news-img

Shanxi

600809.SS

Tags: CN Consumer Defensive Beverages - Wineries & Distilleries

Shanxi Xinghuacun Fen Wine Factory Co.,Ltd. Price (600809.SS)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

1,219,021,385

(0.0185)%

Balance Sheet Summary

Total Assest
Total Liabilities
Total Equity
Total Investments
Total Liabilities And Total Equ...
Total debt
news-img

Balance Sheet

Shanxi Xinghuacun Fen Wine Factory Co.,Ltd.

Currency: CNY

YEAR 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
Current Assets
Cash And Cash Equivalents 235.41k 10.07M 2.12M 22.44M 33.61M 34.65M 37.67M 39.73M 74.40M 111.42M 105.44M 112.95M 140.00M 385.46M 172.01M 542.10M 707.58M 1.08B 2.02B 2.48B 984.85M 756.50M 1.05B 1.22B 1.22B 1.30B 3.96B 4.61B 6.15B 11.20B 3.77B
Short Term Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -6,665,282.34 -6,524,466.54 -7,368,537.10 -7,275,593.94 -7,090,606.46 -6,888,201.57 -23,776,866.03 -22,034,741.77 -23,328,419.89 6.03B 1.06B 17.30B
Net Receivables 2.44M 0.00 24.41M 23.00M 32.81M 32.21M 37.64M 61.58M 1.00 310.91k 2.00 2.00 327.75M 347.81M -128.00 9.46k 418.23M 515.11M 610.31M 926.53M 1.16B 1.08B 1.24B 1.52B 2.26B 3.92B 2.79B 4.28B 4.41B 1.01B 1.60B
Inventory 285.41M 211.85M 313.60M 326.83M 339.33M 362.42M 369.42M 359.30M 329.37M 286.12M 292.41M 315.75M 368.30M 409.85M 496.53M 691.82M 808.17M 1.02B 1.25B 1.42B 1.87B 1.90B 1.92B 1.92B 2.30B 3.16B 5.26B 6.35B 8.19B 9.65B 11.57B
Other Current Assets 380.34M 304.80M 216.43M 175.25M 180.22M 168.91M 178.72M 225.36M 288.65M 239.03M 293.35M 390.60M 416.45M 444.11M 758.39M 345.70M 460.64M 737.61M 133.14M 211.46M 88.54M 74.09M 61.85M 133.73M 256.49M 1.00B 327.70M 565.83M 507.55M 6.28B 2.26B
Total Current Assets 665.98M 526.72M 556.56M 543.18M 585.97M 597.54M 623.45M 684.61M 692.42M 636.87M 691.19M 819.30M 924.75M 1.24B 1.43B 1.58B 1.98B 2.83B 4.01B 4.94B 4.10B 3.81B 4.26B 4.79B 6.24B 9.02B 12.64B 15.81B 25.29B 29.20B 34.61B
Non Current Assets
Property, Plant, and Equipment, Net 224.10M 475.15M 539.96M 540.98M 490.97M 456.30M 428.60M 406.43M 387.31M 370.33M 362.74M 368.30M 391.69M 398.23M 428.70M 474.43M 473.04M 554.47M 813.57M 919.07M 1.29B 1.53B 2.01B 2.17B 2.07B 1.90B 2.13B 2.29B 2.53B 2.50B 4.04B
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Intangible Assets 52.43M 0.00 50.57M 49.64M 48.71M 47.78M 46.85M 45.91M 22.63M 18.90M 15.18M 14.55M 13.94M 13.31M 12.69M 29.92M 29.66M 28.42M 27.18M 147.82M 215.89M 234.70M 229.32M 231.44M 230.25M 223.24M 313.49M 338.95M 363.24M 1.08B 1.25B
Long Term Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00 4.77M 4.77M 4.77M 3.84M 10.50M 10.36M 11.20M 23.08M 19.71M 19.30M 36.87M 34.84M 75.74M -5,941,364,749.34 -967,139,324.75 1.65B
Tax Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13.39M 25.76M 23.89M 32.73M 52.77M 68.45M 89.82M 117.06M 104.84M 144.04M 311.07M 565.27M 833.44M 1.13B 1.55B 2.07B 2.54B
Other Non-Current Assets 3.58M 55.70M 4.62M 3.32M 2.91M 17.05M 10.66M 1.69M 1.58M 1.58M 1.58M 1.97M 4.20M 6.00M 4.77M 857.66k 857.65k 857.66k 857.66k 26.03M 109.36M 88.80M 70.97M 68.70M 65.76M 83.03M 112.55M 139.51M 6.16B 2.80B 16.18M
Total Non-Current Assets 280.11M 530.85M 595.15M 593.94M 542.58M 521.13M 486.11M 454.03M 411.51M 390.81M 379.50M 384.82M 409.83M 417.55M 459.55M 535.74M 532.22M 621.25M 898.22M 1.17B 1.72B 1.98B 2.44B 2.63B 2.70B 2.81B 3.43B 3.97B 4.67B 7.48B 9.49B
Other Assets 1.00 0.00 0.00 1.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 1.00 0.00 0.00 0.00 1.00 0.00 0.00 1.00 1.00 0.00 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00
Total Assets 946.09M

+0%

1.06B

+12%

1.15B

+9%

1.14B

-1%

1.13B

-1%

1.12B

-1%

1.11B

-1%

1.14B

+3%

1.10B

-3%

1.03B

-7%

1.07B

+4%

1.20B

+12%

1.33B

+11%

1.66B

+24%

1.89B

+14%

2.12B

+12%

2.51B

+19%

3.46B

+38%

4.91B

+42%

6.11B

+24%

5.82B

-5%

5.79B

-1%

6.71B

+16%

7.42B

+11%

8.94B

+21%

11.83B

+32%

16.07B

+36%

19.78B

+23%

29.95B

+51%

36.69B

+22%

44.10B

+20%

Liabilities
Current Liabilities
Account Payables 93.41M 12.28M 60.83M 18.73M 23.74M 21.39M 22.23M 17.51M 22.26M 17.15M 31.05M 31.07M 27.44M 36.87M 47.75M 43.62M 64.15M 94.39M 271.47M 324.85M 322.95M 562.76M 810.87M 913.93M 1.39B 1.16B 2.63B 2.31B 2.58B 2.95B 2.89B
Short Term Debt 41.50M 124.95M 113.20M 80.00M 85.00M 93.00M 101.80M 141.00M 98.20M 19.70M 1,000.00k 1,000.00k 1,000.00k 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax Payables 129.45M 36.48M 158.09M 154.32M 145.68M 124.77M 112.98M 110.41M 115.88M 129.49M 130.82M 186.09M 189.55M 269.31M 336.29M 243.52M 191.59M 255.04M 595.64M 534.77M 560.37M 295.61M 361.35M 473.99M 567.78M 1.28B 1.17B 1.80B 769.03M 1.37B 865.73M
Deferred Revenue 165.56M 40.80M 236.85M 248.54M 244.85M 218.69M 206.16M 181.61M 199.22M 194.88M 181.28M 248.10M 274.04M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -229,492,791.00 537.71M 983.03M 1.66B 2.51B 3.11B 10.73B 6.91B 0.00
Other Current Liabilities 47.52M 122.88M 124.33M 118.17M 99.42M 94.15M 94.89M 78.47M 86.71M 63.94M 65.84M 76.94M 119.61M 144.97M 100.38M 240.81M 460.72M 1.05B 1.46B 1.63B 1.06B 992.03M 1.04B 1.18B 1.94B 2.87B 4.98B 5.53B 3.54B 10.53B 11.39B
Total Current Liabilities 311.87M 296.59M 456.45M 371.21M 353.84M 334.71M 331.91M 347.39M 323.04M 240.67M 228.71M 295.09M 337.59M 451.15M 484.41M 527.95M 716.45M 1.40B 2.33B 2.49B 1.94B 1.85B 2.21B 2.57B 3.58B 5.31B 8.39B 9.63B 14.27B 14.85B 15.15B
Non Current Liabilities
Long Term Debt 4.00M 34.00M 4.00M 4.00M 4.00M 4.00M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00 0.00 0.00 15.87M 7.35M 533.66M
Deferred Revenue Non Current 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.38M 12.05M 28.09M 25.21M 22.10M 0.00
Deferred Tax Liabilities Non-Current 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.92M 1.46M 1.22M 4.46M 15.34M 30.57M 36.48M 47.65M 56.81k
Other Non-Current Liabilities 0.00 0.00 22.01k 0.00 0.00 123.08k 60.66k 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9.18M 15.93M 21.02M 27.13M 64.26M 25.07M 17.40M 140.39M
Total Non-Current Liabilities 4.00M 34.00M 4.02M 4.00M 4.00M 4.12M 60.66k 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.92M 10.64M 17.14M 37.86M 54.52M 84.26M 102.63M 94.50M 674.10M
Other Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 1.00 0.00 1.00 1.00 1.00 0.00 2.00
Capital Lease Obligations 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15.87M 7.35M 533.66M
Total Liabilities 315.87M

+0%

330.59M

+5%

460.47M

+39%

375.21M

-19%

357.84M

-5%

338.83M

-5%

331.97M

-2%

347.39M

+5%

323.04M

-7%

240.67M

-25%

228.71M

-5%

295.09M

+29%

337.59M

+14%

451.15M

+34%

484.41M

+7%

527.95M

+9%

716.45M

+36%

1.40B

+95%

2.33B

+67%

2.49B

+7%

1.94B

-22%

1.85B

-5%

2.21B

+20%

2.58B

+17%

3.60B

+40%

5.35B

+48%

8.44B

+58%

9.71B

+15%

14.37B

+48%

14.94B

+4%

15.82B

+6%

Equity
Preferred Stock 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00 0.00 1.00 1.00 0.00 1.00 0.23 0.00 0.00 0.00
Common Stock 376.40M 376.40M 376.40M 432.92M 432.92M 432.92M 432.92M 432.92M 432.92M 432.92M 432.92M 432.92M 432.92M 432.92M 432.92M 432.92M 432.92M 432.92M 432.92M 865.85M 865.85M 865.85M 865.85M 865.85M 865.85M 865.85M 871.53M 871.53M 1.22B 1.22B 1.22B
Retained Earnings 5.65M 92.39M 40.01M 423.07k 1.07M 4.59M 2.68M 14.28M 2.48M 3.58M 35.32M 70.58M 109.40M 248.92M 425.58M 575.79M 718.55M 938.44M 1.50B 2.08B 2.23B 2.29B 2.81B 3.14B 3.60B 4.53B 6.00B 8.29B 12.94B 18.84B 25.23B
Accumulated Other Comprehensive Income Loss 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16.54M 26.84M 573.41M 580.69M 735.77M 596.55M 563.14M 616.86M 776.43M 791.57M 747.56M
Other Total Stockholders Equity 248.17M 258.19M 274.83M 328.56M 336.32M 346.99M 341.59M 353.86M 347.03M 347.83M 362.90M 237.48M 237.48M 227.72M 432.36M 458.06M 497.12M 555.25M 555.25M 601.71M 178.29M 178.29M 178.29M 178.29M 178.29M 996.03M 498.51M 0.77 950.40M 1.26B 640.22M
Total Stockholders Equity 630.22M 726.98M 691.24M 761.91M 770.31M 779.43M 777.19M 790.84M 780.47M 784.34M 826.22M 879.09M 946.46M 1.12B 1.29B 1.47B 1.65B 1.93B 2.49B 3.55B 3.83B 3.89B 4.42B 4.76B 5.24B 6.21B 7.45B 9.78B 15.22B 21.32B 27.84B
Minority Interest 0.00 0.00 0.00 0.00 400.03k 400.10k 400.78k 406.28k 414.99k 2.67M 15.76M 29.94M 50.52M 87.25M 111.20M 120.64M 143.57M 133.00M 90.61M 72.33M 47.32M 43.85M 70.52M 76.97M 102.53M 267.45M 177.64M 287.98M 364.03M 424.68M 438.16M
Total Equity 630.22M

+0%

726.98M

+15%

691.24M

-5%

761.91M

+10%

770.71M

+1%

779.83M

+1%

777.59M

0%

791.25M

+2%

780.88M

-1%

787.01M

+1%

841.98M

+7%

909.03M

+8%

996.99M

+10%

1.21B

+21%

1.40B

+16%

1.59B

+13%

1.79B

+13%

2.06B

+15%

2.58B

+25%

3.62B

+40%

3.88B

+7%

3.94B

+2%

4.50B

+14%

4.84B

+8%

5.34B

+10%

6.48B

+21%

7.62B

+18%

10.06B

+32%

15.59B

+55%

21.75B

+40%

28.28B

+30%

Total Liabilities And Total Equity 946.09M

+0%

1.06B

+12%

1.15B

+9%

1.14B

-1%

1.13B

-1%

1.12B

-1%

1.11B

-1%

1.14B

+3%

1.10B

-3%

1.03B

-7%

1.07B

+4%

1.20B

+12%

1.33B

+11%

1.66B

+24%

1.89B

+14%

2.12B

+12%

2.51B

+19%

3.46B

+38%

4.91B

+42%

6.11B

+24%

5.82B

-5%

5.79B

-1%

6.71B

+16%

7.42B

+11%

8.94B

+21%

11.83B

+32%

16.07B

+36%

19.78B

+23%

29.95B

+51%

36.69B

+22%

44.10B

+20%

Additional Metrics
Total Investments 3.58M

+0%

3.26M

-9%

0.00

+0%

0.00

+0%

0.00

+0%

1.66M

+0%

1.55M

-7%

1.58M

+2%

1.58M

+0%

1.58M

+0%

1.58M

+0%

1.97M

+25%

4.20M

+113%

6.00M

+43%

4.77M

-20%

4.77M

+0%

4.77M

+0%

4.77M

+0%

3.84M

-20%

3.84M

+0%

3.84M

+0%

3.84M

+0%

15.81M

+312%

12.62M

-20%

12.41M

-2%

13.09M

+5%

12.81M

-2%

52.41M

+309%

89.16M

+70%

92.01M

+3%

18.97B

+20,516%

Total Debt 45.50M

+0%

158.95M

+249%

153.05M

-4%

84.00M

-45%

89.00M

+6%

97.00M

+9%

101.80M

+5%

141.00M

+39%

98.20M

-30%

19.70M

-80%

1,000.00k

-95%

1,000.00k

+0%

1,000.00k

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

0.00

+0%

229.49M

+0%

171.96M

-25%

438.90M

+155%

488.90M

+11%

859.02M

+76%

974.71M

+13%

29.09M

-97%

15.87M

-45%

533.66M

+3,263%

Net Debt 45.26M 148.88M 150.93M 61.56M 55.39M 62.35M 64.13M 101.27M 23.80M -91,716,471.00 -104,436,337.00 -111,953,303.00 -138,996,358.00 -385,463,519.00 -172,013,325.00 -542,096,174.00 -707,582,537.00 -1,081,101,770.00 -2,020,358,378.00 -2,480,804,314.00 -984,851,927.00 -756,496,918.00 -816,579,930.00 -1,045,941,562.00 -783,410,001.00 -807,209,169.00 -3,104,582,946.00 -3,632,002,681.00 -6,116,709,378.00 -11,185,348,698.00 -3,241,086,371.68
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation