news-img

Shanxi

600809.SS

Tags: CN Consumer Defensive Beverages - Wineries & Distilleries

Shanxi Xinghuacun Fen Wine Factory Co.,Ltd. Price (600809.SS)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

1,219,021,385

(0.0185)%
Table Charts
Bar Charts

Revenue and Profitability

Year 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue 253,915,556 324,220,066 422,028,078 598,906,019 465,912,594 327,994,553 441,190,898 450,632,802 250,016,078 303,288,197 372,471,598 433,472,307 515,236,392 625,799,317 837,257,723 1,071,593,126 1,518,640,972 1,846,793,769 1,584,519,277 2,143,451,866 3,016,625,047 4,488,148,103 6,478,763,909 6,087,199,948 3,916,067,368 4,128,558,454 4,404,948,311 6,037,481,699 9,381,937,874 11,880,073,342 13,989,804,850 19,970,986,258 26,213,860,718 31,928,483,054
Net Income 27,904,210 53,722,328 71,335,119 142,116,561 96,382,375 46,684,906 50,965,598 51,697,830 4,133,647 3,714,830 12,726,091 28,707,277 15,837,173 42,191,815 88,973,149 132,293,451 261,326,295 359,557,832 245,171,673 354,985,809 494,490,329 780,547,480 1,327,314,482 960,424,806 355,758,196 520,602,935 605,125,960 944,101,731 1,466,733,719 1,938,505,451 3,079,233,696 5,313,612,016 8,095,872,133 10,438,114,410
FCF USD - - - - - - - - 10,240,985 11,747,049 -9,981,605 80,011,975 121,355,074 23,135,307 26,245,275 101,835,901 352,220,464 12,729,419 497,919,218 411,050,774 629,807,124 1,339,262,158 769,929,853 -788,236,596 115,336,366 250,927,337 479,314,423 829,701,423 890,855,610 2,915,293,987 1,813,998,270 7,488,827,838 9,484,627,344 6,740,048,429
OCF USD - - - - - - - - 11,201,127 15,175,333 -5,155,505 90,033,363 133,239,353 49,123,712 47,710,583 153,747,145 390,593,128 75,504,059 589,704,430 448,371,024 814,767,060 1,596,747,067 1,039,204,997 -305,927,704 416,261,349 427,832,561 585,922,001 896,452,001 965,920,920 3,076,551,084 2,009,820,403 7,645,105,077 10,310,203,977 7,225,083,460

Financial Health - DEBT

Year 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
YTPD - - - - - - - - 0.97 1.11 0.31 0.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
D/E 0.00 0.00 0.00 0.07 0.22 0.22 0.11 0.12 0.12 0.13 0.18 0.13 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.04 0.08 0.08 0.12 0.10 0.00 0.00 0.02
CA/CL - - - 2.14 1.78 1.22 1.46 1.66 1.79 1.88 1.97 2.14 2.65 3.02 2.78 2.74 2.75 2.95 2.99 2.76 2.03 1.72 1.99 2.11 2.06 1.93 1.86 1.74 1.70 1.51 1.64 1.77 1.97 2.28
TA/TL - - - 3.00 3.20 2.50 3.03 3.15 3.30 3.34 3.28 3.42 4.27 4.68 4.08 3.95 3.67 3.89 4.01 3.50 2.48 2.11 2.46 3.00 3.13 3.03 2.88 2.48 2.21 1.90 2.04 2.08 2.46 2.79
Total Debt - - - 45,500,000 158,950,000 153,050,000 84,000,000 89,000,000 97,000,000 101,800,000 141,000,000 98,200,000 19,700,000 1,000,000 1,000,000 1,000,000 0 0 0 0 0 0 0 0 0 229,492,791 171,962,673 438,904,882 488,897,243 859,016,889 974,711,361 29,093,746 15,870,341 533,659,018

Management Performance

Year 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
ROIC 0.00% 0.00% 0.00% 21.89% 11.20% 5.97% 6.25% 6.05% 0.39% 0.28% 1.36% 3.26% 2.07% 7.82% 13.09% 17.25% 26.75% 30.39% 21.70% 25.89% 29.99% 36.57% 39.23% 26.20% 9.69% 12.24% 13.37% 18.77% 23.96% 26.73% 30.69% 34.06% 37.34% 36.18%
ROE 0.00% 0.00% 0.00% 22.55% 13.26% 6.75% 6.69% 6.71% 0.53% 0.48% 1.61% 3.68% 2.02% 5.11% 10.12% 13.98% 23.36% 27.85% 16.72% 21.53% 25.67% 31.34% 37.37% 25.08% 9.14% 11.77% 12.71% 18.03% 23.60% 26.03% 31.49% 34.91% 37.97% 37.50%
ROA - - - - - - - - 0.36% 0.32% 1.13% 2.57% 1.41% 4.85% 10.13% 16.39% 29.72% 34.48% 23.57% 27.64% 31.91% 43.71% 55.29% 28.51% 7.29% 8.86% 11.03% 17.35% 23.26% 27.69% 34.85% 45.56% 50.77% 52.77%
NM % 10.99% 16.57% 16.90% 23.73% 20.69% 14.23% 11.55% 11.47% 1.65% 1.22% 3.42% 6.62% 3.07% 6.74% 10.63% 12.35% 17.21% 19.47% 15.47% 16.56% 16.39% 17.39% 20.49% 15.78% 9.08% 12.61% 13.74% 15.64% 15.63% 16.32% 22.01% 26.61% 30.88% 32.69%
FCF / R% - - - - - - - - 4.10% 3.87% -2.68% 18.46% 23.55% 3.70% 3.13% 9.50% 23.19% 0.69% 31.42% 19.18% 20.88% 29.84% 11.88% -12.95% 2.95% 6.08% 10.88% 13.74% 9.50% 24.54% 12.97% 37.50% 36.18% 21.11%
FCF / NI% - - - - - - - - 247.75% 326.57% -78.40% 278.63% 773.37% 41.85% 23.47% 60.46% 110.67% 3.07% 158.27% 89.77% 104.63% 144.85% 55.51% -79.99% 32.23% 46.31% 74.71% 82.63% 57.11% 141.96% 58.22% 138.95% 116.28% 64.57%
Operating Margin (OM) 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.21 0.16 0.00 0.00 0.01 0.01 0.02 0.00 0.00 0.02 0.04 0.07 0.12 0.14 0.13 0.11 0.15 0.38 0.50 0.51 0.38 0.30 0.26 0.26 0.23 0.23 0.26

Per Share

Year 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
EPS 0.03 0.06 0.08 0.16 0.11 0.05 0.06 0.06 0.00 0.00 0.01 0.03 0.02 0.05 0.10 0.15 0.21 0.30 0.20 0.29 0.41 0.64 1.09 0.79 0.29 0.43 0.50 0.78 1.21 1.60 2.54 4.37 6.65 8.56
SPS 0.29 0.37 0.49 0.69 0.54 0.38 0.51 0.52 0.29 0.35 0.43 0.50 0.59 0.72 0.96 1.23 1.25 1.52 1.31 1.77 2.49 3.70 5.34 5.02 3.23 3.41 3.63 4.98 7.74 9.80 11.54 16.43 21.53 26.19
OCPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.02 -0.01 0.10 0.15 0.06 0.05 0.18 0.32 0.06 0.49 0.37 0.67 1.32 0.86 -0.25 0.34 0.35 0.48 0.74 0.80 2.54 1.66 6.29 8.47 5.93
FCPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 -0.01 0.09 0.14 0.03 0.03 0.12 0.29 0.01 0.41 0.34 0.52 1.10 0.64 -0.65 0.10 0.21 0.40 0.68 0.73 2.40 1.50 6.16 7.79 5.53
BVPS 0.00 0.00 0.00 0.73 0.84 0.80 0.88 0.89 0.90 0.90 0.91 0.90 0.91 0.97 1.05 1.15 0.99 1.16 1.31 1.48 1.70 2.13 2.99 3.20 3.25 3.71 3.99 4.40 5.35 6.29 8.30 12.82 17.86 23.19

Per Share - CAGR

Year 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
CAGR-EPS 0.03 0.06 0.08 0.16 0.11 0.05 0.06 0.06 0.00 0.00 0.01 0.03 0.02 0.05 0.10 0.15 0.21 0.30 0.20 0.29 0.41 0.64 1.09 0.79 0.29 0.43 0.50 0.78 1.21 1.60 2.54 4.37 6.65 8.56
CAGR-SPS 0.29 0.37 0.49 0.69 0.54 0.38 0.51 0.52 0.29 0.35 0.43 0.50 0.59 0.72 0.96 1.23 1.25 1.52 1.31 1.77 2.49 3.70 5.34 5.02 3.23 3.41 3.63 4.98 7.74 9.80 11.54 16.43 21.53 26.19
CAGR-OCPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.02 -0.01 0.10 0.15 0.06 0.05 0.18 0.32 0.06 0.49 0.37 0.67 1.32 0.86 -0.25 0.34 0.35 0.48 0.74 0.80 2.54 1.66 6.29 8.47 5.93
CAGR-FCPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 -0.01 0.09 0.14 0.03 0.03 0.12 0.29 0.01 0.41 0.34 0.52 1.10 0.64 -0.65 0.10 0.21 0.40 0.68 0.73 2.40 1.50 6.16 7.79 5.53
CAGR-BVPS 0.00 0.00 0.00 0.73 0.84 0.80 0.88 0.89 0.90 0.90 0.91 0.90 0.91 0.97 1.05 1.15 0.99 1.16 1.31 1.48 1.70 2.13 2.99 3.20 3.25 3.71 3.99 4.40 5.35 6.29 8.30 12.82 17.86 23.19
Revenue $31.93B
+21.80%
3Y
5Y
7Y
10Y
Net Income $10.44B
+28.93%
3Y
5Y
7Y
10Y
Operating Cash Flow $7.23B
-29.92%
3Y
5Y
7Y
10Y
Free Cash Flow $6.74B
-28.94%
3Y
5Y
7Y
10Y
YTPD $0.05
+5,572.94%
3Y
5Y
7Y
10Y
D/E $0.02
+2,475.50%
3Y
5Y
7Y
10Y
CA/CL $2.28
+16.16%
3Y
5Y
7Y
10Y
TA/TL $2.79
+13.51%
3Y
5Y
7Y
10Y
ROIC $36.18%
-3.11%
3Y
5Y
7Y
10Y
ROE $37.50%
-1.25%
3Y
5Y
7Y
10Y
ROA $23.67%
+6.46%
3Y
5Y
7Y
10Y
Net Margin $32.69%
+5.85%
3Y
5Y
7Y
10Y
FCF / R% $21.11%
-41.66%
3Y
5Y
7Y
10Y
FCFNI % $64.57%
-44.47%
3Y
5Y
7Y
10Y
Operating Margin $0.79
+9.94%
3Y
5Y
7Y
10Y
EPS $8.56
+28.78%
3Y
5Y
7Y
10Y
SPS $26.19
+21.65%
3Y
5Y
7Y
10Y
OCPS $5.93
-30.01%
3Y
5Y
7Y
10Y
FCPS $5.53
-29.02%
3Y
5Y
7Y
10Y
BVPS $23.19
+29.87%
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation