
Dr.
600804.SSDr. Peng Telecom & Media Group Co., Ltd. Price (600804.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,554,090,876
(7.423)%Revenue and Profitability
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 270,378,270 | 310,052,227 | 281,474,820 | 274,288,457 | 334,100,363 | 372,226,750 | 261,568,377 | 234,171,875 | 294,196,924 | 292,805,260 | 391,398,329 | 537,933,288 | 619,413,491 | 602,686,412 | 1,310,575,558 | 1,648,890,895 | 1,624,931,366 | 1,761,495,011 | 2,204,939,272 | 2,560,217,119 | 5,818,345,229 | 6,962,714,808 | 7,925,941,303 | 8,849,712,406 | 8,169,698,714 | 6,859,677,741 | 6,049,857,295 | 5,240,092,070 | 3,951,776,990 | 3,704,914,217 | 2,606,047,231 |
Net Income | 38,444,471 | 25,266,927 | 11,384,563 | 11,622,191 | 30,595,797 | 27,596,663 | 830,893 | -31,473,527 | 1,325,197 | 3,646,283 | 7,642,073 | 2,339,260 | 2,416,199 | 6,204,788 | 168,315,735 | 173,695,220 | 209,491,000 | 151,466,177 | 156,949,640 | 206,517,422 | 403,071,546 | 534,209,466 | 716,574,660 | 766,613,043 | 742,108,283 | 380,661,474 | -5,777,696,173 | 100,896,603 | -1,368,103,423 | -476,444,365 | -93,245,453 |
FCF USD | - | - | - | - | - | -2,579,900 | 5,467,723 | 14,337,802 | 13,462,880 | -23,747,353 | 24,829,497 | 47,427,869 | 29,135,196 | -27,879,551 | -36,462,375 | -110,847,634 | 154,046,857 | -284,999,008 | -517,847,821 | 3,098,594 | 777,876,738 | 773,242,783 | 931,475,570 | 263,032,472 | 40,450,043 | -894,487,167 | -1,287,285,523 | -1,042,731,675 | -396,424,882 | -575,383,475 | -229,779,319 |
OCF USD | - | - | - | - | - | -1,789,205 | 6,549,903 | 14,368,642 | 15,581,737 | -21,823,703 | 26,393,019 | 54,342,338 | 39,722,795 | 7,419,076 | 230,045,707 | 48,476,299 | 427,803,099 | 139,209,457 | 491,524,867 | 1,144,555,614 | 3,206,799,362 | 3,830,568,915 | 4,658,092,228 | 4,139,121,660 | 3,483,404,440 | 2,183,351,006 | 1,048,635,841 | -268,933,548 | -23,196,871 | -487,614,121 | 65,276,407 |
Financial Health - DEBT
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | - | - | - | 0.25 | 50.09 | -1.32 | 21.86 | 7.89 | 0.00 | 7.47 | 9.04 | 2.99 | 0.10 | 0.98 | 0.26 | 0.07 | 0.18 | 6.66 | 3.40 | 2.61 | 1.94 | 0.00 | 5.74 | 14.11 | -0.20 | 12.04 | -0.02 | -4.26 | -18.32 |
D/E | 0.18 | 0.34 | 0.30 | 0.32 | 0.27 | 0.28 | 0.37 | 0.43 | 0.40 | 0.52 | 0.66 | 0.54 | 0.88 | 1.06 | 0.19 | 0.19 | 0.14 | 0.09 | 0.32 | 0.57 | 0.32 | 0.28 | 0.25 | 0.22 | 0.59 | 0.86 | 7.22 | 4.77 | 2.58 | 2.25 | 1.90 |
CA/CL | 1.28 | 1.44 | 1.80 | 1.59 | 1.77 | 1.78 | 1.98 | 1.79 | 1.81 | 1.59 | 1.36 | 1.41 | 1.34 | 1.27 | 1.59 | 2.59 | 1.99 | 3.06 | 0.93 | 0.94 | 0.38 | 0.37 | 0.37 | 0.32 | 0.47 | 0.36 | 0.17 | 0.39 | 0.65 | 0.67 | 0.50 |
TA/TL | 3.13 | 2.53 | 2.57 | 2.51 | 2.63 | 2.47 | 2.40 | 2.19 | 2.28 | 2.10 | 1.93 | 1.72 | 1.56 | 1.62 | 3.23 | 3.48 | 3.83 | 5.56 | 2.22 | 1.77 | 1.54 | 1.48 | 1.43 | 1.45 | 1.45 | 1.44 | 1.05 | 1.09 | 1.15 | 1.14 | 1.14 |
Total Debt | 40,590,000 | 75,395,970 | 83,017,586 | 86,420,000 | 81,897,000 | 92,200,000 | 87,220,000 | 86,220,000 | 77,220,000 | 101,220,000 | 129,700,000 | 107,000,000 | 175,953,623 | 216,800,000 | 292,000,000 | 310,000,000 | 270,000,000 | 300,000,000 | 1,120,000,000 | 2,133,503,333 | 1,387,423,333 | 1,392,143,333 | 1,395,263,333 | 1,399,183,333 | 4,209,969,008 | 5,965,924,088 | 5,419,312,331 | 4,298,857,380 | 3,538,218,485 | 2,383,073,589 | 1,984,105,398 |
Management Performance
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 14.84% | 8.96% | 3.40% | 1.92% | 7.94% | 5.96% | 0.27% | -11.72% | 0.61% | 0.16% | 1.14% | -0.01% | 0.29% | 0.87% | 8.54% | 8.25% | 8.95% | 4.57% | 3.22% | 3.00% | 6.98% | 7.94% | 9.30% | 10.45% | 5.95% | 2.61% | -6.54% | 9.60% | -0.82% | -0.73% | -3.09% |
ROE | 17.37% | 11.23% | 4.17% | 4.25% | 10.07% | 8.39% | 0.35% | -15.73% | 0.69% | 1.88% | 3.87% | 1.19% | 1.22% | 3.04% | 11.10% | 10.37% | 11.12% | 4.49% | 4.44% | 5.54% | 9.37% | 10.89% | 13.04% | 12.07% | 10.37% | 5.52% | -769.84% | 11.21% | -99.59% | -45.00% | -8.94% |
ROA | - | - | - | - | - | 4.99% | 0.21% | -8.53% | 0.38% | 0.97% | 1.81% | 0.44% | 0.31% | 0.95% | 7.36% | 7.51% | 8.55% | 4.34% | 2.65% | 2.40% | 3.31% | 3.48% | 3.86% | 3.70% | 3.19% | 1.65% | -36.53% | 0.94% | -14.42% | -6.46% | -1.46% |
NM % | 14.22% | 8.15% | 4.04% | 4.24% | 9.16% | 7.41% | 0.32% | -13.44% | 0.45% | 1.25% | 1.95% | 0.43% | 0.39% | 1.03% | 12.84% | 10.53% | 12.89% | 8.60% | 7.12% | 8.07% | 6.93% | 7.67% | 9.04% | 8.66% | 9.08% | 5.55% | -95.50% | 1.93% | -34.62% | -12.86% | -3.58% |
FCF / R% | - | - | - | - | - | -0.69% | 2.09% | 6.12% | 4.58% | -8.11% | 6.34% | 8.82% | 4.70% | -4.63% | -2.78% | -6.72% | 9.48% | -16.18% | -23.49% | 0.12% | 13.37% | 11.11% | 11.75% | 2.97% | 0.50% | -13.04% | -21.28% | -19.90% | -10.03% | -15.53% | -8.82% |
FCF / NI% | - | - | - | - | - | -9.35% | 658.05% | -45.56% | 1,025.44% | -652.73% | 327.72% | 2,102.93% | 1,562.88% | -495.22% | -22.27% | -60.47% | 67.74% | -152.24% | -292.89% | 1.49% | 190.86% | 144.86% | 129.78% | 34.66% | 5.47% | -237.43% | 22.28% | -938.59% | 28.98% | 120.77% | 220.05% |
Operating Margin (OM) | 0.00 | 0.07 | 0.07 | 0.04 | 0.07 | 0.16 | 0.00 | -0.13 | -0.13 | -0.12 | -0.07 | -0.05 | -0.04 | -0.03 | 0.12 | 0.14 | 0.28 | 0.31 | 0.32 | 0.34 | 0.20 | 0.22 | 0.26 | 0.28 | 0.36 | 0.44 | -0.45 | -0.50 | -0.96 | -1.14 | -1.81 |
Per Share
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.14 | 0.09 | 0.04 | 0.04 | 0.11 | 0.10 | 0.00 | -0.12 | 0.00 | 0.01 | 0.03 | 0.01 | 0.01 | 0.02 | 0.18 | 0.15 | 0.18 | 0.11 | 0.12 | 0.15 | 0.30 | 0.40 | 0.53 | 0.55 | 0.53 | 0.27 | -4.03 | 0.07 | -0.97 | -0.28 | -0.06 |
SPS | 0.99 | 1.13 | 1.03 | 1.00 | 1.22 | 1.36 | 0.96 | 0.86 | 1.08 | 1.07 | 1.43 | 1.97 | 2.27 | 2.21 | 1.38 | 1.42 | 1.40 | 1.28 | 1.69 | 1.86 | 4.33 | 5.21 | 5.86 | 6.35 | 5.83 | 4.87 | 4.22 | 3.66 | 2.81 | 2.21 | 1.68 |
OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.02 | 0.05 | 0.06 | -0.08 | 0.10 | 0.20 | 0.15 | 0.03 | 0.24 | 0.04 | 0.37 | 0.10 | 0.38 | 0.83 | 2.39 | 2.87 | 3.45 | 2.97 | 2.49 | 1.55 | 0.73 | -0.19 | -0.02 | -0.29 | 0.04 |
FCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.02 | 0.05 | 0.05 | -0.09 | 0.09 | 0.17 | 0.11 | -0.10 | -0.04 | -0.10 | 0.13 | -0.21 | -0.40 | 0.00 | 0.58 | 0.58 | 0.69 | 0.19 | 0.03 | -0.63 | -0.90 | -0.73 | -0.28 | -0.34 | -0.15 |
BVPS | 0.81 | 0.82 | 1.00 | 1.00 | 1.11 | 1.20 | 0.86 | 0.73 | 0.70 | 0.71 | 0.74 | 0.78 | 0.79 | 0.82 | 1.62 | 1.50 | 1.69 | 2.57 | 2.80 | 2.74 | 3.23 | 3.71 | 4.11 | 4.58 | 5.17 | 4.95 | 0.57 | 0.68 | 0.89 | 0.54 | 0.57 |
Per Share - CAGR
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.14 | 0.09 | 0.04 | 0.04 | 0.11 | 0.10 | 0.00 | -0.12 | 0.00 | 0.01 | 0.03 | 0.01 | 0.01 | 0.02 | 0.18 | 0.15 | 0.18 | 0.11 | 0.12 | 0.15 | 0.30 | 0.40 | 0.53 | 0.55 | 0.53 | 0.27 | -4.03 | 0.07 | -0.97 | -0.28 | -0.06 |
CAGR-SPS | 0.99 | 1.13 | 1.03 | 1.00 | 1.22 | 1.36 | 0.96 | 0.86 | 1.08 | 1.07 | 1.43 | 1.97 | 2.27 | 2.21 | 1.38 | 1.42 | 1.40 | 1.28 | 1.69 | 1.86 | 4.33 | 5.21 | 5.86 | 6.35 | 5.83 | 4.87 | 4.22 | 3.66 | 2.81 | 2.21 | 1.68 |
CAGR-OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.02 | 0.05 | 0.06 | -0.08 | 0.10 | 0.20 | 0.15 | 0.03 | 0.24 | 0.04 | 0.37 | 0.10 | 0.38 | 0.83 | 2.39 | 2.87 | 3.45 | 2.97 | 2.49 | 1.55 | 0.73 | -0.19 | -0.02 | -0.29 | 0.04 |
CAGR-FCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.02 | 0.05 | 0.05 | -0.09 | 0.09 | 0.17 | 0.11 | -0.10 | -0.04 | -0.10 | 0.13 | -0.21 | -0.40 | 0.00 | 0.58 | 0.58 | 0.69 | 0.19 | 0.03 | -0.63 | -0.90 | -0.73 | -0.28 | -0.34 | -0.15 |
CAGR-BVPS | 0.81 | 0.82 | 1.00 | 1.00 | 1.11 | 1.20 | 0.86 | 0.73 | 0.70 | 0.71 | 0.74 | 0.78 | 0.79 | 0.82 | 1.62 | 1.50 | 1.69 | 2.57 | 2.80 | 2.74 | 3.23 | 3.71 | 4.11 | 4.58 | 5.17 | 4.95 | 0.57 | 0.68 | 0.89 | 0.54 | 0.57 |