Bank
600928.SSBank of Xi'an Co.,Ltd. Price (600928.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
4,444,444,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Bank of Xi'an Co.,Ltd.Currency: CNY
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
3,428,266,227.00
+0% |
4,158,520,713.00
+21% |
2,954,839,464.00
-29% |
2,339,164,036.00
-21% |
2,514,542,507.00
+7% |
2,613,193,866.00
+4% |
3,112,688,794.00
+19% |
3,432,244,000.00
+10% |
4,104,132,000.00
+20% |
4,708,337,909.00
+15% |
4,517,835,190.00
-4% |
4,926,226,201.00
+9% |
5,959,364,000.00
+21% |
6,840,505,000.00
+15% |
7,137,960,000.00
+4% |
7,196,273,000.00
+1% |
6,567,072,000.00
-9% |
4,456,155,000.00
-32% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -12,092,847,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
3,428,266,227.00
+0% |
4,158,520,713.00
+21% |
2,954,839,464.00
-29% |
2,339,164,036.00
-21% |
2,514,542,507.00
+7% |
2,613,193,866.00
+4% |
3,112,688,794.00
+19% |
3,432,244,000.00
+10% |
4,104,132,000.00
+20% |
4,708,337,909.00
+15% |
4,517,835,190.00
-4% |
4,926,226,201.00
+9% |
5,959,364,000.00
+21% |
6,840,505,000.00
+15% |
7,137,960,000.00
+4% |
7,196,273,000.00
+1% |
6,567,072,000.00
-9% |
16,549,002,000.00
+152% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (3.71%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 337,517,783.00 | 364,903,269.00 | 396,716,383.00 | 483,969,360.00 | 564,870,789.00 | 700,039,509.00 | 859,477,412.00 | 1,015,682,000.00 | 1,088,111,000.00 | 1,323,947,927.00 | 1,367,439,470.00 | 1,476,412,849.00 | 1,663,365,000.00 | 1,747,270,000.00 | 1,800,483,000.00 | 1,868,748,000.00 | 1,889,992,000.00 | 1,967,685,000.00 | |
| Selling, General & Admin... | 337,517,783.00 | 364,903,269.00 | 396,716,383.00 | 483,969,360.00 | 564,870,789.00 | 700,039,509.00 | 859,477,412.00 | 1,015,682,000.00 | 1,088,111,000.00 | 1,323,947,927.00 | 1,367,439,470.00 | 1,476,412,849.00 | 1,663,365,000.00 | 1,747,270,000.00 | 1,800,483,000.00 | 1,868,748,000.00 | 1,889,992,000.00 | 1,967,685,000.00 | |
| Selling & Marketing Exp... | 337,517,783.00 | 364,903,269.00 | 396,716,383.00 | 483,969,360.00 | 564,870,789.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 29,704,041.00 | 26,445,904.00 | 26,538,242.00 | 30,654,626.00 | -1,913,871,470.00 | -2,101,933,000.00 | -2,422,759,598.00 | 132,686,780.00 | -2,724,938,426.00 | 140,438,000.00 | 114,903,000.00 | 103,730,000.00 | 94,855,000.00 | 217,971,000.00 | 218,722,000.00 | 218,775,000.00 | |
| Other Expenses | 10,348,316.00 | 2,197,452.00 | 2,458,519.00 | 6,325,197.00 | 3,055,219.00 | 10,122,608.00 | -6,014,080.00 | 64,550,000.00 | 2,385,000.00 | 27,282,281.00 | 9,807,509.00 | 2,926,667.00 | 551,000.00 | 85,742,000.00 | 96,718,000.00 | 100,960,000.00 | 98,795,000.00 | 0.00 | |
| Total Operating Expenses | 2,822,848,805.00 | 3,363,952,805.00 | 1,369,539,910.00 | 789,423,373.00 | 1,074,471,724.00 | 876,797,094.00 | 1,062,523,442.00 | 1,271,913,000.00 | 1,407,961,000.00 | 1,624,078,814.00 | 1,495,587,153.00 | 1,527,088,020.00 | 1,731,314,000.00 | 1,833,012,000.00 | 1,897,201,000.00 | 1,969,708,000.00 | 1,988,787,000.00 | 1,967,685,000.00 | |
| Cost and Exponses | 2,822,848,805.00 | 3,363,952,805.00 | 1,369,539,910.00 | 789,423,373.00 | 1,074,471,724.00 | 876,797,094.00 | 1,062,523,442.00 | 1,271,913,000.00 | 1,407,961,000.00 | 1,624,078,814.00 | 1,495,587,153.00 | 1,527,088,020.00 | 1,731,314,000.00 | 1,833,012,000.00 | 1,897,201,000.00 | 1,969,708,000.00 | 1,988,787,000.00 | 1,967,685,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
599,132,375.00
+0% |
775,166,951.00
+29% |
1,564,728,990.00
+102% |
1,530,635,932.00
-2% |
1,416,000,048.00
-7% |
2,597,427,132.00
+83% |
3,749,313,706.00
+44% |
4,584,233,000.00
+22% |
5,090,368,000.00
+11% |
5,675,691,609.00
+11% |
6,673,501,467.00
+18% |
6,929,236,304.00
+4% |
8,050,282,000.00
+16% |
3,187,118,000.00
-60% |
3,071,387,000.00
-4% |
3,056,997,000.00
0% |
10,834,396,000.00
+254% |
2,488,470,000.00
-77% |
|
| Operating Income Ratio | (0.17%) | (0.19%) | (0.53%) | (0.65%) | (0.56%) | (0.99%) | (1.20%) | (1.34%) | (1.24%) | (1.21%) | (1.48%) | (1.41%) | (1.35%) | (0.47%) | (0.43%) | (0.42%) | (1.65%) | (0.56%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,153,919,378.00 | 1,372,301,247.00 | 1,438,104,376.00 | 1,301,144,587.00 | 1,287,037,571.00 | 3,588,519,558.00 | 4,785,493,563.00 | 5,619,279,000.00 | 6,444,519,000.00 | 7,140,292,399.00 | 7,651,126,644.00 | 8,454,199,833.00 | 10,253,316,000.00 | 11,531,166,000.00 | 13,154,499,000.00 | 13,910,721,000.00 | 13,870,322,000.00 | 15,382,617,000.00 | |
| Interest Expenses | 397,550,366.00 | 508,875,296.00 | 655,644,070.00 | 600,016,973.00 | 590,021,332.00 | 1,081,236,064.00 | 1,841,316,962.00 | 2,419,262,000.00 | 2,668,834,000.00 | 3,044,384,729.00 | 3,941,126,352.00 | 4,298,254,234.00 | 5,149,670,000.00 | 5,910,362,000.00 | 6,947,158,000.00 | 7,917,962,000.00 | 8,362,589,000.00 | 10,075,060,000.00 | |
| Total Other Income/Exp... | -403,835,414.00 | -528,276,254.00 | 909,084,919.00 | 930,483,856.00 | 1,086,277,642.00 | 1,435,766,514.00 | -5,033,861.00 | -191,682,000.00 | -317,477,039.00 | -272,934,995.00 | -118,340,174.00 | -65,826,000.00 | -64,746,000.00 | 5,859,924,001.00 | -90,979,000.00 | -98,416,000.00 | -95,351,000.00 | -92,796,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 599,132,375.00 | 775,166,951.00 | -0.20 | -0.54 | -0.16 | -0.15 | 1,836,283,101.00 | 257,743,394.00 | 2,671,206,428.00 | 0.00 | 3,950,933,861.00 | 2,721,109,000.00 | 2,994,830,000.00 | 3,267,468,999.00 | 3,146,241,000.00 | 3,254,916,000.00 | 0.00 | 0.00 | |
| EBITDA ratio | (0.17%) | (0.19%) | (0.54%) | (0.67%) | (0.57%) | (1.01%) | (1.20%) | (1.34%) | (1.24%) | (1.23%) | (1.48%) | (1.41%) | (1.35%) | (0.47%) | (0.44%) | (0.42%) | (1.65%) | (0.00%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 201,582,008.00 | 266,291,654.00 | 909,084,919.00 | 930,483,856.00 | 825,707,220.00 | 1,516,397,246.00 | 1,908,837,609.00 | 2,166,482,000.00 | 2,425,132,000.00 | 2,635,614,637.00 | 2,734,745,935.00 | 2,601,014,416.00 | 2,904,212,000.00 | 3,190,664,000.00 | 3,074,286,000.00 | 3,060,001,000.00 | 2,475,209,000.00 | 2,395,674,000.00 | |
| Income Before Tax Ratio | (0.06%) | (0.06%) | (0.31%) | (0.40%) | (0.33%) | (0.58%) | (0.61%) | (0.63%) | (0.59%) | (0.56%) | (0.61%) | (0.53%) | (0.49%) | (0.47%) | (0.43%) | (0.43%) | (0.38%) | (0.54%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 93,992,370.00 | 153,948,176.00 | 232,973,315.00 | 214,715,211.00 | 590,021,332.00 | 409,110,241.00 | 453,126,848.00 | 534,433,000.00 | 614,645,000.00 | 641,801,082.00 | 721,232,637.00 | 499,962,144.00 | 539,044,000.00 | 512,128,000.00 | 314,888,000.00 | 252,673,000.00 | 49,065,000.00 | -69,270,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 107,589,637.00
+0% |
112,343,478.00
+4% |
676,111,604.00
+502% |
715,903,746.00
+6% |
825,978,716.00
+15% |
1,107,080,827.00
+34% |
1,454,869,896.00
+31% |
1,630,538,000.00
+12% |
1,806,889,000.00
+11% |
1,989,505,798.00
+10% |
2,011,142,478.00
+1% |
2,131,019,926.00
+6% |
2,361,568,000.00
+11% |
2,674,990,000.00
+13% |
2,756,499,000.00
+3% |
2,804,324,000.00
+2% |
2,424,443,000.00
-14% |
2,462,237,000.00
+2% |
|
| Net Income Ratio | (0.03%) | (0.03%) | (0.23%) | (0.31%) | (0.33%) | (0.42%) | (0.47%) | (0.48%) | (0.44%) | (0.42%) | (0.45%) | (0.43%) | (0.40%) | (0.39%) | (0.39%) | (0.39%) | (0.37%) | (0.55%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.04 | 0.04 | 0.23 | 0.24 | 0.28 | 0.37 | 0.49 | 0.54 | 0.60 | 0.57 | 0.50 | 0.53 | 0.59 | 0.61 | 0.62 | 0.63 | 0.55 | 0.55 | |
| Diluted EPS | 0.04 | 0.04 | 0.23 | 0.24 | 0.28 | 0.37 | 0.49 | 0.54 | 0.60 | 0.57 | 0.50 | 0.53 | 0.59 | 0.61 | 0.62 | 0.63 | 0.55 | 0.55 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 2,992,110,344.00 | 2,992,110,344.00 | 2,992,110,344.00 | 2,992,110,344.00 | 2,949,923,987.00 | 2,992,110,344.00 | 2,969,122,237.00 | 3,000,001,839.00 | 2,999,981,737.00 | 3,490,361,049.00 | 4,000,004,928.00 | 4,020,792,452.00 | 4,002,657,627.00 | 4,370,370,000.00 | 4,444,444,000.00 | 4,444,444,000.00 | 4,444,444,000.00 | 4,476,794,545.00 | |
| Diluted Share Outstanding | 2,992,110,344.00 | 2,992,110,344.00 | 2,992,110,344.00 | 2,992,110,344.00 | 2,949,923,987.00 | 2,992,110,344.00 | 2,970,838,367.00 | 3,000,069,917.00 | 2,999,981,737.00 | 3,490,361,049.00 | 4,022,284,956.00 | 4,020,792,453.00 | 4,002,657,627.00 | 4,370,370,000.00 | 4,444,444,000.00 | 4,444,444,000.00 | 4,444,444,000.00 | 4,444,444,000.00 | |