
Dr.
600804.SSDr. Peng Telecom & Media Group Co., Ltd. Price (600804.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,554,090,876
(7.423)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Dr. Peng Telecom & Media Group Co., Ltd.Currency: CNY
YEAR | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||
Revenue |
270.38M
+0% |
310.05M
+15% |
281.47M
-9% |
274.29M
-3% |
334.10M
+22% |
372.23M
+11% |
261.57M
-30% |
234.17M
-10% |
294.20M
+26% |
292.81M
0% |
391.40M
+34% |
537.93M
+37% |
619.41M
+15% |
602.69M
-3% |
1.31B
+117% |
1.65B
+26% |
1.62B
-1% |
1.76B
+8% |
2.20B
+25% |
2.56B
+16% |
5.82B
+127% |
6.96B
+20% |
7.93B
+14% |
8.85B
+12% |
8.17B
-8% |
6.86B
-16% |
6.05B
-12% |
5.24B
-13% |
3.95B
-25% |
3.70B
-6% |
2.61B
-30% |
|
Cost of Revenue | ||||||||||||||||||||||||||||||||
Cost of Revenue | 214.95M | 269.53M | 254.27M | 249.44M | 278.82M | 312.68M | 238.96M | 255.57M | 277.00M | 259.21M | 343.82M | 491.48M | 579.81M | 541.82M | 1.01B | 1.20B | 1.09B | 1.20B | 1.54B | 1.72B | 2.62B | 2.83B | 3.24B | 3.77B | 3.78B | 3.36B | 3.50B | 2.96B | 2.69B | 3.01B | 1.84B | |
Gross Profit | ||||||||||||||||||||||||||||||||
Gross Profit |
55.43M
+0% |
40.52M
-27% |
27.20M
-33% |
24.85M
-9% |
55.28M
+122% |
59.55M
+8% |
22.61M
-62% |
-21,400,444.00
-195% |
17.20M
-180% |
33.60M
+95% |
47.58M
+42% |
46.45M
-2% |
39.60M
-15% |
60.87M
+54% |
304.94M
+401% |
447.01M
+47% |
530.33M
+19% |
566.43M
+7% |
668.67M
+18% |
839.44M
+26% |
3.19B
+281% |
4.13B
+29% |
4.69B
+13% |
5.08B
+8% |
4.39B
-14% |
3.50B
-20% |
2.55B
-27% |
2.28B
-10% |
1.27B
-44% |
691.51M
-45% |
763.97M
+10% |
|
Gross Profit Ratio | (0.21%) | (0.13%) | (0.10%) | (0.09%) | (0.17%) | (0.16%) | (0.09%) | (-0.09%) | (0.06%) | (0.11%) | (0.12%) | (0.09%) | (0.06%) | (0.10%) | (0.23%) | (0.27%) | (0.33%) | (0.32%) | (0.30%) | (0.33%) | (0.55%) | (0.59%) | (0.59%) | (0.57%) | (0.54%) | (0.51%) | (0.42%) | (0.44%) | (0.32%) | (0.19%) | (0.29%) | |
Operating Expenses | ||||||||||||||||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.17M | 13.58M | 114.02M | 41.36M | 221.32M | 331.69M | 306.77M | 263.52M | 323.60M | 280.85M | 209.66M | 174.96M | 134.81M | 65.72M | |
General and Administrative | 6.45M | 6.81M | 3.61M | 8.74M | 12.85M | 24.36M | 12.44M | 12.06M | 9.96M | 21.72M | 19.89M | 25.27M | 21.26M | 32.26M | 70.92M | 156.57M | 165.20M | 33.44M | 43.18M | 51.37M | 198.36M | 244.51M | 269.06M | 265.70M | 257.67M | 237.85M | 244.53M | 273.05M | 197.61M | 138.36M | 152.01M | |
Selling, General & Admin... | 8.31M | 7.74M | 6.51M | 10.80M | 16.44M | 27.64M | 16.08M | 15.54M | 14.30M | 26.93M | 29.94M | 36.08M | 28.55M | 39.58M | 102.15M | 206.28M | 232.41M | 149.01M | 199.07M | 383.93M | 1.81B | 2.34B | 2.97B | 3.06B | 2.43B | 1.97B | 1.72B | 1.26B | 728.00M | 558.68M | 681.10M | |
Selling & Marketing Exp... | 1.86M | 936.32k | 2.90M | 2.06M | 3.58M | 3.29M | 3.64M | 3.47M | 4.34M | 5.20M | 10.05M | 10.81M | 7.30M | 7.33M | 31.23M | 49.71M | 67.20M | 115.56M | 155.89M | 332.55M | 1.61B | 2.10B | 2.70B | 2.80B | 2.17B | 1.74B | 1.48B | 985.69M | 530.39M | 420.32M | 80.33M | |
Depreciation and Amortiz... | 1.09M | 615.95k | 5.42M | 6.29M | 5.15M | 13.36M | 11.48M | 11.39M | 11.12M | 15.67M | 17.50M | 16.28M | 16.32M | 21.32M | 64.50M | 118.17M | 136.88M | 150.75M | 188.98M | 269.90M | 874.25M | 1.23B | 1.60B | 2.40B | 2.26B | 2.00B | 1.98B | 825.74M | 331.74M | 299.44M | 201.29M | |
Other Expenses | 864.66k | -497,310.26 | -542,670.12 | 5.90M | 2.12M | 4.10M | 184.79k | -381,123.74 | 766.99k | 1.99M | 3.38M | 3.65M | 2.16M | 3.01M | 6.34M | 6.34M | 23.26M | 12.68M | 27.41M | 34.90M | 6.82M | 14.49M | 48.03M | 63.97M | 37.51M | 33.41M | 618.82M | 469.50M | 349.33M | 247.84M | 185.34M | |
Total Operating Expenses | 16.43M | 8.13M | 7.63M | 11.35M | 17.64M | 29.16M | 16.73M | 16.47M | 15.58M | 27.36M | 31.73M | 37.59M | 30.80M | 42.28M | 124.11M | 248.44M | 279.03M | 337.72M | 443.84M | 648.25M | 2.55B | 3.22B | 3.89B | 4.11B | 3.35B | 2.87B | 2.62B | 1.94B | 1.25B | 941.33M | 935.03M | |
Cost and Exponses | 231.38M | 277.66M | 261.90M | 260.79M | 296.45M | 341.84M | 255.68M | 272.05M | 292.58M | 286.56M | 375.55M | 529.07M | 610.62M | 584.09M | 1.13B | 1.45B | 1.37B | 1.53B | 1.98B | 2.37B | 5.17B | 6.05B | 7.12B | 7.87B | 7.13B | 6.23B | 6.13B | 4.90B | 3.94B | 3.95B | 2.78B | |
Operating Income | ||||||||||||||||||||||||||||||||
Operating Income |
37.91M
+0% |
31.78M
-16% |
14.15M
-55% |
7.22M
-49% |
32.49M
+350% |
29.13M
-10% |
1.25M
-96% |
-31,088,861.36
-2,580% |
1.40M
-105% |
1.94M
+38% |
4.66M
+141% |
-35,937.20
-101% |
1.75M
-4,968% |
4.55M
+160% |
157.61M
+3,365% |
177.37M
+13% |
217.28M
+23% |
198.44M
-9% |
195.12M
-2% |
208.71M
+7% |
521.66M
+150% |
656.81M
+26% |
751.13M
+14% |
862.78M
+15% |
833.42M
-3% |
392.74M
-53% |
-154,179,612.44
-139% |
786.78M
-610% |
-25,813,905.90
-103% |
-34,412,832.48
+33% |
-171,060,683.00
+397% |
|
Operating Income Ratio | (0.14%) | (0.10%) | (0.05%) | (0.03%) | (0.10%) | (0.08%) | (0.00%) | (-0.13%) | (0.00%) | (0.01%) | (0.01%) | (0.00%) | (0.00%) | (0.01%) | (0.12%) | (0.11%) | (0.13%) | (0.11%) | (0.09%) | (0.08%) | (0.09%) | (0.09%) | (0.09%) | (0.10%) | (0.10%) | (0.06%) | (-0.03%) | (0.15%) | (-0.01%) | (-0.01%) | (-0.07%) | |
Other Income and Exp... | ||||||||||||||||||||||||||||||||
Interest Income | -0.38 | -0.64 | -0.06 | -0.53 | -0.61 | -0.48 | -0.81 | 2.77M | 5.73M | 1.21M | 211.52k | 523.21k | 917.97k | 2.08M | -0.23 | -0.62 | -0.38 | 31.79M | 47.04M | 54.85M | 25.31M | 24.57M | 55.11M | 61.58M | 63.29M | 61.06M | 53.28M | 57.37M | 9.64M | 6.97M | 2.27M | |
Interest Expenses | 1.93M | 3.03M | 6.45M | 7.02M | 5.89M | 2.84M | 2.99M | 4.88M | 5.12M | 5.63M | 10.25M | 7.87M | 11.33M | 17.22M | 18.48M | 16.22M | 22.76M | 12.73M | 37.67M | 157.52M | 163.05M | 101.14M | 105.53M | 108.93M | 163.71M | 191.82M | 276.53M | 441.79M | 519.79M | 239.63M | 152.22M | |
Total Other Income/Exp... | 535.37k | -2,182,765.00 | -845,807.00 | 5.79M | 2.10M | -12,696,597.00 | -55,422.00 | -384,665.46 | -77,553.00 | 68.11k | 2.92M | -7,242,380.00 | -7,061,272.00 | -16,627,000.00 | -16,880,833.00 | -6,526,445.00 | 23.26M | 12.68M | 22.23M | 34.90M | 6.82M | 14.49M | 48.55M | 64.00M | 34.86M | 33.41M | -105,865,397.65 | -107,907,520.00 | -45,602,691.80 | -69,195,161.32 | 23.91M | |
EBITDA | ||||||||||||||||||||||||||||||||
EBITDA | 39.00M | 32.40M | 19.57M | 13.50M | 37.65M | 31.39M | 17.37M | -15,198,161.32 | 17.57M | 23.30M | 35.33M | 26.77M | 30.47M | 41.93M | 245.34M | 316.73M | 388.18M | 374.59M | 469.40M | 513.04M | 1.57B | 2.01B | 2.42B | 3.00B | 2.93B | 2.35B | -3,610,546,661.00 | 1.36B | -408,041,809.00 | 215.58M | 199.35M | |
EBITDA ratio | (0.14%) | (0.10%) | (0.07%) | (0.05%) | (0.11%) | (0.12%) | (0.07%) | (-0.10%) | (0.06%) | (0.09%) | (0.09%) | (0.05%) | (0.05%) | (0.08%) | (0.19%) | (0.20%) | (0.25%) | (0.24%) | (0.22%) | (0.28%) | (0.27%) | (0.31%) | (0.32%) | (0.34%) | (0.37%) | (0.34%) | (0.24%) | (0.30%) | (0.07%) | (0.06%) | (0.08%) | |
Income Before Tax | ||||||||||||||||||||||||||||||||
Income Before Tax | 38.44M | 29.60M | 13.31M | 13.00M | 34.59M | 32.00M | 1.20M | -31,473,526.82 | 1.32M | 3.64M | 7.58M | 2.61M | 2.82M | 6.68M | 163.95M | 183.70M | 240.54M | 211.12M | 222.53M | 243.62M | 528.48M | 671.29M | 799.16M | 926.75M | 870.94M | 426.15M | -5,920,613,906.65 | 126.30M | -1,384,412,476.59 | -504,204,414.80 | -147,154,901.32 | |
Income Before Tax Ratio | (0.14%) | (0.10%) | (0.05%) | (0.05%) | (0.10%) | (0.09%) | (0.00%) | (-0.13%) | (0.00%) | (0.01%) | (0.02%) | (0.00%) | (0.00%) | (0.01%) | (0.13%) | (0.11%) | (0.15%) | (0.12%) | (0.10%) | (0.10%) | (0.09%) | (0.10%) | (0.10%) | (0.10%) | (0.11%) | (0.06%) | (-0.98%) | (0.02%) | (-0.35%) | (-0.14%) | (-0.06%) | |
Income Tax Expense | ||||||||||||||||||||||||||||||||
Income Tax Expense | -1,420,605.18 | 4.33M | 1.92M | 1.38M | 4.00M | 4.40M | 367.29k | 2.56M | 11.01k | 2.73M | 1.45M | 359.30k | 957.52k | 1.05M | 195.84k | 395.65k | 13.14M | 23.91M | 45.72M | 35.84M | 120.91M | 137.51M | 81.44M | 167.79M | 131.33M | 49.42M | -142,917,733.23 | 15.21M | -16,309,054.07 | -27,760,049.53 | -42,731,575.00 | |
Net Income | ||||||||||||||||||||||||||||||||
Net Income | 38.44M
+0% |
25.27M
-34% |
11.38M
-55% |
11.62M
+2% |
30.60M
+163% |
27.60M
-10% |
830.89k
-97% |
-31,473,526.82
-3,888% |
1.33M
-104% |
3.65M
+175% |
7.64M
+110% |
2.34M
-69% |
2.42M
+3% |
6.20M
+157% |
168.32M
+2,613% |
173.70M
+3% |
209.49M
+21% |
151.47M
-28% |
156.95M
+4% |
206.52M
+32% |
403.07M
+95% |
534.21M
+33% |
716.57M
+34% |
766.61M
+7% |
742.11M
-3% |
380.66M
-49% |
-5,777,696,173.42
-1,618% |
100.90M
-102% |
-1,368,103,422.52
-1,456% |
-476,444,365.27
-65% |
-93,245,452.57
-80% |
|
Net Income Ratio | (0.14%) | (0.08%) | (0.04%) | (0.04%) | (0.09%) | (0.07%) | (0.00%) | (-0.13%) | (0.00%) | (0.01%) | (0.02%) | (0.00%) | (0.00%) | (0.01%) | (0.13%) | (0.11%) | (0.13%) | (0.09%) | (0.07%) | (0.08%) | (0.07%) | (0.08%) | (0.09%) | (0.09%) | (0.09%) | (0.06%) | (-0.96%) | (0.02%) | (-0.35%) | (-0.13%) | (-0.04%) | |
Earning Per Share | ||||||||||||||||||||||||||||||||
Basic EPS | 0.10 | 0.07 | 0.02 | 0.03 | 0.07 | 0.03 | 0.00 | -0.12 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.03 | 0.18 | 0.15 | 0.18 | 0.11 | 0.12 | 0.15 | 0.30 | 0.40 | 0.53 | 0.55 | 0.53 | 0.27 | -4.03 | 0.07 | -0.97 | -0.28 | -0.06 | |
Diluted EPS | 0.10 | 0.07 | 0.02 | 0.03 | 0.07 | 0.03 | 0.00 | -0.12 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.03 | 0.18 | 0.15 | 0.18 | 0.11 | 0.12 | 0.15 | 0.29 | 0.39 | 0.51 | 0.55 | 0.53 | 0.27 | -4.03 | 0.07 | -0.97 | -0.28 | -0.06 | |
Share Outstanding | ||||||||||||||||||||||||||||||||
Basic Share Outstanding | 273.27M | 273.27M | 273.27M | 273.27M | 273.27M | 273.27M | 273.27M | 273.27M | 273.27M | 273.27M | 273.27M | 273.27M | 273.27M | 273.27M | 946.78M | 1.16B | 1.16B | 1.38B | 1.31B | 1.38B | 1.34B | 1.34B | 1.35B | 1.39B | 1.40B | 1.41B | 1.43B | 1.43B | 1.41B | 1.68B | 1.55B | |
Diluted Share Outstanding | 273.27M | 273.27M | 273.27M | 273.27M | 273.27M | 273.27M | 273.27M | 273.27M | 273.27M | 273.27M | 273.27M | 273.27M | 273.27M | 273.27M | 946.78M | 1.16B | 1.16B | 1.38B | 1.31B | 1.38B | 1.39B | 1.37B | 1.41B | 1.39B | 1.40B | 1.41B | 1.43B | 1.43B | 1.41B | 1.68B | 1.55B |