Xinjiang
600721.SSXinjiang Bai Hua Cun Pharma Tech Co.,Ltd Price (600721.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
383,123,080
(1.0058)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Xinjiang Bai Hua Cun Pharma Tech Co.,LtdCurrency: CNY
| YEAR | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Revenue |
4,991,000.00
+0% |
86,856,319.00
+1,640% |
139,264,275.00
+60% |
215,220,512.00
+55% |
145,413,591.00
-32% |
114,839,513.00
-21% |
107,054,344.00
-7% |
92,621,676.00
-13% |
39,080,183.00
-58% |
225,726,218.00
+478% |
340,636,029.00
+51% |
119,277,368.00
-65% |
46,175,166.00
-61% |
52,846,488.00
+14% |
37,562,320.00
-29% |
39,089,941.00
+4% |
63,649,936.00
+63% |
696,564,251.00
+994% |
1,209,836,888.00
+74% |
1,118,869,820.00
-8% |
1,181,709,696.00
+6% |
1,108,870,132.00
-6% |
808,805,222.00
-27% |
744,574,204.00
-8% |
419,502,543.00
-44% |
419,189,442.00
0% |
262,017,718.00
-37% |
84,530,414.00
-68% |
281,353,040.00
+233% |
349,884,562.00
+24% |
369,277,391.00
+6% |
385,755,767.00
+4% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||
| Cost of Revenue | 1,745,000.00 | 70,353,048.00 | 100,665,716.00 | 173,809,506.00 | 102,619,292.00 | 79,019,530.00 | 87,972,301.00 | 71,026,796.00 | 24,564,211.00 | 180,727,884.00 | 274,490,706.00 | 82,452,474.00 | 20,109,940.00 | 28,637,174.00 | 12,382,674.00 | 11,479,066.00 | 36,598,342.00 | 391,204,964.00 | 688,658,215.00 | 726,369,479.00 | 866,693,153.00 | 1,060,414,350.00 | 872,475,851.00 | 710,883,506.00 | 299,294,165.00 | 230,964,134.00 | 134,973,082.00 | 221,430,897.00 | 168,702,792.00 | 210,218,998.00 | 188,193,449.00 | 188,295,698.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||
| Gross Profit |
3,246,000.00
+0% |
16,503,271.00
+408% |
38,598,559.00
+134% |
41,411,006.00
+7% |
42,794,299.00
+3% |
35,819,983.00
-16% |
19,082,043.00
-47% |
21,594,880.00
+13% |
14,515,972.00
-33% |
44,998,334.00
+210% |
66,145,323.00
+47% |
36,824,894.00
-44% |
26,065,226.00
-29% |
24,209,314.00
-7% |
25,179,646.00
+4% |
27,610,875.00
+10% |
27,051,594.00
-2% |
305,359,287.00
+1,029% |
521,178,673.00
+71% |
392,500,341.00
-25% |
315,016,543.00
-20% |
48,455,782.00
-85% |
-63,670,629.00
-231% |
33,690,698.00
-153% |
120,208,378.00
+257% |
188,225,308.00
+57% |
127,044,636.00
-33% |
-136,900,483.00
-208% |
112,650,248.00
-182% |
139,665,564.00
+24% |
181,083,942.00
+30% |
197,460,069.00
+9% |
|
| Gross Profit Ratio | (0.65%) | (0.19%) | (0.28%) | (0.19%) | (0.29%) | (0.31%) | (0.18%) | (0.23%) | (0.37%) | (0.20%) | (0.19%) | (0.31%) | (0.56%) | (0.46%) | (0.67%) | (0.71%) | (0.43%) | (0.44%) | (0.43%) | (0.35%) | (0.27%) | (0.04%) | (-0.08%) | (0.05%) | (0.29%) | (0.45%) | (0.48%) | (-1.62%) | (0.40%) | (0.40%) | (0.49%) | (0.51%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20,466,727.00 | 0.00 | 0.00 | 0.00 | 6,114,512.00 | 5,251,125.00 | 27,482,350.00 | 31,869,198.00 | 29,547,683.00 | |
| General and Administrative | 312,000.00 | 2,474,508.00 | 8,415,310.00 | 6,819,205.00 | 10,328,307.00 | 15,890,246.00 | 24,564,354.00 | 51,539,491.00 | 12,787,446.00 | 35,037,583.00 | 29,710,725.00 | 41,585,547.00 | 33,420,458.00 | 20,151,509.00 | 13,548,469.00 | 15,331,307.00 | 14,675,658.00 | 28,445,431.00 | 52,104,588.00 | 62,133,554.00 | 41,048,788.00 | 70,895,055.00 | 63,819,068.00 | 49,249,977.00 | 15,767,139.00 | 19,283,642.00 | 19,812,033.00 | 18,583,101.00 | 17,063,647.00 | 17,192,437.00 | 49,218,508.00 | 49,416,577.00 | |
| Selling, General & Admin... | 1,834,000.00 | 6,148,319.00 | 11,641,478.00 | 7,958,554.00 | 30,732,610.00 | 45,739,321.00 | 52,418,614.00 | 76,829,891.00 | 21,321,660.00 | 40,725,261.00 | 39,184,596.00 | 53,820,159.00 | 45,301,775.00 | 30,231,486.00 | 17,870,527.00 | 19,647,828.00 | 19,242,166.00 | 42,604,674.00 | 84,505,892.00 | 70,211,443.00 | 53,961,249.00 | 105,206,357.00 | 84,049,765.00 | 56,431,933.00 | 18,773,360.00 | 20,539,016.00 | 24,981,573.00 | 22,963,889.00 | 25,242,929.00 | 33,059,696.00 | 52,235,462.00 | 51,716,088.00 | |
| Selling & Marketing Exp... | 1,522,000.00 | 3,673,810.00 | 3,226,168.00 | 1,139,349.00 | 20,404,303.00 | 29,849,075.00 | 27,854,260.00 | 25,290,400.00 | 8,534,213.00 | 5,687,678.00 | 9,473,870.00 | 12,234,612.00 | 11,881,316.00 | 10,079,977.00 | 4,322,058.00 | 4,316,520.00 | 4,566,508.00 | 14,159,243.00 | 32,401,303.00 | 8,077,889.00 | 12,912,461.00 | 34,311,302.00 | 20,230,696.00 | 7,181,956.00 | 3,006,220.00 | 1,255,373.00 | 5,169,540.00 | 4,380,788.00 | 8,179,281.00 | 15,867,258.00 | 3,016,954.00 | 2,299,510.00 | |
| Depreciation and Amortiz... | 0.00 | -243,782.61 | 2,797,219.00 | 2,283,478.00 | -5,097,333.00 | 12,238,320.00 | 13,053,918.00 | 17,909,788.00 | 12,356,481.00 | 10,300,677.00 | 12,397,759.00 | 14,923,387.00 | 14,489,169.00 | 9,236,774.00 | 3,782,006.00 | 2,891,515.00 | 2,609,396.00 | 78,323,739.00 | 117,962,028.00 | 175,700,379.00 | 203,571,521.00 | 167,893,315.00 | 169,913,078.00 | 109,599,337.00 | 19,677,171.00 | 28,352,810.00 | 32,006,963.00 | 31,864,760.00 | 27,145,763.00 | 28,155,311.00 | 23,145,554.00 | 18,578,066.00 | |
| Other Expenses | 5,000.00 | 361,561.00 | 5,526,252.00 | 6,522,810.00 | 3,886,317.00 | 1,990,112.00 | 2,901,045.00 | -19,193,525.00 | 21,945,306.00 | 21,636,136.00 | 29,554,633.00 | 9,833,365.00 | -94,075,160.12 | 3,921,170.00 | 10,441,199.00 | 7,673,876.00 | 16,453,985.00 | 3,645,199.00 | 7,261,350.00 | 6,924,755.00 | 56,070,961.00 | 24,134,192.00 | 38,331,327.00 | 13,158,377.00 | 416,817.00 | 2,347,435.00 | 45,542,955.00 | 43,199,381.00 | -903,115.04 | 48,651,272.00 | 79,023,339.00 | 79,160,557.00 | |
| Total Operating Expenses | 2,053,000.00 | 6,682,652.00 | 14,604,781.00 | 17,577,231.00 | 33,387,215.00 | 48,725,178.00 | 54,464,066.00 | 78,391,568.00 | 22,297,855.00 | 42,633,316.00 | 41,541,012.00 | 56,965,188.00 | 47,798,550.00 | 32,763,654.00 | 20,099,879.00 | 23,555,514.00 | 22,742,479.00 | 133,595,149.00 | 248,487,338.00 | 188,677,949.00 | 179,804,171.00 | 231,138,793.00 | 203,418,534.00 | 129,821,082.00 | 51,435,519.00 | 59,013,644.00 | 70,524,529.00 | 72,277,784.00 | 29,590,939.00 | 109,193,319.00 | 163,127,999.00 | 160,424,328.00 | |
| Cost and Exponses | 3,798,000.00 | 77,035,700.00 | 115,270,497.00 | 191,386,737.00 | 136,006,507.00 | 127,744,708.00 | 142,436,367.00 | 149,418,364.00 | 46,862,066.00 | 223,361,200.00 | 316,031,719.00 | 139,417,663.00 | 67,908,491.00 | 61,400,829.00 | 32,482,554.00 | 35,034,581.00 | 59,340,821.00 | 524,800,114.00 | 937,145,553.00 | 915,047,428.00 | 1,046,497,324.00 | 1,291,553,143.00 | 1,075,894,385.00 | 840,704,589.00 | 350,729,685.00 | 289,977,778.00 | 205,497,611.00 | 293,708,681.00 | 198,293,732.00 | 319,412,317.00 | 351,321,448.00 | 348,720,026.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Income |
1,193,000.00
+0% |
10,064,401.00
+744% |
21,196,559.00
+111% |
21,550,297.00
+2% |
14,504,417.00
-33% |
-21,066,472.00
-245% |
-43,173,354.00
+105% |
-71,722,669.00
+66% |
-6,226,086.14
-91% |
-7,683,391.48
+23% |
34,231,594.00
-546% |
-20,095,265.29
-159% |
-52,846,435.08
+163% |
-3,205,064.38
-94% |
-860,771.61
-73% |
811,033.00
-194% |
2,277,457.00
+181% |
118,788,242.00
+5,116% |
169,240,499.00
+42% |
67,524,040.00
-60% |
-22,169,370.14
-133% |
-368,677,855.19
+1,563% |
-614,363,332.90
+67% |
86,052,131.00
-114% |
-554,495,251.93
-744% |
-794,043,044.20
+43% |
81,554,828.00
-110% |
-370,790,040.89
-555% |
63,541,606.00
-117% |
29,496,507.00
-54% |
17,955,943.00
-39% |
37,035,741.00
+106% |
|
| Operating Income Ratio | (0.24%) | (0.12%) | (0.15%) | (0.10%) | (0.10%) | (-0.18%) | (-0.40%) | (-0.77%) | (-0.16%) | (-0.03%) | (0.10%) | (-0.17%) | (-1.14%) | (-0.06%) | (-0.02%) | (0.02%) | (0.04%) | (0.17%) | (0.14%) | (0.06%) | (-0.02%) | (-0.33%) | (-0.76%) | (0.12%) | (-1.32%) | (-1.89%) | (0.31%) | (-4.39%) | (0.23%) | (0.08%) | (0.05%) | (0.10%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 67,290.00 | 20,075.00 | 167,307.00 | 1,244,742.00 | 217,375.00 | 22,897.00 | 32,596.00 | 75,433.00 | 31,477.00 | 85,798.00 | 1,090,254.00 | 1,357,426.00 | 2,314,116.00 | 3,597,779.00 | 3,501,792.00 | 694,876.00 | 1,866,169.00 | 1,354,109.00 | 694,104.00 | 376,179.00 | 222,143.00 | 221,272.00 | 521,758.00 | 1,021,476.00 | 1,465,140.00 | |
| Interest Expenses | 0.00 | 318,828.00 | 2,301,919.00 | 8,537,597.00 | 6,529,403.00 | 9,985,395.00 | 9,140,434.00 | 9,585,863.00 | 9,898,589.00 | 16,913,828.00 | 16,603,677.00 | 20,005,377.00 | 4,892,566.00 | 4,872,655.00 | 4,809,140.00 | 1,529,927.00 | 1,234,407.00 | 57,272,642.00 | 98,917,920.00 | 139,436,995.00 | 138,651,184.00 | 157,060,695.00 | 153,700,513.00 | 87,133,507.00 | 3,520,480.00 | 991,887.00 | 869,425.00 | 751,588.00 | 47,216.00 | 112,579.00 | 63,371.00 | 60,245.00 | |
| Total Other Income/Exp... | 5,000.00 | -201,049.00 | 5,526,252.00 | 6,043,699.00 | 2,651,292.00 | -3,973,362.00 | 33,476.00 | -24,580,688.09 | 10,090,789.00 | 14,432,756.00 | 4,427,547.00 | 2,120,402.00 | -96,053,031.59 | 2,029,064.00 | 10,395,920.00 | 7,646,863.00 | 23,418,084.00 | -48,199,111.00 | -94,247,128.00 | -131,330,449.00 | -89,697,134.00 | -132,423,577.33 | -103,158,288.00 | 229,707,695.00 | -620,213,898.71 | -764,672,362.00 | 13,545,361.00 | -95,522,944.05 | -1,366,082.00 | -61,611,997.81 | -1,474,401.00 | -171,157.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||
| EBITDA | 1,193,000.00 | 9,820,618.00 | 23,993,778.00 | 23,833,775.00 | 9,406,833.00 | -4,784,703.00 | -22,328,105.00 | -63,264,417.00 | 26,119,773.00 | 33,963,871.00 | 67,660,578.00 | 18,030,000.00 | -128,346,000.00 | 8,287,000.00 | 18,314,000.00 | 13,000,000.00 | 138,501,838.00 | 258,300,595.00 | 390,123,765.00 | 389,579,867.00 | 376,686,992.00 | 10,700,365.00 | -252,419,288.14 | 295,941,084.00 | -529,936,857.00 | -629,030,253.00 | 73,237,017.00 | -267,575,405.00 | 91,789,322.00 | -2,221,742.00 | 39,627,096.00 | 111,258,922.00 | |
| EBITDA ratio | (0.24%) | (0.11%) | (0.17%) | (0.11%) | (0.06%) | (-0.01%) | (-0.20%) | (-0.68%) | (0.67%) | (0.15%) | (0.20%) | (0.14%) | (-2.80%) | (0.24%) | (0.49%) | (0.37%) | (0.35%) | (0.37%) | (0.33%) | (0.35%) | (0.34%) | (0.01%) | (-0.06%) | (0.44%) | (0.22%) | (0.39%) | (0.43%) | (-1.57%) | (0.38%) | (0.16%) | (0.11%) | (0.29%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||
| Income Before Tax | 1,198,000.00 | 9,863,352.00 | 26,722,811.00 | 27,593,996.00 | 17,155,709.00 | -20,922,006.00 | -43,139,878.00 | -90,691,135.00 | 3,864,703.00 | 6,749,365.00 | 38,659,141.00 | -17,974,862.49 | -148,899,466.67 | -1,176,008.30 | 9,535,149.00 | 8,457,896.00 | 18,651,118.00 | 122,421,377.00 | 173,243,817.00 | 74,442,493.00 | 33,738,997.00 | -344,623,144.33 | -576,032,880.47 | 98,784,484.00 | -554,078,434.71 | -791,695,608.47 | 42,067,934.00 | -315,678,234.05 | 62,175,524.00 | -32,115,490.81 | 16,481,542.00 | 36,864,584.00 | |
| Income Before Tax Ratio | (0.24%) | (0.11%) | (0.19%) | (0.13%) | (0.12%) | (-0.18%) | (-0.40%) | (-0.98%) | (0.10%) | (0.03%) | (0.11%) | (-0.15%) | (-3.22%) | (-0.02%) | (0.25%) | (0.22%) | (0.29%) | (0.18%) | (0.14%) | (0.07%) | (0.03%) | (-0.31%) | (-0.71%) | (0.13%) | (-1.32%) | (-1.89%) | (0.16%) | (-3.73%) | (0.22%) | (-0.09%) | (0.04%) | (0.10%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.00 | 2,548,600.00 | 3,960,000.00 | 5,849,040.00 | 1,952,737.00 | -2,780,490.00 | -4,878,997.00 | -27,649,534.00 | 8,851,767.00 | 1,738,616.00 | 27,787,536.00 | 5,398,267.00 | -152,031,231.55 | 410,928.00 | 3,760,352.00 | 1,586,675.00 | 1,944,226.00 | 29,094,103.00 | 60,971,610.00 | 32,481,159.00 | 27,916,345.00 | 8,833,880.00 | -32,289,380.42 | 42,608,789.00 | 11,015,965.00 | 21,284,008.00 | 8,303,719.00 | 4,086,241.00 | 2,301,247.00 | 2,612,014.00 | 3,509,204.00 | -4,614,458.40 | |
| Net Income | |||||||||||||||||||||||||||||||||
| Net Income | 1,198,000.00
+0% |
6,995,923.00
+484% |
12,643,985.00
+81% |
18,244,326.00
+44% |
14,952,965.00
-18% |
-19,987,162.00
-234% |
-39,835,271.00
+99% |
-87,194,059.00
+119% |
4,703,593.00
-105% |
3,437,946.00
-27% |
16,403,027.00
+377% |
-8,915,282.71
-154% |
-121,119,681.29
+1,259% |
1,283,028.00
-101% |
5,630,531.00
+339% |
6,703,014.00
+19% |
17,060,947.00
+155% |
41,038,765.00
+141% |
75,539,094.00
+84% |
20,465,356.00
-73% |
2,991,697.00
-85% |
-233,625,371.65
-7,909% |
-405,982,726.14
+74% |
139,134,157.00
-134% |
-564,115,292.91
-505% |
-807,864,681.82
+43% |
34,384,702.00
-104% |
-319,764,475.38
-1,030% |
59,827,132.00
-119% |
-34,727,505.49
-158% |
12,972,337.00
-137% |
41,479,043.00
+220% |
|
| Net Income Ratio | (0.24%) | (0.08%) | (0.09%) | (0.08%) | (0.10%) | (-0.17%) | (-0.37%) | (-0.94%) | (0.12%) | (0.02%) | (0.05%) | (-0.07%) | (-2.62%) | (0.02%) | (0.15%) | (0.17%) | (0.27%) | (0.06%) | (0.06%) | (0.02%) | (0.00%) | (-0.21%) | (-0.50%) | (0.19%) | (-1.34%) | (-1.93%) | (0.13%) | (-3.78%) | (0.21%) | (-0.10%) | (0.04%) | (0.11%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||
| Basic EPS | 0.01 | 0.07 | 0.13 | 0.22 | 0.18 | -0.21 | -0.42 | -0.92 | 0.05 | 0.03 | 0.16 | -0.09 | -1.28 | 0.00 | 0.06 | 0.05 | 0.12 | 0.25 | 0.28 | 0.08 | 0.01 | -0.94 | -1.62 | 0.49 | -1.41 | -2.02 | 0.09 | -0.82 | 0.16 | -0.09 | 0.03 | 0.11 | |
| Diluted EPS | 0.01 | 0.07 | 0.13 | 0.22 | 0.18 | -0.21 | -0.42 | -0.92 | 0.05 | 0.03 | 0.16 | -0.09 | -1.28 | 0.00 | 0.06 | 0.05 | 0.12 | 0.25 | 0.28 | 0.08 | 0.01 | -0.94 | -1.62 | 0.49 | -1.41 | -2.02 | 0.09 | -0.82 | 0.16 | -0.09 | 0.03 | 0.11 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 94,790,099.00 | 94,790,099.00 | 94,790,099.00 | 94,790,099.00 | 94,790,099.00 | 94,790,099.00 | 94,790,099.00 | 94,790,099.00 | 94,790,099.00 | 94,790,099.00 | 94,790,099.00 | 94,790,099.00 | 94,790,099.00 | 104,659,282.00 | 94,790,099.00 | 141,712,773.00 | 142,174,561.00 | 162,916,894.00 | 268,822,402.00 | 268,927,152.00 | 267,820,269.00 | 248,511,186.00 | 250,220,478.00 | 281,990,590.00 | 400,394,130.00 | 400,386,265.00 | 399,822,117.00 | 389,862,802.00 | 375,134,355.00 | 375,729,410.00 | 379,308,127.00 | 383,123,080.00 | |
| Diluted Share Outstanding | 94,790,099.00 | 94,790,099.00 | 94,790,099.00 | 94,790,099.00 | 94,790,099.00 | 94,790,099.00 | 94,790,099.00 | 94,790,099.00 | 94,790,099.00 | 94,790,099.00 | 94,790,099.00 | 94,790,099.00 | 94,790,099.00 | 104,659,282.00 | 94,790,099.00 | 141,712,773.00 | 142,174,561.00 | 162,916,894.00 | 268,822,402.00 | 268,927,152.00 | 267,820,269.00 | 248,511,192.00 | 250,220,478.00 | 281,990,590.00 | 400,394,132.00 | 400,386,266.00 | 399,822,117.00 | 389,862,805.00 | 375,134,355.00 | 375,729,410.00 | 379,308,127.00 | 383,123,080.00 | |