Fujian
600734.SSFujian Start Group Co.Ltd Price (600734.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,175,193,040
(13.4618)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Fujian Start Group Co.LtdCurrency: CNY
| YEAR | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||
| Revenue |
540,863,632.00
+0% |
1,206,255,137.00
+123% |
1,618,721,105.00
+34% |
1,906,227,455.00
+18% |
2,371,077,535.00
+24% |
3,201,611,925.00
+35% |
2,896,863,453.00
-10% |
2,324,977,114.00
-20% |
2,290,878,690.00
-1% |
1,589,309,616.00
-31% |
798,350,055.00
-50% |
477,871,662.00
-40% |
573,474,051.00
+20% |
1,338,772,915.00
+133% |
1,269,045,412.00
-5% |
1,364,760,313.00
+8% |
1,135,663,157.00
-17% |
135,446,702.00
-88% |
110,825,757.00
-18% |
195,034,744.00
+76% |
310,337,979.00
+59% |
4,232,988,543.00
+1,264% |
6,107,148,172.00
+44% |
5,509,913,404.00
-10% |
1,556,985,105.00
-72% |
1,151,473,160.00
-26% |
921,819,897.00
-20% |
262,314,930.00
-72% |
335,479,491.00
+28% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||
| Cost of Revenue | 395,919,129.00 | 972,469,556.00 | 1,251,149,759.00 | 1,577,741,309.00 | 1,949,154,377.00 | 2,808,114,343.00 | 2,401,201,893.00 | 1,952,773,938.00 | 2,002,167,301.00 | 1,355,478,117.00 | 617,889,564.00 | 389,896,663.00 | 469,102,728.00 | 1,038,540,750.00 | 964,691,404.00 | 939,415,236.00 | 733,162,795.00 | 114,397,235.00 | 93,758,800.00 | 121,604,081.00 | 234,640,024.00 | 3,904,290,410.00 | 5,487,842,632.00 | 4,868,267,268.00 | 1,550,744,992.00 | 1,045,790,946.00 | 837,004,777.00 | 198,559,241.00 | 195,326,433.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||
| Gross Profit |
144,944,503.00
+0% |
233,785,581.00
+61% |
367,571,346.00
+57% |
328,486,146.00
-11% |
421,923,158.00
+28% |
393,497,582.00
-7% |
495,661,560.00
+26% |
372,203,176.00
-25% |
288,711,389.00
-22% |
233,831,499.00
-19% |
180,460,491.00
-23% |
87,974,999.00
-51% |
104,371,323.00
+19% |
300,232,165.00
+188% |
304,354,008.00
+1% |
425,345,077.00
+40% |
402,500,362.00
-5% |
21,049,467.00
-95% |
17,066,957.00
-19% |
73,430,663.00
+330% |
75,697,955.00
+3% |
328,698,133.00
+334% |
619,305,540.00
+88% |
641,646,136.00
+4% |
6,240,113.00
-99% |
105,682,214.00
+1,594% |
84,815,120.00
-20% |
63,755,689.00
-25% |
140,153,058.00
+120% |
|
| Gross Profit Ratio | (0.27%) | (0.19%) | (0.23%) | (0.17%) | (0.18%) | (0.12%) | (0.17%) | (0.16%) | (0.13%) | (0.15%) | (0.23%) | (0.18%) | (0.18%) | (0.22%) | (0.24%) | (0.31%) | (0.35%) | (0.16%) | (0.15%) | (0.38%) | (0.24%) | (0.08%) | (0.10%) | (0.12%) | (0.00%) | (0.09%) | (0.09%) | (0.24%) | (0.42%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,059,741.00 | 10,405,118.00 | 0.00 | 0.00 | 0.00 | 0.00 | 57,989,256.00 | 126,818,857.00 | 124,449,915.00 | 133,058,192.00 | 105,471,070.00 | 63,947,036.00 | 17,955,388.00 | 25,903,578.00 | |
| General and Administrative | 36,369,134.00 | 47,619,460.00 | 104,769,614.00 | 84,385,664.00 | 216,499,715.00 | 311,255,388.00 | 157,963,871.00 | 117,485,948.00 | 142,229,647.00 | 177,331,189.00 | 125,415,759.00 | 253,854,145.00 | 52,579,807.00 | 70,225,397.00 | 92,929,953.00 | 37,864,099.00 | 30,353,100.00 | 14,026,163.00 | 8,546,061.00 | 13,555,570.00 | 15,573,094.00 | 31,912,947.00 | 73,847,548.00 | 74,222,907.00 | 74,940,559.00 | 56,681,424.00 | 73,704,767.00 | 18,294,938.00 | 16,626,529.00 | |
| Selling, General & Admin... | 72,510,576.00 | 124,294,836.00 | 223,932,783.00 | 213,620,041.00 | 418,366,157.00 | 551,837,856.00 | 408,568,696.00 | 315,795,939.00 | 324,853,851.00 | 370,777,914.00 | 243,324,896.00 | 335,902,440.00 | 111,105,535.00 | 145,300,557.00 | 164,189,857.00 | 108,697,064.00 | 110,514,900.00 | 26,329,709.00 | 14,905,158.00 | 33,377,541.00 | 41,454,535.00 | 49,201,310.00 | 107,936,969.00 | 120,249,292.00 | 125,267,884.00 | 97,000,937.00 | 100,310,011.00 | 22,971,441.00 | 76,029,759.00 | |
| Selling & Marketing Exp... | 36,141,442.00 | 76,675,375.00 | 119,163,168.00 | 129,234,377.00 | 201,866,441.00 | 240,582,467.00 | 250,604,824.00 | 198,309,991.00 | 182,624,204.00 | 193,446,724.00 | 117,909,137.00 | 82,048,295.00 | 58,525,727.00 | 75,075,160.00 | 71,259,903.00 | 70,832,965.00 | 80,161,800.00 | 12,303,546.00 | 6,359,096.00 | 19,821,971.00 | 25,881,440.00 | 17,288,362.00 | 34,089,420.00 | 46,026,384.00 | 50,327,325.00 | 40,319,513.00 | 26,605,243.00 | 4,676,502.00 | 7,428,115.00 | |
| Depreciation and Amortiz... | 10,807,965.00 | 16,926,342.00 | -6,978,035.43 | 34,024,185.00 | 23,359,862.00 | 21,945,775.00 | 17,830,505.00 | 14,864,990.00 | 17,166,266.00 | 19,229,166.00 | 13,148,143.00 | 10,717,154.00 | 13,542,109.00 | 19,463,162.00 | 12,868,214.00 | 8,078,407.00 | 8,697,280.00 | 5,139,850.00 | 2,587,019.00 | 2,465,541.00 | 2,977,218.00 | 22,327,234.00 | 47,621,179.00 | 46,284,644.00 | 73,378,128.00 | 70,968,176.00 | 35,288,917.00 | 10,258,613.00 | 14,630,605.00 | |
| Other Expenses | 4,221,583.00 | 20,426,633.00 | 26,634,057.00 | 33,274,381.00 | 24,980,674.00 | 15,180,584.00 | 21,506,161.00 | 9,710,107.00 | 11,895,843.00 | 2,274,429.00 | -165,156,306.00 | -59,491,628.57 | 69,003,747.00 | 113,124,783.00 | 147,599,347.00 | 31,813,528.00 | 45,643,844.00 | 9,595,095.00 | 4,482,075.00 | 59,760,574.00 | -4,243,693.14 | 18,188,489.00 | -4,111,939.43 | -2,564,464.44 | 64,996,576.00 | 74,407,915.00 | 83,428,136.00 | 43,584,894.00 | 3,973,000.00 | |
| Total Operating Expenses | 76,825,684.00 | 129,112,847.00 | 228,269,525.00 | 220,558,366.00 | 425,480,419.00 | 555,087,828.00 | 413,368,924.00 | 316,971,241.00 | 325,248,118.00 | 371,180,254.00 | 243,992,477.00 | 336,427,776.00 | 112,914,092.00 | 198,241,024.00 | 222,692,616.00 | 314,163,342.00 | 275,758,305.00 | 64,699,352.00 | 45,143,040.00 | 82,715,047.00 | 88,951,437.00 | 175,296,280.00 | 318,952,696.00 | 257,745,831.00 | 323,322,654.00 | 276,879,923.00 | 247,685,183.00 | 84,511,723.00 | 107,257,445.00 | |
| Cost and Exponses | 472,744,814.00 | 1,101,582,404.00 | 1,479,419,284.00 | 1,798,299,675.00 | 2,374,634,797.00 | 3,363,202,171.00 | 2,814,570,817.00 | 2,269,745,179.00 | 2,327,415,419.00 | 1,726,658,372.00 | 861,882,042.00 | 726,324,439.00 | 582,016,820.00 | 1,236,781,775.00 | 1,187,384,021.00 | 1,253,578,578.00 | 1,008,921,100.00 | 179,096,588.00 | 138,901,841.00 | 204,319,129.00 | 323,591,462.00 | 4,079,586,691.00 | 5,806,795,328.00 | 5,126,013,100.00 | 1,874,067,646.00 | 1,322,670,870.00 | 1,084,689,960.00 | 283,070,964.00 | 302,583,878.00 | |
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Income |
57,310,852.00
+0% |
87,746,390.00
+53% |
146,279,856.00
+67% |
80,915,986.00
-45% |
-49,188,603.28
-161% |
-239,730,524.74
+387% |
71,819,672.00
-130% |
32,149,797.00
-55% |
17,695,699.00
-45% |
-201,011,829.56
-1,236% |
-118,793,161.47
-41% |
-306,714,578.94
+158% |
-3,268,516.85
-99% |
57,914,386.00
-1,872% |
68,479,440.00
+18% |
83,899,772.00
+23% |
178,104,391.00
+112% |
-76,155,846.12
-143% |
-18,599,024.90
-76% |
-74,004,815.75
+298% |
148,595,286.00
-301% |
188,195,555.00
+27% |
216,599,734.00
+15% |
-215,648,371.82
-200% |
-317,082,540.53
+47% |
-171,197,709.61
-46% |
2,232,860,848.00
-1,404% |
-20,756,034.91
-101% |
32,895,612.00
-258% |
|
| Operating Income Ratio | (0.11%) | (0.07%) | (0.09%) | (0.04%) | (-0.02%) | (-0.07%) | (0.02%) | (0.01%) | (0.01%) | (-0.13%) | (-0.15%) | (-0.64%) | (-0.01%) | (0.04%) | (0.05%) | (0.06%) | (0.16%) | (-0.56%) | (-0.17%) | (-0.38%) | (0.48%) | (0.04%) | (0.04%) | (-0.04%) | (-0.20%) | (-0.15%) | (2.42%) | (-0.08%) | (0.10%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||
| Interest Income | -0.83 | -0.43 | -0.22 | -0.33 | -0.01 | 2,387,732.00 | 2,966,254.00 | 1,617,313.00 | 6,015,138.00 | 2,582,680.00 | 287,064.00 | 277,079.00 | -0.53 | -0.94 | -0.44 | 1,512,445.00 | 2,314,608.00 | 536,470.00 | 118,939.00 | 337,394.00 | 586,142.00 | 6,653,796.00 | 7,075,710.00 | 13,039,887.00 | 14,889,300.00 | 17,187,551.00 | 15,647,833.00 | 12,415,086.00 | 9,032,450.00 | |
| Interest Expenses | 12,217,799.00 | 20,621,513.00 | 17,746,637.00 | 33,902,343.00 | 40,627,149.00 | 36,599,157.00 | 42,527,437.00 | 43,839,418.00 | 61,651,127.00 | 60,709,831.00 | 57,846,169.00 | 45,952,516.00 | 62,554,053.00 | 29,057,013.00 | 16,584,993.00 | 7,631,308.00 | 15,175,915.00 | 34,583,410.00 | 19,216,915.00 | 39,258,646.00 | 29,597,360.00 | 35,259,377.00 | 74,107,013.00 | 145,541,924.00 | 148,310,424.00 | 233,283,113.00 | 199,737,073.00 | 20,298,897.00 | 21,605,767.00 | |
| Total Other Income/Exp... | 2,834,892.00 | 17,291,683.00 | 16,925,666.00 | 30,585,957.00 | 9,383,434.00 | -7,407,125.24 | 8,614,906.00 | -1,225,406.00 | -2,991,376.00 | -78,538,000.00 | -182,865,879.41 | -69,421,413.85 | 68,329,122.00 | 113,079,805.00 | 126,481,816.00 | 31,749,862.00 | 45,618,919.00 | -20,811,970.00 | 4,482,077.00 | 3,971,282.00 | -4,302,988.00 | 17,967,821.00 | -4,111,933.00 | -3,867,012.10 | -2,854,031,237.83 | -57,207,457.67 | -109,271,687.00 | -27,501,118.00 | 8,395,479.00 | |
| EBITDA | ||||||||||||||||||||||||||||||
| EBITDA | 68,118,817.00 | 104,672,733.00 | 139,301,821.00 | 141,951,965.00 | 4,605,267.00 | -188,592,717.39 | 140,792,521.00 | 89,628,800.00 | 93,521,718.00 | -127,373,187.25 | -227,116,000.00 | -312,317,506.00 | 19,233,462.00 | 121,454,302.00 | 112,470,295.00 | 134,565,420.00 | 251,978,948.00 | -7,427,496.00 | 1,294,960.00 | -19,378,205.70 | 177,858,664.00 | 265,128,485.00 | 338,535,460.00 | -32,982,314.00 | -2,864,516,980.00 | -346,589,872.00 | 866,404,501.00 | -65,106,001.00 | 67,232,650.00 | |
| EBITDA ratio | (0.13%) | (0.09%) | (0.09%) | (0.07%) | (0.01%) | (-0.05%) | (0.05%) | (0.04%) | (0.04%) | (-0.08%) | (-0.29%) | (-0.67%) | (-0.05%) | (0.09%) | (0.09%) | (0.11%) | (0.23%) | (-0.18%) | (0.05%) | (-0.10%) | (0.57%) | (0.07%) | (0.06%) | (0.09%) | (-0.17%) | (-0.13%) | (2.46%) | (-0.07%) | (0.20%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||
| Income Before Tax | 60,145,744.00 | 105,038,073.00 | 163,205,522.00 | 111,501,943.00 | -30,348,728.54 | -237,416,045.96 | 80,434,578.00 | 30,924,391.00 | 14,704,323.00 | -207,312,185.33 | -301,659,040.88 | -376,696,046.55 | 65,710,423.00 | 170,994,191.00 | 194,961,256.00 | 115,649,634.00 | 223,723,310.00 | -66,724,113.36 | -14,116,949.44 | -70,033,533.60 | 144,292,298.00 | 206,125,944.00 | 212,487,795.00 | -216,248,278.10 | -3,171,113,778.36 | -642,664,326.67 | 631,702,286.00 | -96,765,542.01 | 41,291,091.00 | |
| Income Before Tax Ratio | (0.11%) | (0.09%) | (0.10%) | (0.06%) | (-0.01%) | (-0.07%) | (0.03%) | (0.01%) | (0.01%) | (-0.13%) | (-0.38%) | (-0.79%) | (0.11%) | (0.13%) | (0.15%) | (0.08%) | (0.20%) | (-0.49%) | (-0.13%) | (-0.36%) | (0.46%) | (0.05%) | (0.03%) | (-0.04%) | (-2.04%) | (-0.56%) | (0.69%) | (-0.37%) | (0.12%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||
| Income Tax Expense | 3,085,745.00 | 3,693,264.00 | 3,054,117.00 | 3,282,043.00 | 9,864,741.00 | 12,180,223.00 | 14,497,634.00 | 13,534,274.00 | 13,223,604.00 | 1,325,790.00 | -7,218.45 | -166,627.62 | 1,936,699.00 | 13,329,049.00 | 40,738,666.00 | 34,892,290.00 | 38,764,740.00 | 3,214,043.00 | 1,523,160.00 | 1,257,540.00 | 4,390,832.00 | 23,213,749.00 | 25,550,393.00 | 54,174,557.00 | -36,110,729.74 | -51,612,629.42 | -58,582,417.52 | 815,590.00 | 4,095,290.00 | |
| Net Income | ||||||||||||||||||||||||||||||
| Net Income | 50,875,637.00
+0% |
91,723,189.00
+80% |
118,881,603.00
+30% |
84,871,137.00
-29% |
-54,972,505.83
-165% |
-252,112,175.11
+359% |
51,298,942.00
-120% |
20,996,070.00
-59% |
22,733,634.00
+8% |
-95,316,524.49
-519% |
-280,732,115.27
+195% |
-246,794,052.39
-12% |
63,668,559.00
-126% |
130,027,346.00
+104% |
115,157,801.00
-11% |
26,679,051.00
-77% |
139,693,890.00
+424% |
-39,495,469.50
-128% |
7,321,383.00
-119% |
-39,571,521.16
-640% |
154,819,126.00
-491% |
183,750,784.00
+19% |
186,708,521.00
+2% |
-270,422,835.54
-245% |
-3,135,003,048.62
+1,059% |
-591,051,697.25
-81% |
689,930,892.00
-217% |
-97,581,132.82
-114% |
37,195,801.00
-138% |
|
| Net Income Ratio | (0.09%) | (0.08%) | (0.07%) | (0.04%) | (-0.02%) | (-0.08%) | (0.02%) | (0.01%) | (0.01%) | (-0.06%) | (-0.35%) | (-0.52%) | (0.11%) | (0.10%) | (0.09%) | (0.02%) | (0.12%) | (-0.29%) | (0.07%) | (-0.20%) | (0.50%) | (0.04%) | (0.03%) | (-0.05%) | (-2.01%) | (-0.51%) | (0.75%) | (-0.37%) | (0.11%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||
| Basic EPS | 0.14 | 0.31 | 0.37 | 0.26 | -0.15 | -0.69 | 0.15 | 0.06 | 0.06 | -0.26 | -0.77 | -0.70 | 0.17 | 0.37 | 0.33 | 0.08 | 0.40 | -0.11 | 0.02 | -0.11 | 0.44 | 0.37 | 0.30 | -0.43 | -5.03 | -0.95 | 1.11 | -0.05 | 0.02 | |
| Diluted EPS | 0.14 | 0.31 | 0.37 | 0.26 | -0.15 | -0.69 | 0.15 | 0.06 | 0.06 | -0.26 | -0.77 | -0.70 | 0.17 | 0.37 | 0.33 | 0.08 | 0.40 | -0.11 | 0.02 | -0.11 | 0.44 | 0.37 | 0.30 | -0.43 | -5.03 | -0.95 | 1.11 | -0.05 | 0.02 | |
| Share Outstanding | ||||||||||||||||||||||||||||||
| Basic Share Outstanding | 365,958,217.00 | 365,958,217.00 | 365,958,217.00 | 365,958,217.00 | 365,958,217.00 | 365,958,217.00 | 365,958,217.00 | 365,958,217.00 | 365,958,217.00 | 365,958,217.00 | 365,958,217.00 | 353,122,289.00 | 351,599,339.00 | 351,520,266.00 | 351,587,643.00 | 351,502,660.00 | 351,519,602.00 | 351,696,037.00 | 351,989,711.00 | 351,434,469.00 | 351,542,068.00 | 490,787,352.00 | 622,154,354.00 | 623,467,269.00 | 623,037,739.00 | 622,372,316.00 | 622,372,316.00 | 1,917,114,593.00 | 2,175,193,040.00 | |
| Diluted Share Outstanding | 365,958,217.00 | 365,958,217.00 | 365,958,217.00 | 365,958,217.00 | 365,958,217.00 | 365,958,217.00 | 365,958,217.00 | 365,958,217.00 | 365,958,217.00 | 365,958,217.00 | 365,958,217.00 | 353,122,289.00 | 351,599,339.00 | 351,520,266.00 | 351,587,643.00 | 351,502,660.00 | 351,519,602.00 | 351,696,077.00 | 366,069,169.00 | 351,434,469.00 | 351,542,068.00 | 490,787,352.00 | 622,154,354.00 | 623,467,282.00 | 623,037,739.00 | 622,372,316.00 | 622,372,316.00 | 1,917,114,593.00 | 2,175,193,040.00 | |