Jiangsu
601128.SSJiangsu Changshu Rural Commercial Bank Co., Ltd. Price (601128.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,507,131,000
(18.9515)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Jiangsu Changshu Rural Commercial Bank Co., Ltd.Currency: CNY
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
555,852,475.00
+0% |
698,495,199.00
+26% |
942,251,552.00
+35% |
975,337,494.00
+4% |
1,392,627,395.00
+43% |
1,980,240,000.00
+42% |
2,320,121,000.00
+17% |
2,339,483,233.00
+1% |
3,037,836,420.00
+30% |
3,460,087,670.00
+14% |
4,439,881,000.00
+28% |
4,944,968,000.00
+11% |
5,781,051,000.00
+17% |
6,395,071,000.00
+11% |
6,529,734,000.00
+2% |
7,568,505,000.00
+16% |
8,709,108,000.00
+15% |
7,745,985,000.00
-11% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -8,677,186,999.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
555,852,475.00
+0% |
698,495,199.00
+26% |
942,251,552.00
+35% |
975,337,494.00
+4% |
1,392,627,395.00
+43% |
1,980,240,000.00
+42% |
2,320,121,000.00
+17% |
2,339,483,233.00
+1% |
3,037,836,420.00
+30% |
3,460,087,670.00
+14% |
4,439,881,000.00
+28% |
4,944,968,000.00
+11% |
5,781,051,000.00
+17% |
6,395,071,000.00
+11% |
6,529,734,000.00
+2% |
7,568,505,000.00
+16% |
8,709,108,000.00
+15% |
16,423,171,999.00
+89% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (2.12%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 81,953,942.00 | 220,805,739.00 | 253,191,202.00 | 331,086,335.00 | 482,867,956.00 | 618,113,000.00 | 762,920,000.00 | 866,267,507.00 | 1,014,531,016.00 | 1,209,335,124.00 | 1,673,726,000.00 | 1,855,465,000.00 | 2,125,459,000.00 | 2,464,733,000.00 | 2,815,438,000.00 | 3,169,079,000.00 | 3,398,245,000.00 | 3,634,246,000.00 | |
| Selling, General & Admin... | 81,953,942.00 | 220,805,739.00 | 253,191,202.00 | 331,086,335.00 | 482,867,956.00 | 618,113,000.00 | 762,920,000.00 | 866,267,507.00 | 1,014,531,016.00 | 1,209,335,124.00 | 1,673,726,000.00 | 1,855,465,000.00 | 2,125,459,000.00 | 2,464,733,000.00 | 2,815,438,000.00 | 3,169,079,000.00 | 3,398,245,000.00 | 3,639,208,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,962,000.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 47,759,000.00 | 52,821,000.00 | 62,999,649.00 | 74,814,299.00 | 96,163,577.00 | 134,127,999.00 | 146,276,000.00 | 165,562,000.00 | 178,007,000.00 | 229,696,000.00 | 335,037,000.00 | 366,971,000.00 | 354,482,000.00 | |
| Other Expenses | 2,096,499.00 | 1,246,484.00 | 11,580,236.00 | 7,624,494.00 | -2,339,293.94 | 39,828,000.00 | -9,808,000.00 | 19,650,747.00 | 11,684,645.00 | 13,062,186.00 | 24,552,000.00 | 10,433,000.00 | -2,804,000.00 | 40,275,000.00 | 39,827,000.00 | 43,728,000.00 | 47,014,000.00 | 8,620,801,000.00 | |
| Total Operating Expenses | 105,789,306.00 | 254,996,426.00 | 296,801,559.00 | 374,575,413.00 | 543,786,518.00 | 708,414,000.00 | 874,896,000.00 | 991,440,778.00 | 1,159,670,767.00 | 1,374,759,542.00 | 1,744,273,000.00 | 1,896,082,000.00 | 2,165,148,000.00 | 2,505,008,000.00 | 2,855,265,000.00 | 3,212,807,000.00 | 3,445,259,000.00 | 9,757,562,000.00 | |
| Cost and Exponses | 105,789,306.00 | 254,996,426.00 | 296,801,559.00 | 374,575,413.00 | 543,786,518.00 | 708,414,000.00 | 874,896,000.00 | 991,440,778.00 | 1,159,670,767.00 | 1,374,759,542.00 | 1,744,273,000.00 | 1,896,082,000.00 | 2,165,148,000.00 | 2,505,008,000.00 | 2,855,265,000.00 | 3,212,807,000.00 | 3,445,259,000.00 | 3,639,208,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
827,478,118.00
+0% |
993,920,504.00
+20% |
1,332,437,170.00
+34% |
1,235,469,514.00
-7% |
1,410,177,849.00
+14% |
2,330,588,000.00
+65% |
2,864,770,000.00
+23% |
3,122,832,783.00
+9% |
3,456,014,761.00
+11% |
3,714,280,294.00
+7% |
3,725,164,000.00
+0% |
4,646,120,000.00
+25% |
5,403,674,000.00
+16% |
2,158,959,000.00
-60% |
2,094,815,000.00
-3% |
2,542,444,000.00
+21% |
8,801,952,000.00
+246% |
4,106,777,000.00
-53% |
|
| Operating Income Ratio | (1.49%) | (1.42%) | (1.41%) | (1.27%) | (1.01%) | (1.18%) | (1.23%) | (1.33%) | (1.14%) | (1.07%) | (0.84%) | (0.94%) | (0.93%) | (0.34%) | (0.32%) | (0.34%) | (1.01%) | (0.53%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 909,794,967.00 | 1,257,220,998.00 | 1,666,838,970.00 | 1,644,917,736.00 | 2,033,306,029.00 | 3,241,757,000.00 | 3,967,831,000.00 | 4,210,254,941.00 | 4,972,203,842.00 | 5,679,942,371.00 | 6,441,600,000.00 | 7,359,598,000.00 | 8,624,767,000.00 | 9,359,200,000.00 | 10,098,204,000.00 | 11,484,618,000.00 | 13,232,723,000.00 | 15,069,376,000.00 | |
| Interest Expenses | 394,540,486.00 | 583,410,551.00 | 826,616,247.00 | 672,352,054.00 | 728,366,665.00 | 1,376,722,000.00 | 1,778,260,000.00 | 1,938,021,969.00 | 2,156,309,363.00 | 2,512,133,488.00 | 2,427,806,000.00 | 3,035,624,000.00 | 3,525,430,000.00 | 3,668,866,000.00 | 4,131,851,000.00 | 4,793,253,000.00 | 5,621,255,000.00 | 6,568,037,000.00 | |
| Total Other Income/Exp... | -17,125,538.00 | -33,430,862.00 | -140,609,053.00 | -35,436,345.00 | -161,701,399.00 | -1,368,479,000.00 | -1,764,411,000.00 | 1,199,187,999.00 | 1,301,370,967.00 | -184,305,000.00 | -46,157,000.00 | -30,184,000.00 | -42,493,001.00 | -46,556,000.00 | -54,138,000.00 | -57,341,000.00 | -50,817,000.00 | -59,923,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 827,478,118.00 | 993,920,504.00 | 1,332,437,170.00 | 1,235,469,514.00 | 1,410,177,849.00 | 0.00 | 0.00 | -0.05 | -0.28 | 0.00 | 0.00 | 0.00 | 0.00 | 2,365,153,000.00 | 2,319,354,000.00 | 2,855,944,000.00 | 0.00 | 4,309,330,000.00 | |
| EBITDA ratio | (1.49%) | (1.42%) | (1.41%) | (1.27%) | (1.01%) | (1.20%) | (1.26%) | (1.36%) | (1.16%) | (1.10%) | (0.86%) | (0.96%) | (0.96%) | (0.36%) | (0.34%) | (0.37%) | (1.04%) | (0.56%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 432,937,631.00 | 410,067,911.00 | 504,840,940.00 | 565,325,736.00 | 687,139,478.00 | 962,109,000.00 | 1,100,359,000.00 | 1,199,187,999.00 | 1,301,370,967.00 | 1,218,691,791.00 | 1,311,501,000.00 | 1,668,087,000.00 | 1,977,029,000.00 | 2,273,346,000.00 | 2,228,020,000.00 | 2,695,575,000.00 | 3,363,854,000.00 | 4,046,854,000.00 | |
| Income Before Tax Ratio | (0.78%) | (0.59%) | (0.54%) | (0.58%) | (0.49%) | (0.49%) | (0.47%) | (0.51%) | (0.43%) | (0.35%) | (0.30%) | (0.34%) | (0.34%) | (0.36%) | (0.34%) | (0.36%) | (0.39%) | (0.52%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 68,664,449.00 | 62,478,799.00 | 59,468,835.00 | 82,295,346.00 | 115,699,183.00 | 164,363,000.00 | 213,837,000.00 | 203,635,488.00 | 300,929,456.00 | 236,143,294.00 | 256,853,000.00 | 346,201,000.00 | 392,280,000.00 | 373,704,000.00 | 291,529,000.00 | 354,365,000.00 | 436,966,000.00 | 539,622,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 364,273,182.00
+0% |
348,031,153.00
-4% |
446,352,086.00
+28% |
480,822,113.00
+8% |
566,112,000.00
+18% |
789,503,000.00
+39% |
872,673,000.00
+11% |
981,175,325.00
+12% |
998,775,941.00
+2% |
966,003,511.00
-3% |
1,040,505,000.00
+8% |
1,264,295,000.00
+22% |
1,485,964,000.00
+18% |
1,785,255,000.00
+20% |
1,803,286,000.00
+1% |
2,188,079,000.00
+21% |
2,743,731,000.00
+25% |
3,281,502,000.00
+20% |
|
| Net Income Ratio | (0.66%) | (0.50%) | (0.47%) | (0.49%) | (0.41%) | (0.40%) | (0.38%) | (0.42%) | (0.33%) | (0.28%) | (0.23%) | (0.26%) | (0.26%) | (0.28%) | (0.28%) | (0.29%) | (0.32%) | (0.42%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.51 | 0.67 | 0.78 | 0.56 | 0.66 | 0.52 | 0.44 | 0.49 | 0.50 | 0.48 | 0.51 | 0.57 | 0.58 | 0.69 | 0.66 | 0.80 | 1.00 | 1.09 | |
| Diluted EPS | 5,100,000.00 | 0.67 | 0.78 | 0.56 | 0.66 | 0.52 | 0.44 | 0.49 | 0.50 | 0.48 | 0.51 | 0.57 | 0.58 | 0.66 | 0.66 | 0.80 | 0.94 | 0.94 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 519,449,482.00 | 519,449,482.00 | 572,246,265.00 | 858,610,917.00 | 857,745,456.00 | 1,518,274,119.00 | 1,983,347,727.00 | 2,002,398,624.00 | 1,997,551,883.00 | 2,012,508,333.00 | 2,040,205,882.00 | 2,218,061,404.00 | 2,545,395,993.00 | 2,597,577,000.00 | 2,740,856,000.00 | 2,740,856,000.00 | 2,740,856,000.00 | 3,008,043,500.00 | |
| Diluted Share Outstanding | 71.43 | 519,449,482.00 | 572,246,265.00 | 858,610,917.00 | 857,745,456.00 | 1,518,274,119.00 | 1,983,347,727.00 | 2,002,398,624.00 | 1,997,551,883.00 | 2,012,508,333.00 | 2,040,205,882.00 | 2,218,061,404.00 | 2,562,006,897.00 | 2,743,555,000.00 | 2,740,856,000.00 | 2,740,856,000.00 | 2,948,370,000.00 | 3,507,131,000.00 | |