news-img

Dr.

600804.SS

Tags: CN Communication Services Telecommunications Services

Dr. Peng Telecom & Media Group Co., Ltd. Price (600804.SS)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

1,554,090,876

(7.423)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Dr. Peng Telecom & Media Group Co., Ltd.
news-img

Income Statement

Dr. Peng Telecom & Media Group Co., Ltd.

Currency: CNY

YEAR 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 270.38M

+0%

310.05M

+15%

281.47M

-9%

274.29M

-3%

334.10M

+22%

372.23M

+11%

261.57M

-30%

234.17M

-10%

294.20M

+26%

292.81M

0%

391.40M

+34%

537.93M

+37%

619.41M

+15%

602.69M

-3%

1.31B

+117%

1.65B

+26%

1.62B

-1%

1.76B

+8%

2.20B

+25%

2.56B

+16%

5.82B

+127%

6.96B

+20%

7.93B

+14%

8.85B

+12%

8.17B

-8%

6.86B

-16%

6.05B

-12%

5.24B

-13%

3.95B

-25%

3.70B

-6%

2.61B

-30%

Cost of Revenue
Cost of Revenue 214.95M 269.53M 254.27M 249.44M 278.82M 312.68M 238.96M 255.57M 277.00M 259.21M 343.82M 491.48M 579.81M 541.82M 1.01B 1.20B 1.09B 1.20B 1.54B 1.72B 2.62B 2.83B 3.24B 3.77B 3.78B 3.36B 3.50B 2.96B 2.69B 3.01B 1.84B
Gross Profit
Gross Profit 55.43M

+0%

 40.52M

-27%

 27.20M

-33%

 24.85M

-9%

 55.28M

+122%

 59.55M

+8%

 22.61M

-62%

 -21,400,444.00

-195%

 17.20M

-180%

 33.60M

+95%

 47.58M

+42%

 46.45M

-2%

 39.60M

-15%

 60.87M

+54%

 304.94M

+401%

 447.01M

+47%

 530.33M

+19%

 566.43M

+7%

 668.67M

+18%

 839.44M

+26%

 3.19B

+281%

 4.13B

+29%

 4.69B

+13%

 5.08B

+8%

 4.39B

-14%

 3.50B

-20%

 2.55B

-27%

 2.28B

-10%

 1.27B

-44%

 691.51M

-45%

 763.97M

+10%
Gross Profit Ratio (0.21%) (0.13%) (0.10%) (0.09%) (0.17%) (0.16%) (0.09%) (-0.09%) (0.06%) (0.11%) (0.12%) (0.09%) (0.06%) (0.10%) (0.23%) (0.27%) (0.33%) (0.32%) (0.30%) (0.33%) (0.55%) (0.59%) (0.59%) (0.57%) (0.54%) (0.51%) (0.42%) (0.44%) (0.32%) (0.19%) (0.29%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.17M 13.58M 114.02M 41.36M 221.32M 331.69M 306.77M 263.52M 323.60M 280.85M 209.66M 174.96M 134.81M 65.72M
General and Administrative 6.45M 6.81M 3.61M 8.74M 12.85M 24.36M 12.44M 12.06M 9.96M 21.72M 19.89M 25.27M 21.26M 32.26M 70.92M 156.57M 165.20M 33.44M 43.18M 51.37M 198.36M 244.51M 269.06M 265.70M 257.67M 237.85M 244.53M 273.05M 197.61M 138.36M 152.01M
Selling, General & Admin... 8.31M 7.74M 6.51M 10.80M 16.44M 27.64M 16.08M 15.54M 14.30M 26.93M 29.94M 36.08M 28.55M 39.58M 102.15M 206.28M 232.41M 149.01M 199.07M 383.93M 1.81B 2.34B 2.97B 3.06B 2.43B 1.97B 1.72B 1.26B 728.00M 558.68M 681.10M
Selling & Marketing Exp... 1.86M 936.32k 2.90M 2.06M 3.58M 3.29M 3.64M 3.47M 4.34M 5.20M 10.05M 10.81M 7.30M 7.33M 31.23M 49.71M 67.20M 115.56M 155.89M 332.55M 1.61B 2.10B 2.70B 2.80B 2.17B 1.74B 1.48B 985.69M 530.39M 420.32M 80.33M
Depreciation and Amortiz... 1.09M 615.95k 5.42M 6.29M 5.15M 13.36M 11.48M 11.39M 11.12M 15.67M 17.50M 16.28M 16.32M 21.32M 64.50M 118.17M 136.88M 150.75M 188.98M 269.90M 874.25M 1.23B 1.60B 2.40B 2.26B 2.00B 1.98B 825.74M 331.74M 299.44M 201.29M
Other Expenses 864.66k -497,310.26 -542,670.12 5.90M 2.12M 4.10M 184.79k -381,123.74 766.99k 1.99M 3.38M 3.65M 2.16M 3.01M 6.34M 6.34M 23.26M 12.68M 27.41M 34.90M 6.82M 14.49M 48.03M 63.97M 37.51M 33.41M 618.82M 469.50M 349.33M 247.84M 185.34M
Total Operating Expenses 16.43M 8.13M 7.63M 11.35M 17.64M 29.16M 16.73M 16.47M 15.58M 27.36M 31.73M 37.59M 30.80M 42.28M 124.11M 248.44M 279.03M 337.72M 443.84M 648.25M 2.55B 3.22B 3.89B 4.11B 3.35B 2.87B 2.62B 1.94B 1.25B 941.33M 935.03M
Cost and Exponses 231.38M 277.66M 261.90M 260.79M 296.45M 341.84M 255.68M 272.05M 292.58M 286.56M 375.55M 529.07M 610.62M 584.09M 1.13B 1.45B 1.37B 1.53B 1.98B 2.37B 5.17B 6.05B 7.12B 7.87B 7.13B 6.23B 6.13B 4.90B 3.94B 3.95B 2.78B
Operating Income
Operating Income 37.91M

+0%

31.78M

-16%

14.15M

-55%

7.22M

-49%

32.49M

+350%

29.13M

-10%

1.25M

-96%

-31,088,861.36

-2,580%

1.40M

-105%

1.94M

+38%

4.66M

+141%

-35,937.20

-101%

1.75M

-4,968%

4.55M

+160%

157.61M

+3,365%

177.37M

+13%

217.28M

+23%

198.44M

-9%

195.12M

-2%

208.71M

+7%

521.66M

+150%

656.81M

+26%

751.13M

+14%

862.78M

+15%

833.42M

-3%

392.74M

-53%

-154,179,612.44

-139%

786.78M

-610%

-25,813,905.90

-103%

-34,412,832.48

+33%

-171,060,683.00

+397%

Operating Income Ratio (0.14%) (0.10%) (0.05%) (0.03%) (0.10%) (0.08%) (0.00%) (-0.13%) (0.00%) (0.01%) (0.01%) (0.00%) (0.00%) (0.01%) (0.12%) (0.11%) (0.13%) (0.11%) (0.09%) (0.08%) (0.09%) (0.09%) (0.09%) (0.10%) (0.10%) (0.06%) (-0.03%) (0.15%) (-0.01%) (-0.01%) (-0.07%)
Other Income and Exp...
Interest Income -0.38 -0.64 -0.06 -0.53 -0.61 -0.48 -0.81 2.77M 5.73M 1.21M 211.52k 523.21k 917.97k 2.08M -0.23 -0.62 -0.38 31.79M 47.04M 54.85M 25.31M 24.57M 55.11M 61.58M 63.29M 61.06M 53.28M 57.37M 9.64M 6.97M 2.27M
Interest Expenses 1.93M 3.03M 6.45M 7.02M 5.89M 2.84M 2.99M 4.88M 5.12M 5.63M 10.25M 7.87M 11.33M 17.22M 18.48M 16.22M 22.76M 12.73M 37.67M 157.52M 163.05M 101.14M 105.53M 108.93M 163.71M 191.82M 276.53M 441.79M 519.79M 239.63M 152.22M
Total Other Income/Exp... 535.37k -2,182,765.00 -845,807.00 5.79M 2.10M -12,696,597.00 -55,422.00 -384,665.46 -77,553.00 68.11k 2.92M -7,242,380.00 -7,061,272.00 -16,627,000.00 -16,880,833.00 -6,526,445.00 23.26M 12.68M 22.23M 34.90M 6.82M 14.49M 48.55M 64.00M 34.86M 33.41M -105,865,397.65 -107,907,520.00 -45,602,691.80 -69,195,161.32 23.91M
EBITDA
EBITDA 39.00M 32.40M 19.57M 13.50M 37.65M 31.39M 17.37M -15,198,161.32 17.57M 23.30M 35.33M 26.77M 30.47M 41.93M 245.34M 316.73M 388.18M 374.59M 469.40M 513.04M 1.57B 2.01B 2.42B 3.00B 2.93B 2.35B -3,610,546,661.00 1.36B -408,041,809.00 215.58M 199.35M
EBITDA ratio (0.14%) (0.10%) (0.07%) (0.05%) (0.11%) (0.12%) (0.07%) (-0.10%) (0.06%) (0.09%) (0.09%) (0.05%) (0.05%) (0.08%) (0.19%) (0.20%) (0.25%) (0.24%) (0.22%) (0.28%) (0.27%) (0.31%) (0.32%) (0.34%) (0.37%) (0.34%) (0.24%) (0.30%) (0.07%) (0.06%) (0.08%)
Income Before Tax
Income Before Tax 38.44M 29.60M 13.31M 13.00M 34.59M 32.00M 1.20M -31,473,526.82 1.32M 3.64M 7.58M 2.61M 2.82M 6.68M 163.95M 183.70M 240.54M 211.12M 222.53M 243.62M 528.48M 671.29M 799.16M 926.75M 870.94M 426.15M -5,920,613,906.65 126.30M -1,384,412,476.59 -504,204,414.80 -147,154,901.32
Income Before Tax Ratio (0.14%) (0.10%) (0.05%) (0.05%) (0.10%) (0.09%) (0.00%) (-0.13%) (0.00%) (0.01%) (0.02%) (0.00%) (0.00%) (0.01%) (0.13%) (0.11%) (0.15%) (0.12%) (0.10%) (0.10%) (0.09%) (0.10%) (0.10%) (0.10%) (0.11%) (0.06%) (-0.98%) (0.02%) (-0.35%) (-0.14%) (-0.06%)
Income Tax Expense
Income Tax Expense -1,420,605.18 4.33M 1.92M 1.38M 4.00M 4.40M 367.29k 2.56M 11.01k 2.73M 1.45M 359.30k 957.52k 1.05M 195.84k 395.65k 13.14M 23.91M 45.72M 35.84M 120.91M 137.51M 81.44M 167.79M 131.33M 49.42M -142,917,733.23 15.21M -16,309,054.07 -27,760,049.53 -42,731,575.00
Net Income
Net Income 38.44M

+0%

25.27M

-34%

11.38M

-55%

11.62M

+2%

30.60M

+163%

27.60M

-10%

830.89k

-97%

-31,473,526.82

-3,888%

1.33M

-104%

3.65M

+175%

7.64M

+110%

2.34M

-69%

2.42M

+3%

6.20M

+157%

168.32M

+2,613%

173.70M

+3%

209.49M

+21%

151.47M

-28%

156.95M

+4%

206.52M

+32%

403.07M

+95%

534.21M

+33%

716.57M

+34%

766.61M

+7%

742.11M

-3%

380.66M

-49%

-5,777,696,173.42

-1,618%

100.90M

-102%

-1,368,103,422.52

-1,456%

-476,444,365.27

-65%

-93,245,452.57

-80%

Net Income Ratio (0.14%) (0.08%) (0.04%) (0.04%) (0.09%) (0.07%) (0.00%) (-0.13%) (0.00%) (0.01%) (0.02%) (0.00%) (0.00%) (0.01%) (0.13%) (0.11%) (0.13%) (0.09%) (0.07%) (0.08%) (0.07%) (0.08%) (0.09%) (0.09%) (0.09%) (0.06%) (-0.96%) (0.02%) (-0.35%) (-0.13%) (-0.04%)
Earning Per Share
Basic EPS 0.10 0.07 0.02 0.03 0.07 0.03 0.00 -0.12 0.00 0.00 0.01 0.01 0.01 0.03 0.18 0.15 0.18 0.11 0.12 0.15 0.30 0.40 0.53 0.55 0.53 0.27 -4.03 0.07 -0.97 -0.28 -0.06
Diluted EPS 0.10 0.07 0.02 0.03 0.07 0.03 0.00 -0.12 0.00 0.00 0.01 0.01 0.01 0.03 0.18 0.15 0.18 0.11 0.12 0.15 0.29 0.39 0.51 0.55 0.53 0.27 -4.03 0.07 -0.97 -0.28 -0.06
Share Outstanding
Basic Share Outstanding 273.27M 273.27M 273.27M 273.27M 273.27M 273.27M 273.27M 273.27M 273.27M 273.27M 273.27M 273.27M 273.27M 273.27M 946.78M 1.16B 1.16B 1.38B 1.31B 1.38B 1.34B 1.34B 1.35B 1.39B 1.40B 1.41B 1.43B 1.43B 1.41B 1.68B 1.55B
Diluted Share Outstanding 273.27M 273.27M 273.27M 273.27M 273.27M 273.27M 273.27M 273.27M 273.27M 273.27M 273.27M 273.27M 273.27M 273.27M 946.78M 1.16B 1.16B 1.38B 1.31B 1.38B 1.39B 1.37B 1.41B 1.39B 1.40B 1.41B 1.43B 1.43B 1.41B 1.68B 1.55B
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation