NanJing
600713.SSNanJing Pharmaceutical Company Limited Price (600713.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,292,365,012
(3.0563)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
NanJing Pharmaceutical Company LimitedCurrency: CNY
| YEAR | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Revenue |
454,988,000.00
+0% |
406,031,245.00
-11% |
489,879,293.00
+21% |
502,805,476.00
+3% |
582,339,249.00
+16% |
879,496,862.00
+51% |
1,146,279,882.00
+30% |
1,329,200,574.00
+16% |
1,428,644,367.00
+7% |
2,068,689,554.00
+45% |
4,217,424,652.00
+104% |
5,259,717,890.00
+25% |
6,229,685,356.00
+18% |
6,827,703,592.00
+10% |
9,344,858,351.00
+37% |
11,396,288,051.00
+22% |
14,025,514,495.00
+23% |
15,337,627,186.00
+9% |
17,171,694,216.00
+12% |
18,024,220,367.00
+5% |
18,737,790,381.00
+4% |
22,075,780,808.00
+18% |
24,813,087,318.00
+12% |
26,720,500,728.00
+8% |
27,473,449,174.00
+3% |
31,303,046,293.00
+14% |
37,155,742,319.00
+19% |
39,817,363,611.00
+7% |
45,123,195,144.00
+13% |
50,221,563,813.00
+11% |
53,589,664,728.00
+7% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||
| Cost of Revenue | 394,784,000.00 | 338,711,270.00 | 405,866,948.00 | 412,180,474.00 | 459,570,498.00 | 715,009,519.00 | 959,432,608.00 | 1,110,040,303.00 | 1,198,198,131.00 | 1,805,051,682.00 | 3,798,519,825.00 | 4,830,175,010.00 | 5,777,717,077.00 | 6,349,770,880.00 | 8,656,116,241.00 | 10,564,205,908.00 | 13,111,001,560.00 | 14,248,338,803.00 | 15,962,527,050.00 | 16,660,839,247.00 | 17,543,502,612.00 | 20,738,035,285.00 | 23,344,120,691.00 | 25,149,006,882.00 | 25,734,522,731.00 | 29,235,117,341.00 | 34,698,919,560.00 | 37,286,150,055.00 | 42,185,985,412.00 | 46,962,430,079.00 | 50,282,610,115.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||
| Gross Profit |
60,204,000.00
+0% |
67,319,975.00
+12% |
84,012,345.00
+25% |
90,625,002.00
+8% |
122,768,751.00
+35% |
164,487,343.00
+34% |
186,847,274.00
+14% |
219,160,271.00
+17% |
230,446,236.00
+5% |
263,637,872.00
+14% |
418,904,827.00
+59% |
429,542,880.00
+3% |
451,968,279.00
+5% |
477,932,712.00
+6% |
688,742,110.00
+44% |
832,082,143.00
+21% |
914,512,935.00
+10% |
1,089,288,383.00
+19% |
1,209,167,166.00
+11% |
1,363,381,120.00
+13% |
1,194,287,769.00
-12% |
1,337,745,523.00
+12% |
1,468,966,627.00
+10% |
1,571,493,846.00
+7% |
1,738,926,443.00
+11% |
2,067,928,952.00
+19% |
2,456,822,759.00
+19% |
2,531,213,556.00
+3% |
2,937,209,732.00
+16% |
3,259,133,734.00
+11% |
3,307,054,613.00
+1% |
|
| Gross Profit Ratio | (0.13%) | (0.17%) | (0.17%) | (0.18%) | (0.21%) | (0.19%) | (0.16%) | (0.16%) | (0.16%) | (0.13%) | (0.10%) | (0.08%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.08%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.07%) | (0.07%) | (0.06%) | (0.07%) | (0.06%) | (0.06%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,717,415.00 | 6,048,323.00 | 1,699,878.00 | 6,433,548.00 | 13,351,496.00 | 15,998,683.00 | 20,957,610.00 | 27,434,194.00 | 36,189,149.00 | |
| General and Administrative | 10,542,000.00 | 22,666,933.00 | 30,107,123.00 | 36,294,808.00 | 43,307,208.00 | 57,887,906.00 | 51,679,211.00 | 86,976,208.00 | 107,271,459.00 | 131,566,312.00 | 196,243,470.00 | 229,157,406.00 | 239,368,846.00 | 245,488,123.00 | 262,535,086.00 | 296,516,919.00 | 322,803,983.00 | 136,783,418.00 | 182,357,407.00 | 186,204,467.00 | 118,914,305.00 | 108,135,421.00 | 58,467,664.00 | 65,011,741.00 | 55,669,403.00 | 62,692,636.00 | 60,103,656.00 | 54,199,679.00 | 53,667,225.00 | 77,519,358.00 | 135,301,423.00 | |
| Selling, General & Admin... | 22,508,000.00 | 35,069,145.00 | 43,837,791.00 | 53,628,961.00 | 73,094,264.00 | 89,702,331.00 | 99,910,339.00 | 159,050,930.00 | 194,202,701.00 | 213,020,244.00 | 346,743,276.00 | 389,361,967.00 | 405,378,895.00 | 426,914,078.00 | 545,073,752.00 | 666,009,905.00 | 724,177,193.00 | 594,948,139.00 | 731,646,300.00 | 748,786,055.00 | 595,459,090.00 | 583,063,711.00 | 574,974,546.00 | 640,352,828.00 | 747,885,747.00 | 886,841,785.00 | 1,036,664,461.00 | 1,007,643,604.00 | 1,129,737,768.00 | 1,235,103,201.00 | 1,674,484,550.00 | |
| Selling & Marketing Exp... | 11,966,000.00 | 12,402,211.00 | 13,730,668.00 | 17,334,153.00 | 29,787,056.00 | 31,814,425.00 | 48,231,127.00 | 72,074,721.00 | 86,931,241.00 | 81,453,932.00 | 150,499,805.00 | 160,204,561.00 | 166,010,049.00 | 181,425,955.00 | 282,538,665.00 | 369,492,986.00 | 401,373,210.00 | 458,164,720.00 | 549,288,893.00 | 562,581,588.00 | 476,544,784.00 | 474,928,290.00 | 516,506,882.00 | 575,341,087.00 | 692,216,344.00 | 824,149,149.00 | 976,560,805.00 | 953,443,924.00 | 1,076,070,542.00 | 1,157,583,843.00 | 459,527,397.00 | |
| Depreciation and Amortiz... | 18,779,000.00 | 10,389,666.00 | 11,184,972.00 | 2,899,445.00 | 1,762,612.00 | 6,918,591.00 | 11,404,232.00 | 16,805,402.00 | 17,170,893.00 | 23,922,680.00 | 35,466,223.00 | 39,560,759.00 | 40,280,560.00 | 42,352,558.00 | 49,899,279.00 | 59,520,711.00 | 57,478,681.00 | 79,330,374.00 | 91,086,922.00 | 86,697,561.00 | 87,272,898.00 | 83,759,283.00 | 82,367,901.00 | 96,331,044.00 | 118,028,105.00 | 126,983,105.00 | 147,279,848.00 | 158,634,062.00 | 251,229,568.00 | 269,832,776.00 | 270,396,250.00 | |
| Other Expenses | 12,000.00 | -784,538.33 | -58,944.85 | 4,494,155.00 | 2,768,504.00 | 208,910.00 | 1,446,786.00 | 3,471,250.00 | 4,262,065.00 | 3,361,201.00 | 8,726,894.00 | 17,449,669.00 | 25,046,705.00 | 41,057,996.00 | 27,145,035.00 | 12,999,252.00 | 34,847,638.00 | 48,543,979.00 | 13,799,702.00 | 98,826,179.00 | 20,540,979.00 | 25,730,760.00 | 15,613,230.00 | -6,762,402.87 | -20,926,446.11 | -3,935,711.41 | 402,386,853.00 | 389,276,957.00 | 455,161,178.00 | 497,322,874.00 | 588,938,188.00 | |
| Total Operating Expenses | 29,874,000.00 | 35,672,077.00 | 46,105,010.00 | 55,503,770.00 | 75,387,100.00 | 93,120,645.00 | 103,758,287.00 | 163,486,771.00 | 198,657,107.00 | 218,743,603.00 | 354,281,745.00 | 396,794,350.00 | 413,645,188.00 | 435,740,771.00 | 557,272,416.00 | 682,119,352.00 | 743,126,667.00 | 884,725,711.00 | 1,094,587,845.00 | 1,085,759,161.00 | 908,292,316.00 | 900,135,249.00 | 946,550,022.00 | 981,208,899.00 | 1,053,208,936.00 | 1,260,554,681.00 | 1,452,402,810.00 | 1,412,919,245.00 | 1,605,856,557.00 | 1,759,860,270.00 | 2,299,611,887.00 | |
| Cost and Exponses | 424,658,000.00 | 374,383,347.00 | 451,971,959.00 | 467,684,245.00 | 534,957,599.00 | 808,130,164.00 | 1,063,190,895.00 | 1,273,527,075.00 | 1,396,855,238.00 | 2,023,795,286.00 | 4,152,801,571.00 | 5,226,969,360.00 | 6,191,362,266.00 | 6,785,511,652.00 | 9,213,388,658.00 | 11,246,325,260.00 | 13,854,128,227.00 | 15,133,064,514.00 | 17,057,114,896.00 | 17,746,598,408.00 | 18,451,794,929.00 | 21,638,170,535.00 | 24,290,670,714.00 | 26,130,215,781.00 | 26,787,731,667.00 | 30,495,672,022.00 | 36,151,322,371.00 | 38,699,069,300.00 | 43,791,841,970.00 | 48,722,290,350.00 | 52,582,222,002.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Income |
11,551,000.00
+0% |
21,258,231.00
+84% |
26,722,361.00
+26% |
32,221,784.00
+21% |
45,619,037.00
+42% |
73,185,930.00
+60% |
90,916,647.00
+24% |
67,698,632.00
-26% |
55,906,544.00
-17% |
47,398,891.00
-15% |
48,568,783.00
+2% |
16,850,233.00
-65% |
29,570,552.00
+75% |
18,773,673.00
-37% |
96,340,226.00
+413% |
51,824,744.00
-46% |
59,457,667.00
+15% |
-11,781,572.69
-120% |
-162,205,531.30
+1,277% |
-40,082,529.45
-75% |
107,498,153.00
-368% |
180,485,579.00
+68% |
258,994,625.00
+43% |
346,847,325.00
+34% |
460,908,059.00
+33% |
479,731,881.00
+4% |
1,068,734,468.00
+123% |
1,037,232,693.00
-3% |
1,233,922,219.00
+19% |
1,320,049,626.00
+7% |
1,007,442,725.00
-24% |
|
| Operating Income Ratio | (0.03%) | (0.05%) | (0.05%) | (0.06%) | (0.08%) | (0.08%) | (0.08%) | (0.05%) | (0.04%) | (0.02%) | (0.01%) | (0.00%) | (0.00%) | (0.00%) | (0.01%) | (0.00%) | (0.00%) | (0.00%) | (-0.01%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | -0.62 | -0.34 | 0.00 | -0.77 | -0.45 | 0.00 | 4,633,855.00 | 1,570,940.00 | 895,309.00 | 1,939,512.00 | 2,753,085.00 | 6,534,039.00 | 8,773,179.00 | 21,562,000.00 | 29,497,865.00 | 23,110,991.00 | 23,152,993.00 | 34,570,541.00 | 70,079,170.00 | 28,074,542.00 | 17,386,365.00 | 16,687,171.00 | 10,189,463.00 | 9,395,259.00 | 11,725,706.00 | 10,148,473.00 | 12,471,479.00 | 13,171,038.00 | 11,408,286.00 | 10,135,446.00 | |
| Interest Expenses | 18,795,000.00 | 10,055,623.00 | 12,040,288.00 | 5,596,693.00 | 5,970,769.00 | 1,725,880.00 | 0.00 | 16,836,351.00 | 12,469,797.00 | 14,524,279.00 | 33,420,459.00 | 41,877,672.00 | 54,358,957.00 | 60,775,249.00 | 86,389,704.00 | 127,668,582.00 | 126,101,522.00 | 176,492,513.00 | 305,505,764.00 | 329,482,670.00 | 255,608,395.00 | 305,791,941.00 | 232,103,554.00 | 203,144,126.00 | 287,022,164.00 | 357,544,929.00 | 447,985,166.00 | 369,907,266.00 | 438,998,411.00 | 332,901,813.00 | 544,886,936.00 | |
| Total Other Income/Exp... | 12,000.00 | -784,538.00 | -643,111.00 | 3,294,156.00 | -695,512.00 | -1,021,899.00 | -1,584,402.00 | -6,511,594.00 | -1,292,445.00 | -1,597,206.00 | 2,400,161.00 | 4,484,457.00 | 7,309,751.00 | 16,007,327.00 | 27,145,036.00 | -85,409,284.00 | 33,546,210.00 | -124,045,196.00 | -182,442,791.79 | -219,801,016.00 | 13,447,812.00 | 23,539,292.00 | 12,108,046.00 | -7,176,472.00 | -56,083,630.00 | -3,935,706.00 | 60,147,095.00 | 1,538,184.00 | -6,847,046.00 | -413,518,669.00 | -29,374,612.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||
| EBITDA | 30,330,000.00 | 31,647,898.00 | 37,907,333.00 | 35,121,230.00 | 47,381,650.00 | 78,285,289.00 | 95,569,055.00 | 90,682,479.00 | 80,723,059.00 | 84,248,645.00 | 119,855,627.00 | 103,466,000.00 | 132,164,000.00 | 138,300,000.00 | 260,914,000.00 | 251,744,009.00 | 284,458,255.00 | 291,995,710.00 | 246,602,434.00 | 486,126,237.00 | 472,877,237.00 | 593,576,093.00 | 362,545,386.00 | 641,050,410.00 | 753,885,636.00 | 966,501,580.00 | 1,193,677,875.00 | 1,165,835,640.00 | 1,548,010,655.00 | 1,622,941,917.00 | 1,619,328,619.00 | |
| EBITDA ratio | (0.07%) | (0.08%) | (0.08%) | (0.07%) | (0.08%) | (0.09%) | (0.08%) | (0.08%) | (0.06%) | (0.04%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||
| Income Before Tax | 11,563,000.00 | 20,473,693.00 | 26,079,250.00 | 35,515,940.00 | 44,923,525.00 | 72,164,032.00 | 88,502,599.00 | 66,098,824.00 | 54,614,100.00 | 45,801,685.00 | 50,968,944.00 | 21,334,690.00 | 36,880,303.00 | 35,014,038.00 | 123,485,262.00 | 64,554,716.00 | 93,997,731.00 | 36,172,822.00 | -149,990,251.79 | 57,820,947.00 | 121,234,768.00 | 204,024,868.00 | 271,102,665.00 | 339,786,323.00 | 439,981,613.00 | 475,796,170.00 | 588,870,201.00 | 677,799,074.00 | 838,866,324.00 | 906,011,909.00 | 978,068,113.00 | |
| Income Before Tax Ratio | (0.03%) | (0.05%) | (0.05%) | (0.07%) | (0.08%) | (0.08%) | (0.08%) | (0.05%) | (0.04%) | (0.02%) | (0.01%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.00%) | (-0.01%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||
| Income Tax Expense | 3,300,000.00 | 6,803,150.00 | 8,822,169.00 | 5,294,006.00 | 6,816,354.00 | 11,724,720.00 | 12,809,161.00 | 13,105,337.00 | 13,665,483.00 | 9,984,083.00 | 15,893,437.00 | 9,704,012.00 | 9,443,204.00 | 10,736,246.00 | 52,142,810.00 | 20,401,097.00 | 39,019,181.00 | 42,492,485.00 | 33,473,700.00 | 62,991,754.00 | 61,415,595.00 | 51,610,570.00 | 78,415,833.00 | 101,191,942.00 | 128,729,920.00 | 129,964,181.00 | 157,319,892.00 | 207,761,278.00 | 228,314,487.00 | 190,092,339.00 | 265,259,209.00 | |
| Net Income | ||||||||||||||||||||||||||||||||
| Net Income | 8,263,000.00
+0% |
13,670,543.00
+65% |
17,257,080.00
+26% |
30,221,933.00
+75% |
38,107,170.00
+26% |
59,414,307.00
+56% |
74,015,389.00
+25% |
48,526,729.00
-34% |
36,897,819.00
-24% |
28,198,027.00
-24% |
20,538,457.00
-27% |
2,401,809.00
-88% |
18,354,457.00
+664% |
18,583,884.00
+1% |
46,679,859.00
+151% |
30,334,900.00
-35% |
46,241,547.00
+52% |
9,373,643.00
-80% |
-182,616,734.08
-2,048% |
10,820,432.00
-106% |
38,680,653.00
+257% |
128,880,146.00
+233% |
156,724,461.00
+22% |
180,271,837.00
+15% |
239,271,476.00
+33% |
264,293,782.00
+10% |
346,920,157.00
+31% |
376,413,112.00
+9% |
505,182,814.00
+34% |
595,667,803.00
+18% |
577,825,648.00
-3% |
|
| Net Income Ratio | (0.02%) | (0.03%) | (0.04%) | (0.06%) | (0.07%) | (0.07%) | (0.06%) | (0.04%) | (0.03%) | (0.01%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.01%) | (0.00%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||
| Basic EPS | 0.02 | 0.03 | 0.04 | 0.08 | 0.11 | 0.12 | 0.16 | 0.08 | 0.07 | 0.06 | 0.04 | 0.01 | 0.04 | 0.02 | 0.08 | 0.06 | 0.08 | 0.01 | -0.26 | 0.02 | 0.06 | 0.18 | 0.18 | 0.20 | 0.26 | 0.26 | 0.33 | 0.36 | 0.49 | 0.48 | 0.45 | |
| Diluted EPS | 0.02 | 0.03 | 0.04 | 0.08 | 0.11 | 0.12 | 0.16 | 0.08 | 0.07 | 0.06 | 0.04 | 0.01 | 0.04 | 0.02 | 0.08 | 0.06 | 0.08 | 0.01 | -0.26 | 0.02 | 0.06 | 0.18 | 0.18 | 0.20 | 0.26 | 0.26 | 0.33 | 0.36 | 0.49 | 0.48 | 0.45 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 408,031,886.00 | 408,031,886.00 | 408,031,886.00 | 408,031,886.00 | 408,031,886.00 | 408,031,886.00 | 408,031,886.00 | 408,031,886.00 | 408,031,886.00 | 408,031,886.00 | 408,031,886.00 | 408,031,886.00 | 408,031,886.00 | 607,656,525.00 | 602,320,763.00 | 501,403,317.00 | 599,142,618.00 | 669,545,999.00 | 694,360,206.00 | 676,277,032.00 | 690,725,948.00 | 708,132,671.00 | 895,568,353.00 | 896,874,812.00 | 897,425,598.00 | 1,016,514,549.00 | 1,041,611,244.00 | 1,041,611,244.00 | 1,041,611,244.00 | 1,254,037,480.00 | 1,292,365,012.00 | |
| Diluted Share Outstanding | 408,031,886.00 | 408,031,886.00 | 408,031,886.00 | 408,031,886.00 | 408,031,886.00 | 408,031,886.00 | 408,031,886.00 | 408,031,886.00 | 408,031,886.00 | 408,031,886.00 | 408,031,886.00 | 408,031,886.00 | 408,031,886.00 | 607,656,525.00 | 602,320,763.00 | 501,403,317.00 | 599,142,618.00 | 669,545,999.00 | 694,360,206.00 | 676,277,032.00 | 690,725,948.00 | 708,132,671.00 | 895,568,353.00 | 896,874,812.00 | 897,461,084.00 | 1,016,514,549.00 | 1,041,611,244.00 | 1,041,611,244.00 | 1,041,611,244.00 | 1,254,037,480.00 | 1,292,365,012.00 | |