Neusoft
600718.SSNeusoft Corporation Price (600718.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,231,875,633
(0.695)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Neusoft CorporationCurrency: CNY
| YEAR | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Revenue |
18,603,764.00
+0% |
28,709,161.00
+54% |
47,691,582.00
+66% |
104,902,692.00
+120% |
258,864,057.00
+147% |
524,716,295.00
+103% |
734,755,474.00
+40% |
1,108,999,418.00
+51% |
1,758,647,799.00
+59% |
1,907,247,541.00
+8% |
2,016,947,717.00
+6% |
2,245,675,877.00
+11% |
2,441,949,742.00
+9% |
2,697,189,629.00
+10% |
2,895,556,680.00
+7% |
3,711,345,600.00
+28% |
4,166,055,393.00
+12% |
4,937,696,440.00
+19% |
5,751,249,330.00
+16% |
6,960,195,011.00
+21% |
7,452,753,233.00
+7% |
7,796,331,282.00
+5% |
7,751,691,683.00
-1% |
7,734,848,084.00
0% |
7,131,134,732.00
-8% |
7,170,520,140.00
+1% |
8,365,778,069.00
+17% |
7,621,987,666.00
-9% |
8,734,802,910.00
+15% |
9,465,800,628.00
+8% |
10,543,671,776.00
+11% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||
| Cost of Revenue | 13,609,620.00 | 19,777,841.00 | 27,142,549.00 | 58,895,864.00 | 153,524,565.00 | 337,859,243.00 | 494,968,307.00 | 730,427,505.00 | 1,247,616,329.00 | 1,358,510,619.00 | 1,457,268,940.00 | 1,710,242,737.00 | 1,862,355,889.00 | 2,095,155,883.00 | 2,086,452,601.00 | 2,355,303,276.00 | 2,711,973,065.00 | 3,383,628,845.00 | 4,004,998,405.00 | 4,729,720,928.00 | 5,308,680,595.00 | 5,562,705,127.00 | 5,319,684,468.00 | 5,370,495,535.00 | 4,875,381,229.00 | 5,019,617,232.00 | 6,174,650,272.00 | 5,624,354,701.00 | 6,449,582,001.00 | 7,498,681,654.00 | 8,058,942,905.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||
| Gross Profit |
4,994,144.00
+0% |
8,931,320.00
+79% |
20,549,033.00
+130% |
46,006,828.00
+124% |
105,339,492.00
+129% |
186,857,052.00
+77% |
239,787,167.00
+28% |
378,571,913.00
+58% |
511,031,470.00
+35% |
548,736,922.00
+7% |
559,678,777.00
+2% |
535,433,140.00
-4% |
579,593,853.00
+8% |
602,033,746.00
+4% |
809,104,079.00
+34% |
1,356,042,324.00
+68% |
1,454,082,328.00
+7% |
1,554,067,595.00
+7% |
1,746,250,925.00
+12% |
2,230,474,083.00
+28% |
2,144,072,638.00
-4% |
2,233,626,155.00
+4% |
2,432,007,215.00
+9% |
2,364,352,549.00
-3% |
2,255,753,503.00
-5% |
2,150,902,908.00
-5% |
2,191,127,797.00
+2% |
1,997,632,965.00
-9% |
2,285,220,909.00
+14% |
1,967,118,974.00
-14% |
2,484,728,871.00
+26% |
|
| Gross Profit Ratio | (0.27%) | (0.31%) | (0.43%) | (0.44%) | (0.41%) | (0.36%) | (0.33%) | (0.34%) | (0.29%) | (0.29%) | (0.28%) | (0.24%) | (0.24%) | (0.22%) | (0.28%) | (0.37%) | (0.35%) | (0.31%) | (0.30%) | (0.32%) | (0.29%) | (0.29%) | (0.31%) | (0.31%) | (0.32%) | (0.30%) | (0.26%) | (0.26%) | (0.26%) | (0.21%) | (0.24%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 468,503,476.00 | 604,046,763.00 | 0.00 | 707,476,726.00 | 770,907,342.00 | 835,722,122.00 | 910,148,512.00 | 854,573,898.00 | 833,505,827.00 | 872,614,056.00 | 920,541,791.00 | 1,032,465,335.00 | |
| General and Administrative | 1,072,099.00 | 2,458,911.00 | 4,471,437.00 | 6,937,795.00 | 17,232,347.00 | 37,628,797.00 | 53,938,898.00 | 97,032,934.00 | 207,701,647.00 | 248,035,976.00 | 258,577,017.00 | 258,358,736.00 | 252,983,525.00 | 269,006,802.00 | 294,033,753.00 | 517,098,197.00 | 534,807,495.00 | 245,020,052.00 | 258,424,785.00 | 177,560,526.00 | 187,505,609.00 | 194,930,048.00 | 218,402,348.00 | 201,085,298.00 | 223,455,665.00 | 130,653,122.00 | 158,725,885.00 | 141,880,369.00 | 146,786,308.00 | 143,967,050.00 | 180,688,902.00 | |
| Selling, General & Admin... | 2,364,005.00 | 4,294,997.00 | 9,127,860.00 | 15,094,917.00 | 34,815,177.00 | 77,038,421.00 | 96,104,370.00 | 179,499,041.00 | 355,144,860.00 | 442,255,284.00 | 475,192,781.00 | 486,653,560.00 | 469,410,306.00 | 501,108,744.00 | 551,847,003.00 | 804,591,346.00 | 819,392,024.00 | 640,262,141.00 | 760,515,296.00 | 816,701,031.00 | 850,265,755.00 | 864,701,805.00 | 959,275,439.00 | 901,024,686.00 | 841,549,887.00 | 730,162,813.00 | 740,031,420.00 | 706,780,582.00 | 758,992,371.00 | 629,296,894.00 | 1,241,270,628.00 | |
| Selling & Marketing Exp... | 1,291,905.00 | 1,836,086.00 | 4,656,422.00 | 8,157,122.00 | 17,582,829.00 | 39,409,624.00 | 42,165,472.00 | 82,466,107.00 | 147,443,213.00 | 194,219,308.00 | 216,615,764.00 | 228,294,824.00 | 216,426,781.00 | 232,101,942.00 | 257,813,250.00 | 287,493,149.00 | 284,584,529.00 | 395,242,089.00 | 502,090,511.00 | 639,140,505.00 | 662,760,146.00 | 669,771,757.00 | 740,873,091.00 | 699,939,388.00 | 618,094,222.00 | 599,509,691.00 | 581,305,535.00 | 564,900,213.00 | 612,206,063.00 | 485,329,844.00 | 154,186,547.00 | |
| Depreciation and Amortiz... | 81,855.00 | -315,306.97 | -815,404.68 | -2,552,660.59 | 1,713,860.00 | 12,292,957.00 | 15,189,557.00 | 28,575,974.00 | 30,184,403.00 | 35,263,331.00 | 44,463,159.00 | 45,095,745.00 | 52,656,709.00 | 51,048,084.00 | 54,621,330.00 | 122,059,324.00 | 129,198,978.00 | 176,406,623.00 | 153,488,873.00 | 141,401,709.00 | 163,803,637.00 | 197,750,251.00 | 223,107,757.00 | 229,932,347.00 | 212,550,584.00 | 257,417,234.00 | 337,977,803.00 | 392,454,237.00 | 412,993,336.00 | 379,183,478.00 | 340,678,221.00 | |
| Other Expenses | 358.25 | 1,382,898.00 | 1,998,135.00 | 6,817,572.00 | 1,915,328.00 | -47,846.83 | 10,080,948.00 | 2,166,407.00 | 7,906,890.00 | 33,768,917.00 | 34,100,181.00 | 516,964,387.00 | 39,941,251.00 | 37,065,612.00 | 26,413,741.00 | 26,862,022.00 | 67,248,903.00 | 155,153,755.00 | 185,335,082.00 | 138,344,227.00 | 205,586,553.00 | 231,990,112.00 | 259,368,587.00 | 232,866,014.00 | 100,547,870.00 | 8,678,226.00 | 333,464,539.00 | 276,233,393.00 | 287,253,600.00 | 287,435,034.00 | 119,569,680.00 | |
| Total Operating Expenses | 3,014,770.00 | 4,738,428.00 | 9,992,029.00 | 16,734,587.00 | 38,593,524.00 | 82,024,928.00 | 104,254,847.00 | 189,162,866.00 | 367,912,092.00 | 459,331,681.00 | 487,033,954.00 | 500,461,391.00 | 481,847,858.00 | 526,438,088.00 | 584,622,818.00 | 850,051,421.00 | 873,506,042.00 | 1,187,015,990.00 | 1,413,983,673.00 | 1,732,128,119.00 | 1,898,789,717.00 | 2,070,633,131.00 | 2,218,419,169.00 | 2,238,538,716.00 | 2,011,438,483.00 | 1,974,066,990.00 | 1,928,069,857.00 | 1,816,519,802.00 | 1,918,860,027.00 | 1,837,273,719.00 | 2,393,305,643.00 | |
| Cost and Exponses | 16,624,391.00 | 24,516,269.00 | 37,134,579.00 | 75,630,451.00 | 192,118,090.00 | 419,884,172.00 | 599,223,154.00 | 919,590,371.00 | 1,615,528,421.00 | 1,817,842,300.00 | 1,944,302,894.00 | 2,210,704,128.00 | 2,344,203,747.00 | 2,621,593,971.00 | 2,671,075,419.00 | 3,205,354,697.00 | 3,585,479,107.00 | 4,570,644,835.00 | 5,418,982,078.00 | 6,461,849,047.00 | 7,207,470,312.00 | 7,633,338,258.00 | 7,538,103,637.00 | 7,609,034,251.00 | 6,886,819,712.00 | 6,993,684,222.00 | 8,102,720,129.00 | 7,440,874,503.00 | 8,368,442,028.00 | 9,335,955,373.00 | 10,452,248,548.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Income |
1,897,517.00
+0% |
4,508,198.00
+138% |
11,372,407.00
+152% |
31,824,901.00
+180% |
65,032,106.00
+104% |
103,753,519.00
+60% |
136,310,698.00
+31% |
195,523,435.00
+43% |
151,866,520.00
-22% |
73,431,444.00
-52% |
59,313,147.00
-19% |
29,724,170.00
-50% |
68,984,946.00
+132% |
94,388,568.00
+37% |
239,241,694.00
+153% |
502,595,940.00
+110% |
671,687,541.00
+34% |
407,491,880.00
-39% |
310,300,179.00
-24% |
409,497,434.00
+32% |
241,367,528.00
-41% |
97,598,852.00
-60% |
137,116,338.00
+40% |
1,657,806,288.00
+1,109% |
946,003,813.00
-43% |
-60,086,157.00
-106% |
45,888,879.00
-176% |
268,821,203.00
+486% |
1,157,860,376.00
+331% |
-108,490,418.00
-109% |
91,423,228.00
-184% |
|
| Operating Income Ratio | (0.10%) | (0.16%) | (0.24%) | (0.30%) | (0.25%) | (0.20%) | (0.19%) | (0.18%) | (0.09%) | (0.04%) | (0.03%) | (0.01%) | (0.03%) | (0.03%) | (0.08%) | (0.14%) | (0.16%) | (0.08%) | (0.05%) | (0.06%) | (0.03%) | (0.01%) | (0.02%) | (0.21%) | (0.13%) | (-0.01%) | (0.01%) | (0.04%) | (0.13%) | (-0.01%) | (0.01%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||
| Interest Income | -0.83 | -0.02 | -0.23 | -0.04 | -0.39 | -0.80 | -0.09 | 8,967,002.00 | 12,298,238.00 | 8,445,502.00 | 10,838,585.00 | 6,956,269.00 | 5,032,875.00 | 7,232,281.00 | 0.00 | 31,288,149.00 | 14,569,658.00 | 19,302,754.00 | 20,429,876.00 | 14,042,444.00 | 16,977,451.00 | 23,884,042.00 | 20,643,755.00 | 28,173,494.00 | 28,757,652.00 | 27,569,408.00 | 24,651,329.00 | 28,880,851.00 | 23,504,350.00 | 18,741,366.00 | 11,848,416.00 | |
| Interest Expenses | 81,855.00 | 1,090,396.00 | 1,513,072.00 | 709,667.00 | 3,137,615.00 | 2,491,356.00 | 5,009,212.00 | 3,332,350.00 | 17,518,039.00 | 26,307,648.00 | 34,677,915.00 | 31,108,917.00 | 26,192,357.00 | 15,855,950.00 | 4,351,976.00 | 41,557,063.00 | 16,290,894.00 | 16,279,491.00 | 34,540,370.00 | 59,183,749.00 | 60,865,808.00 | 68,843,302.00 | 77,702,445.00 | 54,576,950.00 | 22,947,302.00 | 32,963,575.00 | 75,139,116.00 | 74,274,907.00 | 52,697,690.00 | 34,762,392.00 | 27,866,500.00 | |
| Total Other Income/Exp... | 358.00 | 31,856.00 | -106,691.00 | 3,561,817.00 | 432,059.00 | -2,014,908.00 | 7,122,217.00 | -18,825,582.00 | -237,533.00 | 29,175,086.00 | 25,818,791.00 | 492,662,975.00 | -27,902,365.00 | 15,261,380.00 | 25,371,136.00 | 34,573,446.00 | 56,069,176.00 | 106,574,945.00 | 142,872,283.00 | 133,171,079.00 | 203,762,646.00 | 229,863,740.00 | 257,620,526.00 | 227,986,770.00 | 91,142,837.00 | 8,678,226.00 | 5,926,804.00 | -248,649,987.00 | -2,141,143.00 | -6,643,044.00 | 1,098,149.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||
| EBITDA | 1,979,373.00 | 4,192,891.00 | 10,557,003.00 | 29,272,241.00 | 66,745,967.00 | 116,679,820.00 | 150,721,877.00 | 191,421,888.00 | 199,331,429.00 | 164,177,509.00 | 164,273,012.00 | 598,591,807.00 | 168,233,701.00 | 176,553,982.00 | 291,141,647.00 | 700,785,773.00 | 873,246,589.00 | 752,791,442.00 | 680,915,903.00 | 743,253,971.00 | 366,031,610.00 | 323,022,344.00 | 372,615,025.00 | 2,206,837,573.00 | 1,324,356,570.00 | 213,278,064.00 | 277,965,582.00 | 612,415,355.00 | 1,653,604,315.00 | 65,418,774.00 | 678,271,000.00 | |
| EBITDA ratio | (0.11%) | (0.15%) | (0.22%) | (0.28%) | (0.26%) | (0.22%) | (0.21%) | (0.20%) | (0.11%) | (0.09%) | (0.08%) | (0.27%) | (0.07%) | (0.07%) | (0.10%) | (0.20%) | (0.21%) | (0.15%) | (0.13%) | (0.13%) | (0.10%) | (0.08%) | (0.10%) | (0.29%) | (0.18%) | (0.03%) | (0.04%) | (0.08%) | (0.20%) | (0.03%) | (0.06%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||
| Income Before Tax | 1,897,875.00 | 4,540,054.00 | 11,265,716.00 | 35,386,718.00 | 65,464,165.00 | 102,292,920.00 | 143,432,915.00 | 195,065,292.00 | 151,628,987.00 | 102,606,530.00 | 85,131,938.00 | 522,387,145.00 | 89,384,635.00 | 109,649,948.00 | 264,612,830.00 | 537,169,386.00 | 727,756,717.00 | 560,105,328.00 | 492,886,660.00 | 542,668,513.00 | 445,130,174.00 | 327,462,592.00 | 394,736,864.00 | 1,887,959,057.00 | 1,037,276,076.00 | -51,407,931.00 | -108,864,935.00 | 20,171,216.00 | 1,155,719,233.00 | -331,718,748.00 | 92,521,377.00 | |
| Income Before Tax Ratio | (0.10%) | (0.16%) | (0.24%) | (0.34%) | (0.25%) | (0.19%) | (0.20%) | (0.18%) | (0.09%) | (0.05%) | (0.04%) | (0.23%) | (0.04%) | (0.04%) | (0.09%) | (0.14%) | (0.17%) | (0.11%) | (0.09%) | (0.08%) | (0.06%) | (0.04%) | (0.05%) | (0.24%) | (0.15%) | (-0.01%) | (-0.01%) | (0.00%) | (0.13%) | (-0.04%) | (0.01%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||
| Income Tax Expense | 1.25 | 18,137.00 | 872,291.00 | 2,705,803.00 | 5,201,390.00 | 7,508,948.00 | 12,201,637.00 | 20,380,548.00 | 32,565,472.00 | 15,914,694.00 | 17,223,888.00 | 93,824,855.00 | 20,645,190.00 | 22,988,542.00 | 38,820,371.00 | 64,858,258.00 | 76,678,770.00 | 52,802,832.00 | 69,341,108.00 | 106,899,561.00 | 60,598,760.00 | 83,132,486.00 | 88,289,130.00 | 183,312,320.00 | 147,052,379.00 | 51,881,497.00 | 58,492,832.00 | 36,694,175.00 | 123,730,501.00 | 15,197,223.00 | 22,020,772.00 | |
| Net Income | ||||||||||||||||||||||||||||||||
| Net Income | 1,897,875.00
+0% |
4,521,917.00
+138% |
10,378,577.00
+130% |
32,672,583.00
+215% |
60,316,832.00
+85% |
93,687,689.00
+55% |
125,620,878.00
+34% |
162,893,430.00
+30% |
135,134,213.00
-17% |
79,711,678.00
-41% |
62,240,267.00
-22% |
271,166,063.00
+336% |
58,249,049.00
-79% |
79,674,262.00
+37% |
204,850,043.00
+157% |
490,778,900.00
+140% |
640,564,034.00
+31% |
484,675,178.00
-24% |
417,068,980.00
-14% |
456,313,926.00
+9% |
410,938,749.00
-10% |
255,692,006.00
-38% |
386,357,188.00
+51% |
1,850,977,215.00
+379% |
1,058,488,436.00
-43% |
110,117,245.00
-90% |
-167,357,767.00
-252% |
-16,522,959.00
-90% |
1,173,245,291.00
-7,201% |
-346,915,971.00
-130% |
73,912,538.00
-121% |
|
| Net Income Ratio | (0.10%) | (0.16%) | (0.22%) | (0.31%) | (0.23%) | (0.18%) | (0.17%) | (0.15%) | (0.08%) | (0.04%) | (0.03%) | (0.12%) | (0.02%) | (0.03%) | (0.07%) | (0.13%) | (0.15%) | (0.10%) | (0.07%) | (0.07%) | (0.06%) | (0.03%) | (0.05%) | (0.24%) | (0.15%) | (0.02%) | (-0.02%) | (0.00%) | (0.13%) | (-0.04%) | (0.01%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||
| Basic EPS | 0.00 | 0.01 | 0.02 | 0.07 | 0.13 | 0.15 | 0.19 | 0.20 | 0.21 | 0.12 | 0.09 | 0.41 | 0.09 | 0.11 | 0.34 | 0.40 | 0.52 | 0.39 | 0.34 | 0.37 | 0.33 | 0.21 | 0.31 | 1.51 | 0.86 | 0.09 | -0.13 | -0.01 | 0.98 | -0.28 | 0.06 | |
| Diluted EPS | 0.00 | 0.01 | 0.02 | 0.07 | 0.13 | 0.15 | 0.19 | 0.20 | 0.21 | 0.12 | 0.09 | 0.41 | 0.09 | 0.11 | 0.34 | 0.40 | 0.52 | 0.39 | 0.34 | 0.37 | 0.33 | 0.21 | 0.31 | 1.50 | 0.86 | 0.09 | -0.13 | -0.01 | 0.97 | -0.28 | 0.06 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 661,080,987.00 | 661,080,987.00 | 661,080,987.00 | 661,080,987.00 | 661,080,987.00 | 661,080,987.00 | 661,080,987.00 | 661,080,987.00 | 661,080,987.00 | 661,080,987.00 | 661,080,987.00 | 661,080,987.00 | 661,080,987.00 | 661,080,987.00 | 1,226,357,110.00 | 1,226,947,250.00 | 1,231,904,792.00 | 1,242,756,867.00 | 1,226,673,471.00 | 1,233,280,881.00 | 1,245,268,936.00 | 1,217,580,980.00 | 1,227,594,245.00 | 1,225,812,725.00 | 1,230,800,506.00 | 1,223,524,944.00 | 1,242,370,295.00 | 1,242,370,295.00 | 1,202,536,322.00 | 1,223,372,955.00 | 1,231,875,633.00 | |
| Diluted Share Outstanding | 661,080,987.00 | 661,080,987.00 | 661,080,987.00 | 661,080,987.00 | 661,080,987.00 | 661,080,987.00 | 661,080,987.00 | 661,080,987.00 | 661,080,987.00 | 661,080,987.00 | 661,080,987.00 | 661,080,987.00 | 661,080,987.00 | 661,080,987.00 | 1,226,357,110.00 | 1,226,947,250.00 | 1,231,904,792.00 | 1,242,756,867.00 | 1,226,673,471.00 | 1,233,280,881.00 | 1,245,268,936.00 | 1,217,580,981.00 | 1,246,313,510.00 | 1,233,984,810.00 | 1,230,800,507.00 | 1,223,524,944.00 | 1,242,370,295.00 | 1,242,370,295.00 | 1,205,179,225.00 | 1,223,372,955.00 | 1,231,875,633.00 | |