Dasheng
600892.SSDasheng Times Cultural Investment Co., Ltd. Price (600892.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
642,409,021
(14.8258)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Dasheng Times Cultural Investment Co., Ltd.Currency: CNY
| YEAR | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Revenue |
128,167,050.00
+0% |
109,543,462.00
-15% |
119,143,104.00
+9% |
79,259,434.00
-33% |
63,068,659.00
-20% |
26,067,191.00
-59% |
18,071,630.00
-31% |
21,782,959.00
+21% |
23,745,503.00
+9% |
91,160,105.00
+284% |
112,015,711.00
+23% |
95,093,482.00
-15% |
71,166,234.00
-25% |
108,603,587.00
+53% |
168,023,787.00
+55% |
101,786,375.00
-39% |
129,533,007.00
+27% |
208,898,648.00
+61% |
656,682,041.00
+214% |
683,577,311.00
+4% |
605,707,898.00
-11% |
73,998,683.00
-88% |
19,433,603.00
-74% |
355,976,867.00
+1,732% |
314,165,498.00
-12% |
200,323,275.00
-36% |
191,759,034.00
-4% |
299,192,717.00
+56% |
214,259,080.00
-28% |
208,127,698.00
-3% |
227,391,615.00
+9% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 85,372,618.00 | 93,856,206.00 | 61,714,672.00 | 54,813,431.00 | 21,911,486.00 | 12,671,492.00 | 11,980,097.00 | 16,683,045.00 | 70,937,804.00 | 95,776,558.00 | 79,064,415.00 | 59,766,021.00 | 103,948,444.00 | 164,483,374.00 | 92,378,447.00 | 120,260,840.00 | 197,440,655.00 | 622,975,326.00 | 652,241,990.00 | 583,944,805.00 | 64,733,474.00 | 4,555,328.00 | 145,099,176.00 | 84,100,341.00 | 35,048,669.00 | 43,902,404.00 | 113,838,547.00 | 11,731,105.00 | 18,858,266.00 | 33,676,074.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||
| Gross Profit |
128,167,050.00
+0% |
24,170,844.00
-81% |
25,286,898.00
+5% |
17,544,762.00
-31% |
8,255,228.00
-53% |
4,155,705.00
-50% |
5,400,138.00
+30% |
9,802,862.00
+82% |
7,062,458.00
-28% |
20,222,301.00
+186% |
16,239,153.00
-20% |
16,029,067.00
-1% |
11,400,213.00
-29% |
4,655,143.00
-59% |
3,540,413.00
-24% |
9,407,928.00
+166% |
9,272,167.00
-1% |
11,457,993.00
+24% |
33,706,715.00
+194% |
31,335,321.00
-7% |
21,763,093.00
-31% |
9,265,209.00
-57% |
14,878,275.00
+61% |
210,877,691.00
+1,317% |
230,065,157.00
+9% |
165,274,606.00
-28% |
147,856,630.00
-11% |
185,354,170.00
+25% |
202,527,975.00
+9% |
189,269,432.00
-7% |
193,715,541.00
+2% |
|
| Gross Profit Ratio | (1.00%) | (0.22%) | (0.21%) | (0.22%) | (0.13%) | (0.16%) | (0.30%) | (0.45%) | (0.30%) | (0.22%) | (0.14%) | (0.17%) | (0.16%) | (0.04%) | (0.02%) | (0.09%) | (0.07%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.13%) | (0.77%) | (0.59%) | (0.73%) | (0.83%) | (0.77%) | (0.62%) | (0.95%) | (0.91%) | (0.85%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 976,195.00 | 23,335,331.00 | 47,015,720.00 | 75,198,951.00 | 67,478,224.00 | 63,359,170.00 | 67,742,367.00 | 79,125,432.00 | 73,579,868.00 | |
| General and Administrative | 0.00 | 13,165,783.00 | 14,293,848.00 | 10,272,581.00 | 17,422,873.00 | 35,707,382.00 | 17,614,560.00 | 12,609,478.00 | 16,700,747.00 | 29,163,928.00 | 54,773,415.00 | 25,866,235.00 | 4,720,498.00 | 11,146,800.00 | 8,255,657.00 | 10,337,228.00 | 13,717,168.00 | 6,532,158.00 | 4,086,640.00 | 2,635,277.00 | 4,426,367.00 | 1,897,205.00 | 5,537,073.00 | 7,438,841.00 | 13,913,980.00 | 23,142,743.00 | 14,882,709.00 | 14,042,933.00 | 17,615,364.00 | 6,524,011.00 | 40,878,782.00 | |
| Selling, General & Admin... | 0.00 | 14,958,301.00 | 15,812,341.00 | 12,084,831.00 | 19,571,931.00 | 38,281,341.00 | 17,980,557.00 | 16,467,196.00 | 19,748,015.00 | 40,833,652.00 | 65,256,926.00 | 31,038,141.00 | 6,851,999.00 | 15,459,379.00 | 12,446,796.00 | 12,653,785.00 | 18,381,952.00 | 11,634,119.00 | 9,224,902.00 | 6,568,707.00 | 6,731,454.00 | 2,220,301.00 | 6,382,864.00 | 26,061,101.00 | 47,575,664.00 | 28,002,009.00 | 24,168,787.00 | 44,387,327.00 | 75,535,959.00 | 54,976,740.00 | 152,070,107.00 | |
| Selling & Marketing Exp... | 0.00 | 1,792,518.00 | 1,518,493.00 | 1,812,249.00 | 2,149,058.00 | 2,573,959.00 | 365,996.00 | 3,857,718.00 | 3,047,267.00 | 11,669,723.00 | 10,483,511.00 | 5,171,905.00 | 2,131,501.00 | 4,312,578.00 | 4,191,138.00 | 2,316,557.00 | 4,664,784.00 | 5,101,960.00 | 5,138,262.00 | 3,933,429.00 | 2,305,086.00 | 323,096.00 | 845,790.00 | 18,622,260.00 | 33,661,684.00 | 4,859,265.00 | 9,286,078.00 | 30,344,393.00 | 57,920,595.00 | 48,452,728.00 | 111,775,271.00 | |
| Depreciation and Amortiz... | 122,183,559.00 | -281,281.14 | 65,248.00 | 3,949,399.00 | 7,022,604.00 | 3,458,258.00 | 2,995,107.00 | 7,279,828.00 | 7,950,988.00 | 10,587,570.00 | 12,156,879.00 | 8,432,734.00 | 4,349,358.00 | 4,374,279.00 | 4,257,452.00 | 4,283,643.00 | 4,256,698.00 | 4,146,373.00 | 3,210,676.00 | 3,478,536.00 | 3,289,077.00 | 3,322,652.00 | 3,873,009.00 | 7,783,913.00 | 9,643,277.00 | 13,698,420.00 | 15,932,615.00 | 6,091,561.00 | 7,519,560.00 | 7,074,286.00 | 7,195,109.00 | |
| Other Expenses | 3,323,445.00 | 2,034,791.00 | 2,752,472.00 | 2,562,924.00 | 1,316,811.00 | -495,326.19 | 21,050,831.00 | 12,520,273.00 | 14,399,478.00 | 9,291,327.00 | 3,988,158.00 | 297,110.00 | 914,916.00 | -195,985.30 | -33,330.89 | 14,288,383.00 | 292,013.00 | 2,762,946.00 | -91,450.63 | 4,452,414.00 | 7,836,526.00 | 3,877,139.00 | 283.20 | 62,151,291.00 | 291,869,306.00 | 88,936,466.00 | 58,695,311.00 | 38,943,434.00 | 58,029,441.00 | 40,821,905.00 | -1,319,789.00 | |
| Total Operating Expenses | 3,323,445.00 | 16,865,921.00 | 18,243,805.00 | 13,892,772.00 | 20,858,215.00 | 38,704,042.00 | 18,513,384.00 | 17,627,174.00 | 19,899,369.00 | 41,389,123.00 | 65,760,338.00 | 31,441,406.00 | 6,880,329.00 | 15,630,017.00 | 12,660,626.00 | 12,903,911.00 | 18,632,626.00 | 20,666,801.00 | 16,628,484.00 | 12,219,844.00 | 10,731,604.00 | 5,437,402.00 | 13,408,522.00 | 71,435,880.00 | 124,610,390.00 | 157,926,862.00 | 150,342,323.00 | 146,689,932.00 | 201,307,768.00 | 174,924,078.00 | 228,232,425.00 | |
| Cost and Exponses | 3,323,445.00 | 102,238,540.00 | 112,100,012.00 | 75,607,445.00 | 75,671,646.00 | 60,615,528.00 | 31,184,876.00 | 29,607,272.00 | 36,582,415.00 | 112,326,927.00 | 161,536,896.00 | 110,505,822.00 | 66,646,350.00 | 119,578,462.00 | 177,144,001.00 | 105,282,358.00 | 138,893,467.00 | 218,107,457.00 | 639,603,810.00 | 664,461,835.00 | 594,676,410.00 | 70,170,876.00 | 17,963,850.00 | 216,535,057.00 | 208,710,732.00 | 192,975,531.00 | 194,244,727.00 | 260,528,479.00 | 213,038,873.00 | 193,782,345.00 | 261,908,500.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Income |
5,983,490.00
+0% |
7,586,202.00
+27% |
6,977,843.00
-8% |
-297,410.70
-104% |
-19,625,591.27
+6,499% |
-46,742,203.28
+138% |
-19,059,069.59
-59% |
950,623.00
-105% |
1,722,755.00
+81% |
-25,747,490.92
-1,595% |
-74,376,313.42
+189% |
-24,996,044.54
-66% |
4,880,597.00
-120% |
-10,938,434.18
-324% |
-11,005,296.72
+1% |
-8,533,518.20
-22% |
-11,172,426.68
+31% |
-12,491,266.65
+12% |
7,413,308.00
-159% |
6,692,715.00
-10% |
3,953,922.00
-41% |
1,073,683.00
-73% |
-2,598,849.73
-342% |
110,935,003.00
-4,369% |
78,364,191.00
-29% |
-1,174,375,772.74
-1,599% |
-2,485,692.96
-100% |
29,903,942.00
-1,303% |
-2,597,627.06
-109% |
30,927,181.00
-1,291% |
-37,031,870.00
-220% |
|
| Operating Income Ratio | (0.05%) | (0.07%) | (0.06%) | (0.00%) | (-0.31%) | (-1.79%) | (-1.05%) | (0.04%) | (0.07%) | (-0.28%) | (-0.66%) | (-0.26%) | (0.07%) | (-0.10%) | (-0.07%) | (-0.08%) | (-0.09%) | (-0.06%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (-0.13%) | (0.31%) | (0.25%) | (-5.86%) | (-0.01%) | (0.10%) | (-0.01%) | (0.15%) | (-0.16%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | -0.32 | -0.41 | -0.01 | -0.97 | -0.94 | -0.45 | 30,579.00 | 50,472.00 | 119,258.00 | 136,999.00 | 67,589.00 | 25,588.00 | 8,479.46 | -0.04 | -0.01 | -0.54 | 16,582.00 | 167,369.00 | 170,886.00 | 112,509.00 | 43,240.00 | 60,676.00 | 2,929,528.00 | 4,096,039.00 | 1,964,012.00 | 1,298,340.00 | 1,172,991.00 | 1,540,226.00 | 1,420,952.00 | 726,221.00 | |
| Interest Expenses | 0.00 | 2,810,219.00 | 4,337,027.00 | 5,621,013.00 | 7,693,626.00 | 8,746,570.00 | 6,137,656.00 | 4,593,377.00 | 1,810,692.00 | 8,318,819.00 | 9,557,788.00 | 7,044,964.00 | 705,697.00 | 311,704.00 | 1,054,263.00 | 1,307,755.00 | 1,470,487.00 | 2,422,933.00 | 7,827,598.00 | 10,330,384.00 | 7,857,120.00 | 2,923,469.00 | 772,665.00 | 12,505,342.00 | 8,708,155.00 | 14,692,441.00 | 11,997,888.00 | 9,150,609.00 | 7,141,987.00 | 4,193,798.00 | 2,907,925.00 | |
| Total Other Income/Exp... | 3,323,446.00 | -1,021,607.00 | -119,306.00 | 1,152,693.00 | -64,932.23 | -10,231,457.43 | -55,283.70 | 512,336.00 | -92,111.00 | 6,898,354.00 | 3,122,097.00 | -10,227,214.49 | 24,403.00 | -680,565.82 | -1,917,627.61 | 8,319,365.00 | -94,020.32 | -817,591.67 | -7,507,385.00 | -5,057,517.00 | 68,547.00 | 984,250.00 | -3,973.13 | 62,112,094.00 | 291,869,306.00 | 88,936,473.00 | -569,012,374.04 | 1,300,532.00 | -2,540,339.60 | -4,054,343.00 | 13,079,462.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||
| EBITDA | 128,167,050.00 | 7,304,921.00 | 7,043,092.00 | 3,651,989.00 | -12,602,987.14 | -27,451,388.05 | -10,381,378.77 | 12,670,495.00 | 11,392,325.00 | 57,253.00 | -49,539,547.78 | -9,691,515.46 | 9,960,237.00 | -6,865,000.00 | -4,862,761.56 | 4,517,440.00 | -5,726,617.00 | -7,143,102.00 | 16,920,816.00 | 25,164,051.00 | 7,311,546.00 | 6,083,966.00 | 2,042,852.00 | 147,654,901.00 | 379,807,398.00 | -1,005,202,451.00 | -63,533,903.00 | 44,153,188.00 | -90,762,967.00 | 40,268,911.00 | -13,380,521.00 | |
| EBITDA ratio | (1.00%) | (0.07%) | (0.06%) | (0.05%) | (-0.20%) | (-1.05%) | (-0.57%) | (0.58%) | (0.48%) | (0.00%) | (-0.44%) | (-0.10%) | (0.13%) | (-0.06%) | (-0.02%) | (0.04%) | (-0.04%) | (-0.03%) | (0.03%) | (0.04%) | (0.02%) | (0.11%) | (0.27%) | (0.63%) | (1.38%) | (0.32%) | (-0.33%) | (0.14%) | (0.02%) | (0.18%) | (-0.06%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||
| Income Before Tax | 9,306,936.00 | 6,564,595.00 | 6,858,537.00 | 855,283.00 | -19,690,523.50 | -49,019,286.39 | 1,802,743.00 | 1,462,959.00 | 1,630,644.00 | -18,849,136.37 | -71,254,216.04 | -25,169,214.49 | 4,305,182.00 | -11,481,250.34 | -11,038,627.61 | 5,754,865.00 | -11,084,235.33 | -13,308,858.32 | 6,707,236.00 | 11,145,129.00 | 4,022,469.00 | 2,057,933.00 | -2,602,822.13 | 173,047,091.00 | 370,233,497.00 | -1,085,439,306.70 | -571,498,075.26 | 31,204,474.00 | -108,481,328.60 | 26,872,838.00 | -23,952,408.00 | |
| Income Before Tax Ratio | (0.07%) | (0.06%) | (0.06%) | (0.01%) | (-0.31%) | (-1.88%) | (0.10%) | (0.07%) | (0.07%) | (-0.21%) | (-0.64%) | (-0.26%) | (0.06%) | (-0.11%) | (-0.07%) | (0.06%) | (-0.09%) | (-0.06%) | (0.01%) | (0.02%) | (0.01%) | (0.03%) | (-0.13%) | (0.49%) | (1.18%) | (-5.42%) | (-2.98%) | (0.10%) | (-0.51%) | (0.13%) | (-0.11%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||
| Income Tax Expense | 3,071,288.00 | 2,154,732.00 | 2,264,637.00 | 128,292.00 | -8,404,347.87 | 1,856,933.00 | -452,259.08 | 1,463,329.00 | 453,111.00 | 1,483,147.00 | 5,150.60 | -4,308,572.51 | 2,496,630.00 | -195,503.61 | -127,800.46 | -162,482.07 | -148,714.49 | 254,868.00 | 1,426,929.00 | -2,319,588.32 | 928,506.00 | 543,865.00 | -1,486,929.36 | 20,865,031.00 | 68,199,762.00 | 42,352,458.00 | -5,492,589.33 | 1,996,765.00 | 727,633.00 | -152,318.35 | 5,346,737.00 | |
| Net Income | ||||||||||||||||||||||||||||||||
| Net Income | 6,235,647.00
+0% |
4,409,863.00
-29% |
4,593,899.00
+4% |
726,991.00
-84% |
-19,690,523.50
-2,808% |
-49,019,286.39
+149% |
1,802,743.00
-104% |
1,206,671.00
-33% |
1,420,778.00
+18% |
-16,482,020.80
-1,260% |
-68,746,211.24
+317% |
-24,042,833.14
-65% |
1,076,466.00
-104% |
-10,131,724.48
-1,041% |
-9,177,566.93
-9% |
6,431,816.00
-170% |
-10,012,320.87
-256% |
-12,745,126.90
+27% |
4,582,575.00
-136% |
13,133,240.00
+187% |
2,825,158.00
-78% |
1,229,716.00
-56% |
-980,283.42
-180% |
152,683,142.00
-15,675% |
300,115,616.00
+97% |
-1,128,781,693.54
-476% |
-566,005,485.93
-50% |
23,347,632.00
-104% |
-109,208,962.26
-568% |
23,731,228.00
-122% |
-19,272,270.00
-181% |
|
| Net Income Ratio | (0.05%) | (0.04%) | (0.04%) | (0.01%) | (-0.31%) | (-1.88%) | (0.10%) | (0.06%) | (0.06%) | (-0.18%) | (-0.61%) | (-0.25%) | (0.02%) | (-0.09%) | (-0.05%) | (0.06%) | (-0.08%) | (-0.06%) | (0.01%) | (0.02%) | (0.00%) | (0.02%) | (-0.05%) | (0.43%) | (0.96%) | (-5.63%) | (-2.95%) | (0.08%) | (-0.51%) | (0.11%) | (-0.08%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||
| Basic EPS | 0.02 | 0.02 | 0.02 | 0.00 | -0.08 | -0.19 | -0.07 | 0.01 | 0.01 | -0.07 | -0.27 | -0.10 | 0.01 | -0.04 | -0.03 | 0.02 | -0.04 | -0.05 | 0.02 | 0.06 | 0.01 | 0.01 | -0.01 | 0.27 | 0.54 | -2.02 | -1.01 | 0.04 | -0.20 | 0.04 | -0.03 | |
| Diluted EPS | 0.02 | 0.02 | 0.02 | 0.00 | -0.08 | -0.19 | -0.07 | 0.01 | 0.01 | -0.07 | -0.27 | -0.10 | 0.01 | -0.04 | -0.03 | 0.02 | -0.04 | -0.05 | 0.02 | 0.06 | 0.01 | 0.01 | -0.01 | 0.27 | 0.54 | -2.02 | -1.01 | 0.04 | -0.20 | 0.04 | -0.03 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 252,351,920.00 | 252,351,920.00 | 252,351,920.00 | 252,351,920.00 | 252,351,920.00 | 252,351,920.00 | 252,351,920.00 | 252,351,920.00 | 252,351,920.00 | 252,351,920.00 | 252,351,920.00 | 252,351,920.00 | 252,351,920.00 | 252,351,920.00 | 305,918,898.00 | 244,458,505.00 | 253,785,454.00 | 254,902,538.00 | 261,861,435.00 | 251,421,971.00 | 282,515,893.00 | 245,943,298.00 | 196,056,684.00 | 559,464,188.00 | 555,769,660.00 | 558,802,813.00 | 559,464,188.00 | 559,464,188.00 | 559,464,188.00 | 559,464,188.00 | 642,409,021.00 | |
| Diluted Share Outstanding | 252,351,920.00 | 252,351,920.00 | 252,351,920.00 | 252,351,920.00 | 252,351,920.00 | 252,351,920.00 | 252,351,920.00 | 252,351,920.00 | 252,351,920.00 | 252,351,920.00 | 252,351,920.00 | 252,351,920.00 | 252,351,920.00 | 252,351,920.00 | 305,918,898.00 | 244,458,505.00 | 253,785,454.00 | 254,902,538.00 | 261,861,435.00 | 251,421,971.00 | 282,515,893.00 | 245,943,298.00 | 196,056,684.00 | 565,493,121.00 | 555,769,660.00 | 558,802,819.00 | 559,464,188.00 | 559,464,188.00 | 559,464,188.00 | 559,464,188.00 | 642,409,021.00 | |