
Shanghai
600833.SSShanghai No.1 Pharmacy Co., Ltd. Price (600833.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
223,188,085
(0.0456)%Revenue and Profitability
Year | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 36,533,500 | 56,284,300 | 122,530,240 | 207,374,550 | 276,341,607 | 290,165,202 | -51,851,806 | -9,220,915 | 4,190,595 | 263,233,128 | 476,518,261 | 506,962,293 | 545,502,668 | 601,617,263 | 602,934,141 | 909,996,776 | 964,530,170 | 1,036,970,327 | 1,147,475,726 | 1,268,327,122 | 1,357,670,359 | 1,348,394,808 | 1,414,745,420 | 1,490,959,755 | 1,519,029,397 | 1,556,146,205 | 1,176,665,762 | 1,243,169,488 | 1,586,903,725 | 1,398,284,999 | 2,655,908,524 | 1,819,516,165 |
Net Income | 2,624,400 | 13,466,400 | 24,780,820 | 18,833,711 | 20,431,578 | 31,105,318 | -140,280,227 | -185,903,032 | -136,539,890 | 24,234,052 | 12,689,903 | 12,912,258 | 13,133,154 | 14,205,413 | 12,969,535 | 20,061,413 | 20,014,910 | 40,003,637 | 30,324,417 | 36,748,650 | 36,434,338 | 34,266,800 | 37,024,839 | 41,168,494 | 46,034,162 | 43,476,771 | 47,186,332 | 53,089,382 | 68,540,922 | 49,419,058 | 143,556,293 | 89,275,234 |
FCF USD | - | - | - | - | - | - | -132,878,912 | -2,778,020 | 1,922,280 | 51,534,798 | 1,784,048 | 7,473,876 | -5,792,956 | 10,796,042 | 67,607,810 | 33,144,440 | 16,658,423 | 21,995,757 | 29,620,479 | 15,341,243 | 1,847,152 | -808,205 | 15,165,405 | 43,095,084 | 33,759,342 | 106,489,691 | 33,667,904 | 94,615,542 | 72,008,899 | 23,919,651 | 120,940,416 | 44,614,520 |
OCF USD | - | - | - | - | - | - | -132,680,332 | -2,591,162 | 2,008,680 | 56,493,085 | 25,086,342 | 26,295,446 | 2,925,466 | 14,215,356 | 82,998,243 | 41,350,171 | 20,715,405 | 27,061,264 | 39,915,988 | 24,666,244 | 56,248,128 | 6,519,981 | 19,198,828 | 48,821,433 | 36,371,167 | 120,074,112 | 42,793,435 | 104,601,581 | 84,241,401 | 36,559,506 | 132,310,966 | 58,492,286 |
Financial Health - DEBT
Year | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | - | - | - | - | -0.29 | -0.32 | -0.26 | 1.60 | 2.98 | 0.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.62 | 0.71 |
D/E | 0.00 | 0.00 | 0.00 | 3.21 | 3.91 | 2.15 | 7.88 | -2.83 | -1.53 | 0.59 | 0.61 | 0.54 | 0.40 | 0.10 | 0.13 | 0.06 | 0.07 | 0.06 | 0.05 | 0.05 | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.00 | 0.24 | 0.13 | 0.48 | 0.20 |
CA/CL | - | - | 1.28 | 1.33 | 1.10 | 1.22 | 0.89 | 0.68 | 0.50 | 0.91 | 0.83 | 0.88 | 0.91 | 1.57 | 1.22 | 1.30 | 1.33 | 1.44 | 1.45 | 1.53 | 1.53 | 1.65 | 1.72 | 1.87 | 1.90 | 2.01 | 2.07 | 2.01 | 1.47 | 1.49 | 1.51 | 1.65 |
TA/TL | - | - | 1.35 | 1.31 | 1.28 | 1.42 | 1.11 | 0.73 | 0.54 | 1.52 | 1.58 | 1.64 | 1.89 | 3.10 | 2.04 | 2.30 | 2.14 | 2.26 | 2.24 | 2.18 | 2.27 | 2.41 | 2.51 | 2.75 | 2.64 | 2.69 | 2.63 | 2.51 | 2.16 | 2.40 | 1.89 | 2.18 |
Total Debt | - | - | 0 | 584,503,870 | 785,174,377 | 733,750,223 | 783,889,207 | 788,006,924 | 615,074,322 | 98,220,000 | 107,620,000 | 102,350,000 | 80,570,000 | 22,500,000 | 32,500,000 | 22,500,000 | 22,500,000 | 22,500,000 | 22,500,000 | 22,500,000 | 22,500,000 | 22,500,000 | 22,500,000 | 22,500,000 | 22,500,000 | 22,500,000 | 22,500,000 | 482,453 | 180,593,675 | 102,508,015 | 458,151,932 | 202,733,077 |
Management Performance
Year | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 0.00% | 0.00% | 7.94% | 2.95% | 3.48% | 1.95% | -14.51% | -40.53% | -42.62% | 7.85% | 3.95% | 3.95% | 4.71% | 5.61% | 4.75% | 4.34% | 5.74% | 8.50% | 5.97% | 7.36% | 6.12% | 5.13% | 4.45% | 4.05% | 5.20% | 5.26% | 6.36% | 7.08% | 7.55% | 5.88% | 10.02% | 5.84% |
ROE | 0.00% | 0.00% | 13.27% | 10.33% | 10.17% | 9.14% | -141.02% | 66.68% | 34.07% | 14.64% | 7.20% | 6.82% | 6.49% | 6.11% | 5.30% | 5.11% | 6.38% | 9.94% | 7.07% | 8.70% | 7.39% | 6.48% | 5.75% | 5.30% | 6.31% | 6.15% | 7.12% | 7.32% | 9.23% | 6.41% | 15.08% | 8.91% |
ROA | - | - | - | - | - | - | -10.34% | -15.81% | -13.84% | 3.25% | 2.65% | 2.67% | 2.75% | 2.93% | 3.05% | 5.86% | 4.15% | 5.74% | 5.15% | 5.09% | 4.62% | 4.31% | 4.15% | 4.49% | 4.26% | 3.53% | 3.98% | 4.67% | 6.35% | 4.06% | 10.28% | 6.69% |
NM % | 7.18% | 23.93% | 20.22% | 9.08% | 7.39% | 10.72% | 270.54% | 2,016.10% | -3,258.25% | 9.21% | 2.66% | 2.55% | 2.41% | 2.36% | 2.15% | 2.20% | 2.08% | 3.86% | 2.64% | 2.90% | 2.68% | 2.54% | 2.62% | 2.76% | 3.03% | 2.79% | 4.01% | 4.27% | 4.32% | 3.53% | 5.41% | 4.91% |
FCF / R% | - | - | - | - | - | - | 256.27% | 30.13% | 45.87% | 19.58% | 0.37% | 1.47% | -1.06% | 1.79% | 11.21% | 3.64% | 1.73% | 2.12% | 2.58% | 1.21% | 0.14% | -0.06% | 1.07% | 2.89% | 2.22% | 6.84% | 2.86% | 7.61% | 4.54% | 1.71% | 4.55% | 2.45% |
FCF / NI% | - | - | - | - | - | - | 92.78% | 1.49% | -1.41% | 212.65% | 14.06% | 58.03% | -44.11% | 76.00% | 517.41% | 164.59% | 83.36% | 55.00% | 97.68% | 41.75% | 5.07% | -2.36% | 40.96% | 104.68% | 73.34% | 244.93% | 71.35% | 178.22% | 105.06% | 48.40% | 84.25% | 49.97% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | 0.00 | 0.03 | -2.74 | -56.21 | -2.30 | -1.54 | -1.41 | -1.29 | -1.15 | -1.12 | -0.02 | -0.01 | 0.02 | 0.02 | 0.04 | 0.05 | 0.03 | 0.04 | 0.05 | 0.06 | 0.08 | 0.13 | 0.14 | 0.13 | 0.17 | 0.11 | 0.17 |
Per Share
Year | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.01 | 0.06 | 0.11 | 0.08 | 0.09 | 0.13 | -0.61 | -0.81 | -0.59 | 0.11 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.09 | 0.09 | 0.18 | 0.14 | 0.16 | 0.16 | 0.15 | 0.17 | 0.18 | 0.21 | 0.19 | 0.21 | 0.24 | 0.31 | 0.22 | 0.64 | 0.40 |
SPS | 0.16 | 0.24 | 0.53 | 0.90 | 1.20 | 1.26 | -0.22 | -0.04 | 0.02 | 1.14 | 2.07 | 2.20 | 2.37 | 2.61 | 2.61 | 4.21 | 4.47 | 4.63 | 5.30 | 5.52 | 5.96 | 5.90 | 6.50 | 6.68 | 6.93 | 6.98 | 5.27 | 5.57 | 7.11 | 6.27 | 11.91 | 8.15 |
OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.58 | -0.01 | 0.01 | 0.25 | 0.11 | 0.11 | 0.01 | 0.06 | 0.36 | 0.19 | 0.10 | 0.12 | 0.18 | 0.11 | 0.25 | 0.03 | 0.09 | 0.22 | 0.17 | 0.54 | 0.19 | 0.47 | 0.38 | 0.16 | 0.59 | 0.26 |
FCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.58 | -0.01 | 0.01 | 0.22 | 0.01 | 0.03 | -0.03 | 0.05 | 0.29 | 0.15 | 0.08 | 0.10 | 0.14 | 0.07 | 0.01 | 0.00 | 0.07 | 0.19 | 0.15 | 0.48 | 0.15 | 0.42 | 0.32 | 0.11 | 0.54 | 0.20 |
BVPS | 0.00 | 0.00 | 0.81 | 1.25 | 1.32 | 1.50 | 0.43 | -1.21 | -1.74 | 0.72 | 0.76 | 0.82 | 0.88 | 1.01 | 1.07 | 1.82 | 1.46 | 1.80 | 2.01 | 1.87 | 2.20 | 2.35 | 2.99 | 3.51 | 3.36 | 3.20 | 3.00 | 3.28 | 3.36 | 3.49 | 4.30 | 4.52 |
Per Share - CAGR
Year | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.01 | 0.06 | 0.11 | 0.08 | 0.09 | 0.13 | -0.61 | -0.81 | -0.59 | 0.11 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.09 | 0.09 | 0.18 | 0.14 | 0.16 | 0.16 | 0.15 | 0.17 | 0.18 | 0.21 | 0.19 | 0.21 | 0.24 | 0.31 | 0.22 | 0.64 | 0.40 |
CAGR-SPS | 0.16 | 0.24 | 0.53 | 0.90 | 1.20 | 1.26 | -0.22 | -0.04 | 0.02 | 1.14 | 2.07 | 2.20 | 2.37 | 2.61 | 2.61 | 4.21 | 4.47 | 4.63 | 5.30 | 5.52 | 5.96 | 5.90 | 6.50 | 6.68 | 6.93 | 6.98 | 5.27 | 5.57 | 7.11 | 6.27 | 11.91 | 8.15 |
CAGR-OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.58 | -0.01 | 0.01 | 0.25 | 0.11 | 0.11 | 0.01 | 0.06 | 0.36 | 0.19 | 0.10 | 0.12 | 0.18 | 0.11 | 0.25 | 0.03 | 0.09 | 0.22 | 0.17 | 0.54 | 0.19 | 0.47 | 0.38 | 0.16 | 0.59 | 0.26 |
CAGR-FCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.58 | -0.01 | 0.01 | 0.22 | 0.01 | 0.03 | -0.03 | 0.05 | 0.29 | 0.15 | 0.08 | 0.10 | 0.14 | 0.07 | 0.01 | 0.00 | 0.07 | 0.19 | 0.15 | 0.48 | 0.15 | 0.42 | 0.32 | 0.11 | 0.54 | 0.20 |
CAGR-BVPS | 0.00 | 0.00 | 0.81 | 1.25 | 1.32 | 1.50 | 0.43 | -1.21 | -1.74 | 0.72 | 0.76 | 0.82 | 0.88 | 1.01 | 1.07 | 1.82 | 1.46 | 1.80 | 2.01 | 1.87 | 2.20 | 2.35 | 2.99 | 3.51 | 3.36 | 3.20 | 3.00 | 3.28 | 3.36 | 3.49 | 4.30 | 4.52 |