Sichuan
600674.SSSichuan Chuantou Energy Co.,Ltd. Price (600674.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
4,722,696,966
(1.3389)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Sichuan Chuantou Energy Co.,Ltd.Currency: CNY
| YEAR | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Revenue |
408,396,218.00
+0% |
344,951,000.00
-16% |
310,635,792.00
-10% |
272,401,464.00
-12% |
311,622,222.00
+14% |
280,295,227.00
-10% |
302,993,082.00
+8% |
595,897,999.00
+97% |
653,868,294.00
+10% |
645,395,614.00
-1% |
732,095,976.00
+13% |
831,153,230.00
+14% |
267,561,856.00
-68% |
318,640,720.00
+19% |
362,569,808.00
+14% |
518,623,826.00
+43% |
901,786,379.00
+74% |
1,094,775,845.00
+21% |
1,151,031,561.00
+5% |
1,137,124,628.00
-1% |
1,148,091,863.00
+1% |
1,102,774,516.00
-4% |
1,116,591,870.00
+1% |
1,001,295,094.00
-10% |
799,598,976.00
-20% |
863,551,853.00
+8% |
838,331,604.00
-3% |
1,031,120,302.00
+23% |
1,263,333,300.00
+23% |
1,420,414,976.00
+12% |
1,482,358,644.00
+4% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||
| Cost of Revenue | 288,573,386.00 | 0.00 | 253,753,452.00 | 239,984,731.00 | 260,641,760.00 | 243,007,133.00 | 262,309,190.00 | 450,745,062.00 | 535,433,469.00 | 553,363,850.00 | 618,284,082.00 | 612,826,529.00 | 187,647,329.00 | 224,836,988.00 | 258,030,818.00 | 330,507,820.00 | 504,256,695.00 | 587,148,193.00 | 620,629,224.00 | 595,428,330.00 | 587,609,030.00 | 597,867,386.00 | 606,752,288.00 | 604,052,370.00 | 413,096,929.00 | 432,868,546.00 | 415,909,655.00 | 551,491,998.00 | 733,876,738.00 | 873,469,466.00 | 794,915,780.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||
| Gross Profit |
119,822,832.00
+0% |
344,951,000.00
+188% |
56,882,340.00
-84% |
32,416,733.00
-43% |
50,980,462.00
+57% |
37,288,094.00
-27% |
40,683,892.00
+9% |
145,152,937.00
+257% |
118,434,825.00
-18% |
92,031,764.00
-22% |
113,811,894.00
+24% |
218,326,701.00
+92% |
79,914,527.00
-63% |
93,803,732.00
+17% |
104,538,990.00
+11% |
188,116,006.00
+80% |
397,529,684.00
+111% |
507,627,652.00
+28% |
530,402,337.00
+4% |
541,696,298.00
+2% |
560,482,833.00
+3% |
504,907,130.00
-10% |
509,839,582.00
+1% |
397,242,724.00
-22% |
386,502,047.00
-3% |
430,683,307.00
+11% |
422,421,949.00
-2% |
479,628,304.00
+14% |
529,456,562.00
+10% |
546,945,510.00
+3% |
687,442,864.00
+26% |
|
| Gross Profit Ratio | (0.29%) | (1.00%) | (0.18%) | (0.12%) | (0.16%) | (0.13%) | (0.13%) | (0.24%) | (0.18%) | (0.14%) | (0.16%) | (0.26%) | (0.30%) | (0.29%) | (0.29%) | (0.36%) | (0.44%) | (0.46%) | (0.46%) | (0.48%) | (0.49%) | (0.46%) | (0.46%) | (0.40%) | (0.48%) | (0.50%) | (0.50%) | (0.47%) | (0.42%) | (0.39%) | (0.46%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,802,347.00 | 6,400,614.00 | 7,873,052.00 | 10,461,770.00 | 14,087,610.00 | 17,388,876.00 | 22,904,709.00 | 22,799,526.00 | 18,837,906.00 | 18,874,725.00 | 19,722,587.00 | 26,710,460.00 | 29,317,281.00 | 31,349,641.00 | |
| General and Administrative | 24,353,441.00 | 0.00 | 22,878,229.00 | 22,160,641.00 | 16,158,703.00 | 15,260,823.00 | 1,961,963.00 | 204,659.00 | 9,902,583.00 | 25,328,056.00 | 22,430,598.00 | 76,515,956.00 | 20,304,802.00 | 25,875,827.00 | 31,478,306.00 | 46,207,524.00 | 53,288,495.00 | 31,938,665.00 | 27,939,749.00 | 37,666,427.00 | 26,350,976.00 | 16,094,170.00 | 18,532,907.00 | 17,466,528.00 | 20,923,561.00 | 25,464,467.00 | 31,453,820.00 | 29,184,575.00 | 19,698,142.00 | 31,319,540.00 | 50,303,740.00 | |
| Selling, General & Admin... | 26,405,080.00 | 0.00 | 36,062,622.00 | 37,066,631.00 | 32,956,241.00 | 20,026,543.00 | 6,249,269.00 | 13,774,513.00 | 16,046,645.00 | 36,194,545.00 | 44,044,655.00 | 104,143,503.00 | 26,834,016.00 | 34,233,793.00 | 39,567,414.00 | 58,514,034.00 | 64,562,402.00 | 43,261,144.00 | 42,583,847.00 | 54,080,460.00 | 49,316,819.00 | 41,071,767.00 | 40,814,853.00 | 34,909,377.00 | 38,718,149.00 | 41,931,816.00 | 47,171,322.00 | 43,263,024.00 | 42,012,976.00 | 49,160,679.00 | 71,045,952.00 | |
| Selling & Marketing Exp... | 2,051,638.00 | 0.00 | 13,184,393.00 | 14,905,989.00 | 16,797,537.00 | 4,765,720.00 | 4,287,305.00 | 13,569,854.00 | 6,144,062.00 | 10,866,488.00 | 21,614,057.00 | 27,627,547.00 | 6,529,214.00 | 8,357,966.00 | 8,089,108.00 | 12,306,509.00 | 11,273,906.00 | 11,322,478.00 | 14,644,098.00 | 16,414,032.00 | 22,965,842.00 | 24,977,596.00 | 22,281,945.00 | 17,442,848.00 | 17,794,588.00 | 16,467,348.00 | 15,717,501.00 | 14,078,449.00 | 22,314,833.00 | 17,841,138.00 | 20,742,212.00 | |
| Depreciation and Amortiz... | 1,378,172.00 | 301,076,000.00 | 12,431,915.00 | 23,385,439.00 | 14,916,235.00 | 10,056,511.00 | 7,469,892.00 | 5,853,930.00 | 7,483,935.00 | 6,597,238.00 | 6,923,068.00 | 1,074,900.00 | 41,314,755.00 | 40,948,153.00 | 43,696,919.00 | 77,250,297.00 | 189,965,298.00 | 256,349,268.00 | 254,190,183.00 | 253,759,468.00 | 217,199,692.00 | 204,494,729.00 | 209,163,496.00 | 219,662,532.00 | 200,451,218.00 | 197,808,407.00 | 197,440,389.00 | 227,130,764.00 | 286,438,275.00 | 329,026,104.00 | 328,530,092.00 | |
| Other Expenses | 7,061,056.00 | 4,178,000.00 | -1,310,639.29 | -11,978,327.70 | -391,290.23 | 17,079,778.00 | 11,532,126.00 | 23,614,259.00 | 3,421,792.00 | 14,515,717.00 | 5,261,909.00 | -12,684,087.95 | 10,444,943.00 | 13,575,415.00 | 5,955,331.00 | -24,214,866.23 | 12,609,979.00 | 5,167,773.00 | 18,782,577.00 | 18,214,501.00 | 728,534.00 | 17,369,887.00 | 6,931,177.00 | 14,010,051.00 | -729,993.84 | 412,119,752.00 | 93,532,912.00 | 139,408,383.00 | 216,749,651.00 | 187,879,157.00 | -3,959,148,873.63 | |
| Total Operating Expenses | 55,389,013.00 | 4,178,000.00 | 36,831,758.00 | 39,144,414.00 | 33,910,619.00 | 21,247,926.00 | 7,021,516.00 | 20,250,266.00 | 18,133,577.00 | 38,610,025.00 | 44,677,467.00 | 112,607,140.00 | 28,060,555.00 | 36,150,123.00 | 41,352,407.00 | 61,013,409.00 | 69,284,587.00 | 92,072,551.00 | 100,365,279.00 | 119,530,028.00 | 110,253,836.00 | 104,521,653.00 | 108,476,469.00 | 132,352,587.00 | 142,500,693.00 | 203,658,032.00 | 159,578,960.00 | 202,393,995.00 | 285,473,088.00 | 266,357,118.00 | -3,855,901,451.49 | |
| Cost and Exponses | 343,962,400.00 | 4,178,000.00 | 290,585,210.00 | 279,129,145.00 | 294,552,379.00 | 264,255,059.00 | 269,330,706.00 | 470,995,328.00 | 553,567,046.00 | 591,973,875.00 | 662,961,550.00 | 725,433,669.00 | 215,707,885.00 | 260,987,112.00 | 299,383,226.00 | 391,521,229.00 | 573,541,283.00 | 679,220,745.00 | 720,994,503.00 | 714,958,359.00 | 697,862,866.00 | 702,389,040.00 | 715,228,757.00 | 736,404,958.00 | 555,597,622.00 | 636,526,579.00 | 575,488,615.00 | 753,885,994.00 | 1,019,349,826.00 | 1,139,826,584.00 | 1,093,926,062.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Income |
63,055,645.00
+0% |
43,875,000.00
-30% |
7,618,665.00
-83% |
-30,113,120.71
-495% |
2,153,607.00
-107% |
41,953,302.00
+1,848% |
34,583,589.00
-18% |
138,661,991.00
+301% |
87,452,874.00
-37% |
43,015,799.00
-51% |
59,112,788.00
+37% |
72,568,704.00
+23% |
53,839,147.00
-26% |
58,283,524.00
+8% |
74,809,388.00
+28% |
405,225,924.00
+442% |
212,948,768.00
-47% |
402,823,491.00
+89% |
409,806,075.00
+2% |
467,070,916.00
+14% |
1,452,492,745.00
+211% |
3,539,815,728.00
+144% |
3,948,775,020.00
+12% |
3,569,410,686.00
-10% |
3,328,176,301.00
-7% |
3,227,311,210.00
-3% |
3,026,384,215.00
-6% |
3,254,878,771.00
+8% |
3,182,198,903.00
-2% |
3,597,096,185.00
+13% |
4,543,344,315.00
+26% |
|
| Operating Income Ratio | (0.15%) | (0.13%) | (0.02%) | (-0.11%) | (0.01%) | (0.15%) | (0.11%) | (0.23%) | (0.13%) | (0.07%) | (0.08%) | (0.09%) | (0.20%) | (0.18%) | (0.21%) | (0.78%) | (0.24%) | (0.37%) | (0.36%) | (0.41%) | (1.27%) | (3.21%) | (3.54%) | (3.56%) | (4.16%) | (3.74%) | (3.61%) | (3.16%) | (2.52%) | (2.53%) | (3.06%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||
| Interest Income | -0.40 | 0.00 | -0.43 | -0.82 | -0.35 | -0.60 | -0.97 | 327,967.00 | 1,058,531.00 | 2,343,599.00 | 3,175,796.00 | 1,534,424.00 | 1,286,330.00 | 2,829,264.00 | 3,765,401.00 | 2,888,140.00 | 1,876,019.00 | 2,334,932.00 | 7,509,529.00 | 11,550,575.00 | 18,610,778.00 | 13,359,674.00 | 7,487,510.00 | 3,806,383.00 | 9,051,793.00 | 10,255,064.00 | 18,110,666.00 | 13,999,202.00 | 10,547,407.00 | 12,918,745.00 | 13,794,804.00 | |
| Interest Expenses | 16,044,148.00 | 0.00 | 17,430,378.00 | 34,764,545.00 | 21,754,099.00 | 16,766,735.00 | 7,653,120.00 | 5,800,940.00 | 9,192,761.00 | 11,665,276.00 | 15,167,365.00 | 12,995,891.00 | 19,097,802.00 | 12,813,568.00 | 18,388,935.00 | 87,781,134.00 | 188,031,656.00 | 215,588,923.00 | 275,413,075.00 | 312,012,866.00 | 293,890,267.00 | 325,123,068.00 | 312,000,414.00 | 267,935,521.00 | 279,016,451.00 | 304,322,581.00 | 297,882,959.00 | 362,740,551.00 | 410,367,978.00 | 527,230,250.00 | 627,156,405.00 | |
| Total Other Income/Exp... | -2,404,668.00 | 4,878,000.00 | 963,741.00 | 1,042,258.00 | -150,627.00 | 14,956,278.00 | 10,210,918.00 | 21,688,460.00 | -2,295,773.00 | 3,884,593.00 | 458,638.00 | -34,837,818.00 | 10,165,336.00 | 13,083,764.00 | 5,836,148.00 | 257,745,228.00 | -92,375,095.00 | 15,270,575.00 | 18,782,578.00 | 18,214,501.00 | 1,005,084,406.00 | 3,195,496,325.00 | 3,568,129,616.00 | -184,062,281.00 | 3,086,201,929.00 | 3,431,463,174.00 | 2,770,538,102.00 | 2,967,718,709.00 | -2,094,923.00 | 17,206,806.00 | 21,568,565.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||
| EBITDA | 64,433,818.00 | 344,951,000.00 | 20,050,581.00 | -6,727,681.04 | 17,069,842.00 | 26,015,556.00 | 43,840,061.00 | 166,248,250.00 | 101,833,798.00 | 65,162,908.00 | 81,661,860.00 | 83,935,974.00 | 124,417,000.00 | 125,186,000.00 | 142,730,000.00 | 546,027,000.00 | 603,544,400.00 | 525,402,097.00 | 724,184,445.00 | 716,594,297.00 | 1,964,311,239.00 | 4,116,665,254.00 | 4,165,221,094.00 | 3,791,565,842.00 | 500,331,527.00 | 4,141,133,749.00 | 3,497,005,076.00 | 3,813,849,963.00 | 3,869,217,169.00 | 4,468,873,366.00 | 5,520,599,378.00 | |
| EBITDA ratio | (0.16%) | (1.00%) | (0.06%) | (-0.02%) | (0.05%) | (0.09%) | (0.14%) | (0.28%) | (0.16%) | (0.10%) | (0.11%) | (0.10%) | (0.47%) | (0.39%) | (0.41%) | (1.05%) | (0.68%) | (0.96%) | (0.84%) | (1.01%) | (1.88%) | (3.72%) | (4.02%) | (4.13%) | (4.78%) | (5.08%) | (4.17%) | (3.70%) | (3.06%) | (3.20%) | (3.72%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||
| Income Before Tax | 60,650,977.00 | 48,753,000.00 | 8,582,406.00 | -29,070,862.34 | 2,002,980.00 | 56,909,581.00 | 44,794,507.00 | 160,350,451.00 | 86,876,507.00 | 48,898,057.00 | 59,571,426.00 | 69,865,182.00 | 64,004,483.00 | 71,367,289.00 | 80,645,536.00 | 380,995,228.00 | 225,547,445.00 | 407,705,981.00 | 428,588,653.00 | 485,285,417.00 | 1,453,221,279.00 | 3,557,078,265.00 | 3,955,706,198.00 | 3,583,388,406.00 | 3,327,446,308.00 | 3,639,430,962.00 | 3,020,271,211.00 | 3,249,950,846.00 | 3,180,103,980.00 | 3,614,302,991.00 | 4,564,912,880.00 | |
| Income Before Tax Ratio | (0.15%) | (0.14%) | (0.03%) | (-0.11%) | (0.01%) | (0.20%) | (0.15%) | (0.27%) | (0.13%) | (0.08%) | (0.08%) | (0.08%) | (0.24%) | (0.22%) | (0.22%) | (0.73%) | (0.25%) | (0.37%) | (0.37%) | (0.43%) | (1.27%) | (3.23%) | (3.54%) | (3.58%) | (4.16%) | (4.21%) | (3.60%) | (3.15%) | (2.52%) | (2.54%) | (3.08%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||
| Income Tax Expense | -2,526,320.19 | 6,569,000.00 | 272,805.00 | 60,665.00 | 735,046.00 | 14,678,584.00 | 11,114,426.00 | 18,854,031.00 | 9,636,065.00 | 5,971,689.00 | 9,440,246.00 | 16,694,238.00 | 2,797,438.00 | 11,443,346.00 | 13,382,307.00 | 6,252,466.00 | 7,808,782.00 | 18,215,553.00 | 20,492,776.00 | 18,786,641.00 | 29,867,074.00 | 36,206,290.00 | 36,258,731.00 | 33,160,070.00 | 27,879,838.00 | 33,912,235.00 | 32,557,429.00 | 39,952,478.00 | 44,204,845.00 | 41,991,192.00 | 57,504,485.00 | |
| Net Income | ||||||||||||||||||||||||||||||||
| Net Income | 52,333,400.00
+0% |
42,193,000.00
-19% |
8,328,848.00
-80% |
-27,145,338.67
-426% |
1,435,015.00
-105% |
43,586,638.00
+2,937% |
33,680,081.00
-23% |
123,152,889.00
+266% |
68,414,586.00
-44% |
39,578,604.00
-42% |
47,214,084.00
+19% |
52,305,933.00
+11% |
58,147,128.00
+11% |
54,308,660.00
-7% |
61,066,237.00
+12% |
358,680,181.00
+487% |
171,727,322.00
-52% |
340,490,409.00
+98% |
349,844,887.00
+3% |
410,370,236.00
+17% |
1,366,427,162.00
+233% |
3,477,001,845.00
+154% |
3,872,915,978.00
+11% |
3,516,494,045.00
-9% |
3,264,735,323.00
-7% |
3,570,045,064.00
+9% |
2,947,152,991.00
-17% |
3,161,648,053.00
+7% |
3,087,390,563.00
-2% |
3,515,265,709.00
+14% |
4,400,136,762.00
+25% |
|
| Net Income Ratio | (0.13%) | (0.12%) | (0.03%) | (-0.10%) | (0.00%) | (0.16%) | (0.11%) | (0.21%) | (0.10%) | (0.06%) | (0.06%) | (0.06%) | (0.22%) | (0.17%) | (0.17%) | (0.69%) | (0.19%) | (0.31%) | (0.30%) | (0.36%) | (1.19%) | (3.15%) | (3.47%) | (3.51%) | (4.08%) | (4.13%) | (3.52%) | (3.07%) | (2.44%) | (2.47%) | (2.97%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||
| Basic EPS | 0.03 | 0.02 | 0.00 | -0.02 | 0.00 | 0.02 | 0.04 | 0.06 | 0.06 | 0.04 | 0.04 | 0.05 | 0.02 | 0.03 | 0.03 | 0.15 | 0.07 | 0.10 | 0.10 | 0.11 | 0.34 | 0.83 | 0.88 | 0.80 | 0.74 | 0.81 | 0.67 | 0.72 | 0.70 | 0.80 | 0.99 | |
| Diluted EPS | 0.03 | 0.02 | 0.00 | -0.02 | 0.00 | 0.02 | 0.04 | 0.06 | 0.06 | 0.04 | 0.04 | 0.05 | 0.02 | 0.03 | 0.03 | 0.15 | 0.07 | 0.10 | 0.10 | 0.11 | 0.34 | 0.82 | 0.88 | 0.80 | 0.74 | 0.81 | 0.67 | 0.69 | 0.67 | 0.75 | 0.93 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 1,674,090,829.00 | 1,674,090,829.00 | 1,674,090,829.00 | 1,674,090,829.00 | 1,674,090,829.00 | 1,674,090,829.00 | 1,674,090,829.00 | 1,674,090,829.00 | 1,674,090,829.00 | 1,674,090,829.00 | 1,674,090,829.00 | 1,674,090,829.00 | 1,674,090,829.00 | 1,674,090,829.00 | 1,946,710,736.00 | 2,335,306,879.00 | 2,335,136,505.00 | 3,410,952,693.00 | 3,619,709,131.00 | 3,864,126,517.00 | 3,970,440,688.00 | 4,212,039,391.00 | 4,402,041,349.00 | 4,402,140,480.00 | 4,402,140,480.00 | 4,402,028,438.00 | 4,402,140,480.00 | 4,402,146,445.00 | 4,404,894,512.00 | 4,417,827,962.00 | 4,460,803,693.00 | |
| Diluted Share Outstanding | 1,674,090,829.00 | 1,674,090,829.00 | 1,674,090,829.00 | 1,674,090,829.00 | 1,674,090,829.00 | 1,674,090,829.00 | 1,674,090,829.00 | 1,674,090,829.00 | 1,674,090,829.00 | 1,674,090,829.00 | 1,674,090,829.00 | 1,674,090,829.00 | 1,674,090,829.00 | 1,674,090,829.00 | 1,946,710,736.00 | 2,335,306,879.00 | 2,335,136,505.00 | 3,410,952,693.00 | 3,619,709,131.00 | 3,864,126,517.00 | 3,996,569,649.00 | 4,267,926,462.00 | 4,402,041,349.00 | 4,402,220,888.00 | 4,402,286,034.00 | 4,402,028,440.00 | 4,405,310,898.00 | 4,606,801,768.00 | 4,610,798,333.00 | 4,660,301,881.00 | 4,722,696,966.00 | |