBITDA
EBITDA 64,433,818.00 344,951,000.00 20,050,581.00 -6,727,681.04 17,069,842.00 26,015,556.00 43,840,061.00 166,248,250.00 101,833,798.00 65,162,908.00 81,661,860.00 83,935,974.00 124,417,000.00 125,186,000.00 142,730,000.00 546,027,000.00 603,544,400.00 525,402,097.00 724,184,445.00 716,594,297.00 1,964,311,239.00 4,116,665,254.00 4,165,221,094.00 3,791,565,842.00 500,331,527.00 4,141,133,749.00 3,497,005,076.00 3,813,849,963.00 3,869,217,169.00 4,468,873,366.00 5,520,599,378.00
EBITDA ratio (0.16%) (1.00%) (0.06%) (-0.02%) (0.05%) (0.09%) (0.14%) (0.28%) (0.16%) (0.10%) (0.11%) (0.10%) (0.47%) (0.39%) (0.41%) (1.05%) (0.68%) (0.96%) (0.84%) (1.01%) (1.88%) (3.72%) (4.02%) (4.13%) (4.78%) (5.08%) (4.17%) (3.70%) (3.06%) (3.20%) (3.72%)
Income Before Tax
Income Before Tax 60,650,977.00 48,753,000.00 8,582,406.00 -29,070,862.34 2,002,980.00 56,909,581.00 44,794,507.00 160,350,451.00 86,876,507.00 48,898,057.00 59,571,426.00 69,865,182.00 64,004,483.00 71,367,289.00 80,645,536.00 380,995,228.00 225,547,445.00 407,705,981.00 428,588,653.00 485,285,417.00 1,453,221,279.00 3,557,078,265.00 3,955,706,198.00 3,583,388,406.00 3,327,446,308.00 3,639,430,962.00 3,020,271,211.00 3,249,950,846.00 3,180,103,980.00 3,614,302,991.00 4,564,912,880.00
Income Before Tax Ratio (0.15%) (0.14%) (0.03%) (-0.11%) (0.01%) (0.20%) (0.15%) (0.27%) (0.13%) (0.08%) (0.08%) (0.08%) (0.24%) (0.22%) (0.22%) (0.73%) (0.25%) (0.37%) (0.37%) (0.43%) (1.27%) (3.23%) (3.54%) (3.58%) (4.16%) (4.21%) (3.60%) (3.15%) (2.52%) (2.54%) (3.08%)
Income Tax Expense
Income Tax Expense -2,526,320.19 6,569,000.00 272,805.00 60,665.00 735,046.00 14,678,584.00 11,114,426.00 18,854,031.00 9,636,065.00 5,971,689.00 9,440,246.00 16,694,238.00 2,797,438.00 11,443,346.00 13,382,307.00 6,252,466.00 7,808,782.00 18,215,553.00 20,492,776.00 18,786,641.00 29,867,074.00 36,206,290.00 36,258,731.00 33,160,070.00 27,879,838.00 33,912,235.00 32,557,429.00 39,952,478.00 44,204,845.00 41,991,192.00 57,504,485.00
Net Income
Net Income 52,333,400.00

+0%

42,193,000.00

-19%

8,328,848.00

-80%

-27,145,338.67

-426%

1,435,015.00

-105%

43,586,638.00

+2,937%

33,680,081.00

-23%

123,152,889.00

+266%

68,414,586.00

-44%

39,578,604.00

-42%

47,214,084.00

+19%

52,305,933.00

+11%

58,147,128.00

+11%

54,308,660.00

-7%

61,066,237.00

+12%

358,680,181.00

+487%

171,727,322.00

-52%

340,490,409.00

+98%

349,844,887.00

+3%

410,370,236.00

+17%

1,366,427,162.00

+233%

3,477,001,845.00

+154%

3,872,915,978.00

+11%

3,516,494,045.00

-9%

3,264,735,323.00

-7%

3,570,045,064.00

+9%

2,947,152,991.00

-17%

3,161,648,053.00

+7%

3,087,390,563.00

-2%

3,515,265,709.00

+14%

4,400,136,762.00

+25%

Net Income Ratio (0.13%) (0.12%) (0.03%) (-0.10%) (0.00%) (0.16%) (0.11%) (0.21%) (0.10%) (0.06%) (0.06%) (0.06%) (0.22%) (0.17%) (0.17%) (0.69%) (0.19%) (0.31%) (0.30%) (0.36%) (1.19%) (3.15%) (3.47%) (3.51%) (4.08%) (4.13%) (3.52%) (3.07%) (2.44%) (2.47%) (2.97%)
Earning Per Share
Basic EPS 0.03 0.02 0.00 -0.02 0.00 0.02 0.04 0.06 0.06 0.04 0.04 0.05 0.02 0.03 0.03 0.15 0.07 0.10 0.10 0.11 0.34 0.83 0.88 0.80 0.74 0.81 0.67 0.72 0.70 0.80 0.99
Diluted EPS 0.03 0.02 0.00 -0.02 0.00 0.02 0.04 0.06 0.06 0.04 0.04 0.05 0.02 0.03 0.03 0.15 0.07 0.10 0.10 0.11 0.34 0.82 0.88 0.80 0.74 0.81 0.67 0.69 0.67 0.75 0.93
Share Outstanding
Basic Share Outstanding 1,674,090,829.00 1,674,090,829.00 1,674,090,829.00 1,674,090,829.00 1,674,090,829.00 1,674,090,829.00 1,674,090,829.00 1,674,090,829.00 1,674,090,829.00 1,674,090,829.00 1,674,090,829.00 1,674,090,829.00 1,674,090,829.00 1,674,090,829.00 1,946,710,736.00 2,335,306,879.00 2,335,136,505.00 3,410,952,693.00 3,619,709,131.00 3,864,126,517.00 3,970,440,688.00 4,212,039,391.00 4,402,041,349.00 4,402,140,480.00 4,402,140,480.00 4,402,028,438.00 4,402,140,480.00 4,402,146,445.00 4,404,894,512.00 4,417,827,962.00 4,460,803,693.00
Diluted Share Outstanding 1,674,090,829.00 1,674,090,829.00 1,674,090,829.00 1,674,090,829.00 1,674,090,829.00 1,674,090,829.00 1,674,090,829.00 1,674,090,829.00 1,674,090,829.00 1,674,090,829.00 1,674,090,829.00 1,674,090,829.00 1,674,090,829.00 1,674,090,829.00 1,946,710,736.00 2,335,306,879.00 2,335,136,505.00 3,410,952,693.00 3,619,709,131.00 3,864,126,517.00 3,996,569,649.00 4,267,926,462.00 4,402,041,349.00 4,402,220,888.00 4,402,286,034.00 4,402,028,440.00 4,405,310,898.00 4,606,801,768.00 4,610,798,333.00 4,660,301,881.00 4,722,696,966.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation