
Tonghua
600867.SSTonghua Dongbao Pharmaceutical Co., Ltd. Price (600867.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,979,381,895
(0.4385)%Revenue and Profitability
Year | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 131,953,000 | 212,195,221 | 223,761,397 | 205,389,277 | 218,904,077 | 219,718,509 | 199,079,238 | 205,904,501 | 280,556,262 | 298,697,946 | 307,843,217 | 329,681,239 | 401,615,308 | 469,970,343 | 551,042,670 | 573,853,265 | 637,797,301 | 784,499,202 | 991,527,785 | 1,204,240,379 | 1,451,340,077 | 1,669,312,448 | 2,040,394,539 | 2,545,324,962 | 2,692,927,482 | 2,777,148,879 | 2,892,169,238 | 3,267,897,464 | 2,778,453,059 | 3,075,416,029 |
Net Income | 48,401,700 | 68,077,305 | 81,531,179 | 90,634,063 | 92,611,508 | 67,608,116 | 46,309,015 | 29,334,276 | 40,023,093 | 36,134,507 | -78,249,032 | 16,195,753 | 12,061,596 | 77,433,096 | 46,823,256 | 73,715,101 | 178,365,254 | 363,981,453 | 62,708,212 | 183,913,362 | 279,780,914 | 492,958,977 | 640,923,429 | 836,553,622 | 838,605,479 | 811,206,148 | 929,916,045 | 1,308,254,212 | 1,581,891,736 | 1,167,835,317 |
FCF USD | - | - | - | - | -233,479,043 | -336,075,466 | -23,335,461 | 29,037,521 | -57,416,907 | -12,390,536 | -35,911,843 | -27,153,007 | -128,899,888 | -137,392,202 | 35,645,709 | 87,125,492 | 87,743,998 | -143,904,939 | -47,514,048 | 30,696,923 | 99,806,222 | -105,510,091 | 314,237,040 | 775,688,663 | 103,866,772 | 859,038,826 | 712,691,837 | 533,800,191 | 371,466,071 | 513,395,697 |
OCF USD | - | - | - | - | -216,983,651 | -95,085,815 | 29,123,340 | 117,729,251 | 31,994,905 | 45,506,736 | 13,165,303 | 92,228,315 | 158,001,245 | 120,942,826 | 92,313,973 | 166,196,168 | 160,399,345 | -55,073,617 | 194,319,415 | 221,055,351 | 205,890,089 | 294,578,586 | 725,763,119 | 961,185,868 | 876,935,395 | 1,152,169,735 | 1,192,286,108 | 1,134,548,060 | 863,094,112 | 861,521,512 |
Financial Health - DEBT
Year | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | - | - | 0.17 | 0.20 | 0.00 | 0.00 | 1.12 | 1.30 | -1.33 | 2.68 | 20.35 | 3.57 | 6.05 | 3.98 | 1.54 | 0.34 | 4.00 | 1.43 | 1.08 | 0.51 | 0.10 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
D/E | 0.00 | 0.00 | 0.04 | 0.04 | 0.04 | 0.04 | 0.00 | 0.00 | 0.04 | 0.22 | 0.29 | 0.30 | 0.42 | 0.40 | 0.42 | 0.31 | 0.19 | 0.11 | 0.16 | 0.27 | 0.28 | 0.46 | 0.12 | 0.00 | 0.10 | 0.02 | 0.00 | 0.00 | 0.00 | 0.02 |
CA/CL | 8.73 | 3.33 | 7.61 | 18.64 | 2.96 | 11.52 | 19.35 | 9.62 | 5.14 | 2.30 | 1.95 | 1.74 | 1.56 | 1.45 | 1.58 | 2.25 | 4.32 | 6.45 | 6.39 | 2.95 | 2.85 | 1.59 | 3.46 | 12.80 | 3.29 | 6.32 | 9.23 | 8.05 | 12.69 | 5.41 |
TA/TL | 11.32 | 4.43 | 9.62 | 13.52 | 4.72 | 16.14 | 33.31 | 18.68 | 7.63 | 4.56 | 3.76 | 3.46 | 2.85 | 3.09 | 2.94 | 3.60 | 4.82 | 7.94 | 6.12 | 3.97 | 3.72 | 2.89 | 6.41 | 22.08 | 7.49 | 15.68 | 23.80 | 21.74 | 33.63 | 14.00 |
Total Debt | 0 | 0 | 18,850,000 | 30,280,000 | 38,000,000 | 60,234,000 | 3,400,000 | 3,200,000 | 52,700,000 | 298,700,000 | 371,000,000 | 386,050,000 | 521,778,150 | 594,128,150 | 591,278,150 | 492,078,150 | 330,578,150 | 215,000,000 | 317,753,000 | 539,350,685 | 608,000,000 | 1,122,794,120 | 490,000,000 | 5,270,000 | 450,000,000 | 125,000,000 | 2,650,000 | 2,650,000 | 2,650,000 | 150,000,000 |
Management Performance
Year | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 19.87% | 27.31% | 17.61% | 10.79% | 8.07% | 4.13% | 2.89% | 2.25% | 3.07% | 2.27% | -4.66% | 0.99% | 0.73% | 3.02% | 1.92% | 2.06% | 7.97% | 15.80% | 1.87% | 6.73% | 9.97% | 13.45% | 14.00% | 18.60% | 16.32% | 15.91% | 17.72% | 21.13% | 24.00% | 15.77% |
ROE | 19.92% | 26.84% | 18.35% | 11.18% | 10.26% | 4.93% | 3.27% | 2.14% | 3.03% | 2.66% | -6.11% | 1.25% | 0.98% | 5.19% | 3.36% | 4.63% | 10.49% | 17.79% | 3.20% | 9.24% | 13.09% | 20.04% | 16.27% | 18.48% | 17.75% | 16.22% | 16.74% | 21.05% | 24.17% | 16.19% |
ROA | - | - | - | - | 7.69% | 4.78% | 3.27% | 2.13% | 2.83% | 2.13% | -4.14% | 0.95% | 0.67% | 3.34% | 2.05% | 3.01% | 7.93% | 15.27% | 2.51% | 6.66% | 9.35% | 12.94% | 13.67% | 17.68% | 15.36% | 15.13% | 16.03% | 20.07% | 23.43% | 15.03% |
NM % | 36.68% | 32.08% | 36.44% | 44.13% | 42.31% | 30.77% | 23.26% | 14.25% | 14.27% | 12.10% | -25.42% | 4.91% | 3.00% | 16.48% | 8.50% | 12.85% | 27.97% | 46.40% | 6.32% | 15.27% | 19.28% | 29.53% | 31.41% | 32.87% | 31.14% | 29.21% | 32.15% | 40.03% | 56.93% | 37.97% |
FCF / R% | - | - | - | - | -106.66% | -152.96% | -11.72% | 14.10% | -20.47% | -4.15% | -11.67% | -8.24% | -32.10% | -29.23% | 6.47% | 15.18% | 13.76% | -18.34% | -4.79% | 2.55% | 6.88% | -6.32% | 15.40% | 30.48% | 3.86% | 30.93% | 24.64% | 16.33% | 13.37% | 16.69% |
FCF / NI% | - | - | - | - | -257.54% | -469.73% | -48.60% | 93.56% | -129.37% | -32.45% | 48.01% | -150.96% | -971.13% | -181.53% | 79.99% | 128.73% | 50.61% | -39.65% | -79.66% | 17.10% | 36.09% | -21.53% | 49.16% | 92.33% | 12.38% | 106.10% | 76.61% | 40.79% | 23.48% | 43.96% |
Operating Margin (OM) | 0.00 | 0.03 | 0.33 | 0.45 | 0.78 | 0.89 | 1.18 | 0.92 | 0.49 | 0.56 | 0.28 | 0.30 | 0.28 | 0.45 | 0.46 | 0.56 | 0.76 | 1.03 | 0.71 | 0.59 | 0.47 | 0.49 | 0.46 | 0.44 | 0.45 | 0.55 | 0.67 | 0.83 | 1.09 | 1.20 |
Per Share
Year | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.02 | 0.03 | 0.04 | 0.05 | 0.05 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | -0.04 | 0.01 | 0.01 | 0.04 | 0.03 | 0.04 | 0.11 | 0.17 | 0.04 | 0.11 | 0.16 | 0.30 | 0.38 | 0.49 | 0.41 | 0.40 | 0.46 | 0.64 | 0.80 | 0.59 |
SPS | 0.07 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.11 | 0.11 | 0.15 | 0.16 | 0.17 | 0.18 | 0.20 | 0.22 | 0.35 | 0.32 | 0.40 | 0.37 | 0.55 | 0.69 | 0.81 | 1.01 | 1.22 | 1.49 | 1.32 | 1.37 | 1.43 | 1.60 | 1.41 | 1.55 |
OCPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.12 | -0.05 | 0.02 | 0.06 | 0.02 | 0.02 | 0.01 | 0.05 | 0.08 | 0.06 | 0.06 | 0.09 | 0.10 | -0.03 | 0.11 | 0.13 | 0.11 | 0.18 | 0.43 | 0.56 | 0.43 | 0.57 | 0.59 | 0.56 | 0.44 | 0.44 |
FCPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.13 | -0.18 | -0.01 | 0.02 | -0.03 | -0.01 | -0.02 | -0.01 | -0.06 | -0.06 | 0.02 | 0.05 | 0.06 | -0.07 | -0.03 | 0.02 | 0.06 | -0.06 | 0.19 | 0.45 | 0.05 | 0.42 | 0.35 | 0.26 | 0.19 | 0.26 |
BVPS | 0.12 | 0.13 | 0.22 | 0.44 | 0.51 | 0.77 | 0.78 | 0.76 | 0.75 | 0.77 | 0.73 | 0.74 | 0.64 | 0.72 | 0.90 | 0.90 | 1.10 | 0.98 | 1.11 | 1.15 | 1.21 | 1.50 | 2.36 | 2.66 | 2.31 | 2.47 | 2.75 | 3.04 | 3.32 | 3.65 |
Per Share - CAGR
Year | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.02 | 0.03 | 0.04 | 0.05 | 0.05 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | -0.04 | 0.01 | 0.01 | 0.04 | 0.03 | 0.04 | 0.11 | 0.17 | 0.04 | 0.11 | 0.16 | 0.30 | 0.38 | 0.49 | 0.41 | 0.40 | 0.46 | 0.64 | 0.80 | 0.59 |
CAGR-SPS | 0.07 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.11 | 0.11 | 0.15 | 0.16 | 0.17 | 0.18 | 0.20 | 0.22 | 0.35 | 0.32 | 0.40 | 0.37 | 0.55 | 0.69 | 0.81 | 1.01 | 1.22 | 1.49 | 1.32 | 1.37 | 1.43 | 1.60 | 1.41 | 1.55 |
CAGR-OCPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.12 | -0.05 | 0.02 | 0.06 | 0.02 | 0.02 | 0.01 | 0.05 | 0.08 | 0.06 | 0.06 | 0.09 | 0.10 | -0.03 | 0.11 | 0.13 | 0.11 | 0.18 | 0.43 | 0.56 | 0.43 | 0.57 | 0.59 | 0.56 | 0.44 | 0.44 |
CAGR-FCPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.13 | -0.18 | -0.01 | 0.02 | -0.03 | -0.01 | -0.02 | -0.01 | -0.06 | -0.06 | 0.02 | 0.05 | 0.06 | -0.07 | -0.03 | 0.02 | 0.06 | -0.06 | 0.19 | 0.45 | 0.05 | 0.42 | 0.35 | 0.26 | 0.19 | 0.26 |
CAGR-BVPS | 0.12 | 0.13 | 0.22 | 0.44 | 0.51 | 0.77 | 0.78 | 0.76 | 0.75 | 0.77 | 0.73 | 0.74 | 0.64 | 0.72 | 0.90 | 0.90 | 1.10 | 0.98 | 1.11 | 1.15 | 1.21 | 1.50 | 2.36 | 2.66 | 2.31 | 2.47 | 2.75 | 3.04 | 3.32 | 3.65 |