
GuangYuYuan
600771.SSGuangYuYuan Chinese Herbal Medicine Co., Ltd. Price (600771.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
500,436,476
(2.2361)%Revenue and Profitability
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 19,170,669 | 29,815,252 | 72,379,573 | 83,128,622 | 121,804,702 | 130,369,926 | 237,201,504 | 311,038,666 | 445,672,499 | 504,300,326 | 559,458,709 | 563,376,147 | 549,202,754 | 540,371,537 | 531,192,256 | 307,725,961 | 257,641,102 | 229,820,920 | 228,929,042 | 260,653,806 | 268,111,311 | 354,154,540 | 428,436,063 | 936,993,228 | 1,168,684,814 | 1,618,764,010 | 1,217,097,471 | 1,109,430,046 | 854,223,148 | 994,694,790 | 1,284,015,751 |
Net Income | 2,729,904 | 2,954,171 | 10,652,708 | 11,943,934 | 12,824,688 | 11,329,620 | 28,623,097 | 53,154,569 | 40,766,696 | 37,230,073 | 38,598,047 | 30,111,088 | 35,305,183 | 12,622,330 | -768,342,952 | 331,248,982 | -147,641,708 | 193,629,030 | 299,716,482 | 355,571,479 | -19,564,002 | 36,646,383 | 2,030,309 | 122,810,065 | 236,804,798 | 374,108,052 | 130,068,245 | 32,003,001 | -332,429,660 | -417,855,829 | 90,078,565 |
FCF USD | - | - | - | - | - | 10,169,611 | -66,369,220 | -2,176,194 | -61,653,713 | 5,516,233 | -31,524,510 | 38,701,615 | 235,127,226 | 176,430,765 | -13,875,647 | -35,538,537 | 28,290,097 | -56,429,477 | -82,218,010 | -21,033,095 | -59,440,318 | -55,155,637 | -137,194,088 | -385,748,599 | -469,027,872 | -498,417,412 | -228,183,744 | -125,172,142 | 63,174,164 | 244,760,370 | 212,988,486 |
OCF USD | - | - | - | - | - | 14,982,669 | -31,383,864 | 11,518,539 | 19,964,642 | 129,324,507 | 84,262,880 | 87,602,100 | 290,027,704 | 178,973,162 | 0 | 0 | 35,171,445 | -47,212,591 | -75,493,580 | -19,167,625 | -18,795,820 | -45,097,349 | -60,007,557 | -211,787,125 | -183,673,210 | -297,970,260 | -140,819,718 | -75,524,827 | 81,368,872 | 253,426,205 | 215,499,929 |
Financial Health - DEBT
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | - | - | - | 1.46 | 0.01 | 0.34 | 1.75 | 3.09 | 2.63 | 1.98 | 0.06 | 0.24 | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 | 0.06 | 0.88 | -0.21 | -0.49 | 0.42 |
D/E | 10.28 | 4.59 | 1.20 | 0.32 | 0.40 | 0.51 | 0.29 | 0.69 | 1.32 | 1.47 | 2.78 | 2.98 | 2.66 | 2.32 | -0.94 | -0.94 | -0.74 | -0.76 | -0.93 | 1.34 | 0.28 | 0.46 | 0.03 | 0.02 | 0.06 | 0.08 | 0.07 | 0.14 | 0.16 | 0.25 | 0.19 |
CA/CL | 3.32 | 1.73 | 0.59 | 1.52 | 0.81 | 1.07 | 1.48 | 0.92 | 1.06 | 1.22 | 1.05 | 0.98 | 0.98 | 1.04 | 0.52 | 0.47 | 0.37 | 0.41 | 0.31 | 0.87 | 0.86 | 1.03 | 2.73 | 4.46 | 3.67 | 3.16 | 2.45 | 2.21 | 2.43 | 2.30 | 1.61 |
TA/TL | 1.08 | 1.15 | 1.46 | 2.50 | 1.82 | 1.89 | 2.86 | 1.77 | 1.59 | 1.53 | 1.25 | 1.28 | 1.28 | 1.30 | 0.64 | 0.62 | 0.53 | 0.59 | 0.55 | 1.08 | 1.16 | 1.23 | 3.24 | 5.18 | 4.68 | 4.26 | 3.23 | 2.86 | 3.23 | 2.73 | 2.35 |
Total Debt | 20,550,880 | 28,250,880 | 35,560,000 | 37,260,000 | 50,810,000 | 70,610,000 | 69,810,000 | 200,909,507 | 438,630,822 | 533,650,093 | 1,114,465,615 | 1,205,200,000 | 1,170,040,000 | 1,053,831,371 | 1,050,246,943 | 880,951,597 | 834,280,928 | 716,555,984 | 627,968,661 | 28,317,924 | 13,322,972 | 38,822,972 | 22,822,972 | 41,332,972 | 110,000,000 | 191,564,750 | 173,427,800 | 335,800,000 | 327,860,000 | 432,933,987 | 291,359,715 |
Management Performance
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 24.91% | 8.97% | 17.09% | 7.95% | 7.81% | 4.50% | 8.26% | 11.04% | 5.42% | 4.55% | 3.42% | 2.25% | 2.82% | 2.87% | -7.02% | -31.08% | -30.75% | -38.56% | -148.17% | -105.98% | -45.15% | -2.85% | 0.88% | 8.26% | 10.84% | 13.81% | 7.91% | 6.60% | -14.09% | -16.07% | 5.80% |
ROE | 136.57% | 47.97% | 35.85% | 10.36% | 10.01% | 8.13% | 11.97% | 18.19% | 12.24% | 10.26% | 9.61% | 7.45% | 8.02% | 2.78% | 69.01% | -35.18% | 13.04% | -20.59% | -44.41% | 1,676.45% | -41.22% | 43.57% | 0.28% | 7.19% | 12.37% | 16.35% | 5.52% | 1.33% | -15.83% | -24.56% | 6.02% |
ROA | - | - | - | - | - | 3.82% | 7.79% | 8.17% | 2.87% | 3.91% | 2.19% | 1.81% | 2.07% | 0.49% | 0.00% | 0.00% | -11.77% | 16.81% | 37.84% | 49.39% | -4.83% | 5.48% | 0.87% | 7.18% | 9.94% | 12.80% | 3.88% | 0.78% | -10.71% | -15.36% | 3.53% |
NM % | 14.24% | 9.91% | 14.72% | 14.37% | 10.53% | 8.69% | 12.07% | 17.09% | 9.15% | 7.38% | 6.90% | 5.34% | 6.43% | 2.34% | -144.64% | 107.64% | -57.31% | 84.25% | 130.92% | 136.42% | -7.30% | 10.35% | 0.47% | 13.11% | 20.26% | 23.11% | 10.69% | 2.88% | -38.92% | -42.01% | 7.02% |
FCF / R% | - | - | - | - | - | 7.80% | -27.98% | -0.70% | -13.83% | 1.09% | -5.63% | 6.87% | 42.81% | 32.65% | -2.61% | -11.55% | 10.98% | -24.55% | -35.91% | -8.07% | -22.17% | -15.57% | -32.02% | -41.17% | -40.13% | -30.79% | -18.75% | -11.28% | 7.40% | 24.61% | 16.59% |
FCF / NI% | - | - | - | - | - | 89.76% | -231.26% | -4.04% | -213.31% | 11.91% | -66.65% | 97.17% | 475.03% | 1,397.77% | - | - | -20.90% | -27.90% | -26.69% | -5.90% | 233.98% | -217.92% | -1,470.93% | -250.64% | -187.38% | -126.49% | -166.14% | -423.22% | -19.00% | -58.58% | 229.39% |
Operating Margin (OM) | 0.00 | 0.10 | 0.17 | 0.04 | 0.11 | 0.18 | 0.19 | 0.19 | 0.21 | 0.23 | 0.26 | 0.26 | 0.32 | 0.35 | -2.61 | -3.97 | -5.48 | -5.30 | -4.15 | -2.47 | -2.47 | -1.77 | -1.44 | -0.49 | -0.19 | 0.09 | 0.22 | 0.27 | -0.01 | -0.41 | -0.47 |
Per Share
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.01 | 0.01 | 0.04 | 0.04 | 0.05 | 0.04 | 0.11 | 0.20 | 0.15 | 0.14 | 0.15 | 0.11 | 0.13 | 0.05 | -2.25 | 0.97 | -0.44 | 0.56 | 0.88 | 1.04 | -0.06 | 0.11 | 0.01 | 0.31 | 0.48 | 1.06 | 0.27 | 0.07 | -0.68 | -0.85 | 0.18 |
SPS | 0.07 | 0.11 | 0.27 | 0.31 | 0.46 | 0.49 | 0.89 | 1.17 | 1.67 | 1.89 | 2.10 | 2.12 | 2.06 | 2.03 | 1.56 | 0.90 | 0.76 | 0.67 | 0.67 | 0.76 | 0.79 | 1.04 | 1.51 | 2.40 | 2.36 | 4.59 | 2.49 | 2.27 | 1.75 | 2.03 | 2.57 |
OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | -0.12 | 0.04 | 0.08 | 0.49 | 0.32 | 0.33 | 1.09 | 0.67 | 0.00 | 0.00 | 0.10 | -0.14 | -0.22 | -0.06 | -0.06 | -0.13 | -0.21 | -0.54 | -0.37 | -0.84 | -0.29 | -0.15 | 0.17 | 0.52 | 0.43 |
FCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | -0.25 | -0.01 | -0.23 | 0.02 | -0.12 | 0.15 | 0.88 | 0.66 | -0.04 | -0.10 | 0.08 | -0.16 | -0.24 | -0.06 | -0.17 | -0.16 | -0.48 | -0.99 | -0.95 | -1.41 | -0.47 | -0.26 | 0.13 | 0.50 | 0.43 |
BVPS | 0.01 | 0.02 | 0.11 | 0.43 | 0.48 | 0.52 | 0.90 | 1.07 | 1.41 | 1.54 | 1.64 | 1.80 | 1.97 | 2.22 | -2.82 | -2.44 | -3.03 | -2.44 | -1.92 | 0.15 | 0.22 | 0.25 | 2.59 | 4.43 | 4.01 | 6.68 | 4.99 | 5.05 | 4.37 | 3.52 | 3.01 |
Per Share - CAGR
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.01 | 0.01 | 0.04 | 0.04 | 0.05 | 0.04 | 0.11 | 0.20 | 0.15 | 0.14 | 0.15 | 0.11 | 0.13 | 0.05 | -2.25 | 0.97 | -0.44 | 0.56 | 0.88 | 1.04 | -0.06 | 0.11 | 0.01 | 0.31 | 0.48 | 1.06 | 0.27 | 0.07 | -0.68 | -0.85 | 0.18 |
CAGR-SPS | 0.07 | 0.11 | 0.27 | 0.31 | 0.46 | 0.49 | 0.89 | 1.17 | 1.67 | 1.89 | 2.10 | 2.12 | 2.06 | 2.03 | 1.56 | 0.90 | 0.76 | 0.67 | 0.67 | 0.76 | 0.79 | 1.04 | 1.51 | 2.40 | 2.36 | 4.59 | 2.49 | 2.27 | 1.75 | 2.03 | 2.57 |
CAGR-OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | -0.12 | 0.04 | 0.08 | 0.49 | 0.32 | 0.33 | 1.09 | 0.67 | 0.00 | 0.00 | 0.10 | -0.14 | -0.22 | -0.06 | -0.06 | -0.13 | -0.21 | -0.54 | -0.37 | -0.84 | -0.29 | -0.15 | 0.17 | 0.52 | 0.43 |
CAGR-FCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | -0.25 | -0.01 | -0.23 | 0.02 | -0.12 | 0.15 | 0.88 | 0.66 | -0.04 | -0.10 | 0.08 | -0.16 | -0.24 | -0.06 | -0.17 | -0.16 | -0.48 | -0.99 | -0.95 | -1.41 | -0.47 | -0.26 | 0.13 | 0.50 | 0.43 |
CAGR-BVPS | 0.01 | 0.02 | 0.11 | 0.43 | 0.48 | 0.52 | 0.90 | 1.07 | 1.41 | 1.54 | 1.64 | 1.80 | 1.97 | 2.22 | -2.82 | -2.44 | -3.03 | -2.44 | -1.92 | 0.15 | 0.22 | 0.25 | 2.59 | 4.43 | 4.01 | 6.68 | 4.99 | 5.05 | 4.37 | 3.52 | 3.01 |